LCI Industries
NYSE:LCII

Watchlist Manager
LCI Industries Logo
LCI Industries
NYSE:LCII
Watchlist
Price: 121.76 USD -0.29% Market Closed
Market Cap: 2.9B USD

Intrinsic Value

The intrinsic value of one LCII stock under the Base Case scenario is 141.42 USD. Compared to the current market price of 121.76 USD, LCI Industries is Undervalued by 14%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

LCII Intrinsic Value
141.42 USD
Undervaluation 14%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
LCI Industries

What is Valuation History?
Ask AI Assistant
What other research platforms think about LCII?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is LCII valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for LCI Industries.

Explain Valuation
Compare LCII to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about LCII?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
LCI Industries

Current Assets 1.4B
Cash & Short-Term Investments 199.7m
Receivables 363.9m
Other Current Assets 805.6m
Non-Current Assets 1.8B
PP&E 666.3m
Intangibles 1B
Other Non-Current Assets 102.2m
Current Liabilities 492.2m
Accounts Payable 220.7m
Accrued Liabilities 196m
Other Current Liabilities 75.4m
Non-Current Liabilities 1.3B
Long-Term Debt 944.2m
Other Non-Current Liabilities 370.6m
Efficiency

Free Cash Flow Analysis
LCI Industries

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
LCI Industries

Revenue
4B USD
Cost of Revenue
-3B USD
Gross Profit
943.8m USD
Operating Expenses
-683.1m USD
Operating Income
260.7m USD
Other Expenses
-81.6m USD
Net Income
179.1m USD
Fundamental Scores

LCII Profitability Score
Profitability Due Diligence

LCI Industries's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROE
Healthy Gross Margin
Positive ROE
Sustainable 3Y Average Gross Margin
45/100
Profitability
Score

LCI Industries's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

LCII Solvency Score
Solvency Due Diligence

LCI Industries's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
High Altman Z-Score
Low D/E
Long-Term Solvency
52/100
Solvency
Score

LCI Industries's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

LCII Price Targets Summary
LCI Industries

Wall Street analysts forecast LCII stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for LCII is 113.54 USD with a low forecast of 91.01 USD and a high forecast of 147 USD.

Lowest
Price Target
91.01 USD
25% Downside
Average
Price Target
113.54 USD
7% Downside
Highest
Price Target
147 USD
21% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for LCII is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

LCII Insider Trading
Buy and sell transactions by insiders

LCII News

Other Videos
What is the Intrinsic Value of one LCII stock?

The intrinsic value of one LCII stock under the Base Case scenario is 141.42 USD.

Is LCII stock undervalued or overvalued?

Compared to the current market price of 121.76 USD, LCI Industries is Undervalued by 14%.

Back to Top