
Kenvue Inc
NYSE:KVUE

Intrinsic Value
The intrinsic value of one
KVUE
stock under the Base Case scenario is
20.93
USD.
Compared to the current market price of 23.1 USD,
Kenvue Inc
is
Overvalued by 9%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Kenvue Inc
Fundamental Analysis

Heightened competition from generics and private-label brands could erode the pricing power of core offerings like Tylenol and Band-Aid, pressuring margins and jeopardizing Kenvue’s long-term profitability.
Kenvue’s extensive portfolio of iconic brands, including household names such as Johnson’s, Listerine, and Neutrogena, provides a strong competitive moat with consistent demand and premium pricing power.

Revenue & Expenses Breakdown
Kenvue Inc
Balance Sheet Decomposition
Kenvue Inc
Current Assets | 5.5B |
Cash & Short-Term Investments | 1.1B |
Receivables | 2.2B |
Other Current Assets | 2.3B |
Non-Current Assets | 20.1B |
PP&E | 2B |
Intangibles | 17.3B |
Other Non-Current Assets | 799m |
Free Cash Flow Analysis
Kenvue Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Kenvue Inc
Revenue
|
15.5B
USD
|
Cost of Revenue
|
-6.4B
USD
|
Gross Profit
|
9B
USD
|
Operating Expenses
|
-6.1B
USD
|
Operating Income
|
2.9B
USD
|
Other Expenses
|
-1.9B
USD
|
Net Income
|
1B
USD
|
KVUE Profitability Score
Profitability Due Diligence
Kenvue Inc's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Score
Kenvue Inc's profitability score is 57/100. The higher the profitability score, the more profitable the company is.
KVUE Solvency Score
Solvency Due Diligence
Kenvue Inc's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Score
Kenvue Inc's solvency score is 43/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
KVUE Price Targets Summary
Kenvue Inc
According to Wall Street analysts, the average 1-year price target for
KVUE
is 24.44 USD
with a low forecast of 21.21 USD and a high forecast of 30.45 USD.
Dividends
Current shareholder yield for KVUE is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
KVUE
stock under the Base Case scenario is
20.93
USD.
Compared to the current market price of 23.1 USD,
Kenvue Inc
is
Overvalued by 9%.