LCI Industries
NYSE:LCII

Watchlist Manager
LCI Industries Logo
LCI Industries
NYSE:LCII
Watchlist
Price: 78.68 USD -1.65% Market Closed
Market Cap: 2B USD

Relative Value

The Relative Value of one LCII stock under the Base Case scenario is 121.22 USD. Compared to the current market price of 78.68 USD, LCI Industries is Undervalued by 35%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LCII Relative Value
Base Case
121.22 USD
Undervaluation 35%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
77
vs Industry
54
Median 3Y
0.7
Median 5Y
0.7
Industry
0.9
Forward
0.5
vs History
55
vs Industry
41
Median 3Y
18.4
Median 5Y
16
Industry
16.9
Forward
11.5
vs History
77
vs Industry
49
Median 3Y
6.1
Median 5Y
7.1
Industry
9.1
vs History
63
vs Industry
39
Median 3Y
12.2
Median 5Y
11.3
Industry
17.7
vs History
98
vs Industry
40
Median 3Y
2
Median 5Y
2.2
Industry
1.4
vs History
87
vs Industry
50
Median 3Y
0.9
Median 5Y
1
Industry
1
Forward
0.7
vs History
80
vs Industry
55
Median 3Y
3.8
Median 5Y
4.3
Industry
4.5
vs History
77
vs Industry
39
Median 3Y
9.4
Median 5Y
9.7
Industry
8.7
Forward
6.7
vs History
61
vs Industry
40
Median 3Y
14.8
Median 5Y
14.1
Industry
13.4
Forward
10
vs History
80
vs Industry
45
Median 3Y
7.8
Median 5Y
9.3
Industry
10.5
vs History
77
vs Industry
40
Median 3Y
8.7
Median 5Y
9.5
Industry
15.7
vs History
98
vs Industry
42
Median 3Y
1.3
Median 5Y
1.4
Industry
1.1

Multiples Across Competitors

LCII Competitors Multiples
LCI Industries Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
LCI Industries
NYSE:LCII
2B USD 0.5 14 7.5 11.9
KR
Dayou Plus Co Ltd
KRX:000300
83.5T KRW 2 578 714.3 -14 189.9 -11 389.8
JP
Denso Corp
TSE:6902
5.2T JPY 0.7 11.6 4.9 8.4
CN
Fuyao Glass Industry Group Co Ltd
SSE:600660
148.8B CNY 3.7 18.3 16.6 16.6
DE
Continental AG
XETRA:CON
14B EUR 0.4 12 3.4 6.8
KR
Hyundai Mobis Co Ltd
KRX:012330
22.6T KRW 0.4 5.6 3.7 4.9
IE
Aptiv PLC
NYSE:APTV
13.1B USD 0.7 7.4 6.4 9.4
JP
Sumitomo Electric Industries Ltd
TSE:5802
1.7T JPY 0.4 9.3 3.5 6.1
CN
Ningbo Tuopu Group Co Ltd
SSE:601689
86.5B CNY 3.5 31 27.3 27.3
DE
HELLA GmbH & Co KGaA
XETRA:HLE
9.9B EUR 1.2 28 9.9 25.5
IN
Samvardhana Motherson International Ltd
NSE:MOTHERSON
940.8B INR 0.8 22.8 8.2 14.1