Carmax Inc
NYSE:KMX

Watchlist Manager
Carmax Inc Logo
Carmax Inc
NYSE:KMX
Watchlist
Price: 81.6 USD 1.2% Market Closed
Market Cap: 12.6B USD
Have any thoughts about
Carmax Inc?
Write Note

Income Statement

Earnings Waterfall
Carmax Inc

Revenue
25.9B USD
Cost of Revenue
-23.2B USD
Gross Profit
2.8B USD
Operating Expenses
-2.6B USD
Operating Income
123.2m USD
Other Expenses
294.4m USD
Net Income
417.5m USD

Income Statement
Carmax Inc

Rotate your device to view
Income Statement
Currency: USD
Aug-2014 Nov-2014 Feb-2015 May-2015 Aug-2015 Nov-2015 Feb-2016 May-2016 Aug-2016 Nov-2016 Feb-2017 May-2017 Aug-2017 Nov-2017 Feb-2018 May-2018 Aug-2018 Nov-2018 Feb-2019 May-2019 Aug-2019 Nov-2019 Feb-2020 May-2020 Aug-2020 Nov-2020 Feb-2021 May-2021 Aug-2021 Nov-2021 Feb-2022 May-2022 Aug-2022 Nov-2022 Feb-2023 May-2023 Aug-2023 Nov-2023 Feb-2024 May-2024 Aug-2024
Revenue
Revenue
13 367
N/A
13 831
+3%
14 269
+3%
14 533
+2%
14 819
+2%
14 958
+1%
15 150
+1%
15 261
+1%
15 374
+1%
15 531
+1%
15 875
+2%
16 291
+3%
16 680
+2%
17 086
+2%
17 120
+0%
17 370
+1%
17 750
+2%
17 939
+1%
18 173
+1%
18 747
+3%
19 182
+2%
19 676
+3%
20 320
+3%
18 182
-11%
18 353
+1%
18 748
+2%
18 950
+1%
23 419
+24%
26 035
+11%
29 378
+13%
31 900
+9%
33 514
+5%
33 671
+0%
31 649
-6%
29 685
-6%
28 060
-5%
26 989
-4%
26 632
-1%
26 536
0%
25 962
-2%
25 902
0%
Gross Profit
Cost of Revenue
(11 636)
(12 035)
(12 381)
(12 604)
(12 832)
(12 953)
(13 131)
(13 214)
(13 302)
(13 421)
(13 692)
(14 031)
(14 362)
(14 732)
(14 791)
(15 029)
(15 362)
(15 521)
(15 693)
(16 185)
(16 577)
(17 027)
(17 598)
(15 848)
(15 961)
(16 338)
(16 571)
(20 470)
(23 022)
(26 160)
(28 613)
(30 276)
(30 511)
(28 749)
(26 885)
(25 318)
(24 288)
(23 894)
(23 823)
(23 275)
(23 151)
Gross Profit
1 731
N/A
1 796
+4%
1 888
+5%
1 930
+2%
1 988
+3%
2 005
+1%
2 019
+1%
2 048
+1%
2 072
+1%
2 110
+2%
2 183
+3%
2 260
+3%
2 318
+3%
2 354
+2%
2 329
-1%
2 341
+1%
2 388
+2%
2 418
+1%
2 481
+3%
2 562
+3%
2 604
+2%
2 649
+2%
2 722
+3%
2 334
-14%
2 393
+3%
2 411
+1%
2 379
-1%
2 949
+24%
3 013
+2%
3 218
+7%
3 288
+2%
3 238
-1%
3 160
-2%
2 900
-8%
2 800
-3%
2 742
-2%
2 702
-1%
2 738
+1%
2 713
-1%
2 688
-1%
2 751
+2%
Operating Income
Operating Expenses
(1 194)
(1 228)
(1 261)
(1 297)
(1 332)
(1 352)
(1 364)
(1 394)
(1 428)
(1 447)
(1 489)
(1 513)
(1 552)
(1 594)
(1 616)
(1 651)
(1 699)
(1 712)
(1 731)
(1 781)
(1 809)
(1 875)
(1 934)
(1 862)
(1 870)
(1 870)
(1 931)
(2 092)
(2 229)
(2 373)
(2 525)
(2 639)
(2 733)
(2 760)
(2 706)
(2 609)
(2 464)
(2 502)
(2 448)
(2 599)
(2 628)
Selling, General & Administrative
(1 193)
(1 225)
(1 258)
(1 294)
(1 327)
(1 348)
(1 352)
(1 382)
(1 418)
(1 437)
(1 489)
(1 512)
(1 551)
(1 594)
(1 617)
(1 652)
(1 700)
(1 710)
(1 730)
(1 782)
(1 809)
(1 884)
(1 940)
(1 864)
(1 874)
(1 868)
(1 939)
(2 079)
(2 163)
(2 260)
(2 348)
(2 450)
(2 542)
(2 558)
(2 487)
(2 390)
(2 243)
(2 211)
(2 219)
(2 298)
(2 390)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(50)
(103)
(157)
(212)
(218)
(223)
(226)
(228)
(231)
(232)
(236)
(239)
(242)
(248)
Other Operating Expenses
(1)
(2)
(3)
(3)
(4)
(4)
(13)
(12)
(10)
(10)
(1)
(1)
(2)
(0)
1
0
1
(2)
(0)
1
0
9
6
2
4
(2)
8
37
37
44
35
29
32
24
9
13
11
(55)
10
(59)
9
Operating Income
537
N/A
568
+6%
627
+10%
632
+1%
656
+4%
653
0%
654
+0%
653
0%
644
-1%
664
+3%
694
+5%
746
+8%
766
+3%
760
-1%
713
-6%
690
-3%
688
0%
706
+2%
750
+6%
781
+4%
796
+2%
774
-3%
788
+2%
472
-40%
523
+11%
541
+3%
448
-17%
858
+91%
784
-9%
845
+8%
762
-10%
600
-21%
427
-29%
141
-67%
94
-33%
133
+42%
238
+79%
236
-1%
265
+12%
89
-67%
123
+39%
Pre-Tax Income
Interest Income Expense
322
328
343
358
363
363
356
343
335
327
313
315
324
336
350
355
356
362
363
364
365
366
373
302
334
398
477
671
724
708
707
662
634
615
543
474
427
423
444
452
437
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
40
40
40
40
0
0
0
23
0
0
0
0
0
(67)
0
(67)
0
0
Pre-Tax Income
859
N/A
896
+4%
969
+8%
990
+2%
1 019
+3%
1 017
0%
1 010
-1%
997
-1%
979
-2%
990
+1%
1 006
+2%
1 062
+6%
1 090
+3%
1 096
+1%
1 064
-3%
1 045
-2%
1 044
0%
1 067
+2%
1 113
+4%
1 144
+3%
1 160
+1%
1 140
-2%
1 161
+2%
814
-30%
897
+10%
980
+9%
965
-1%
1 528
+58%
1 508
-1%
1 553
+3%
1 492
-4%
1 262
-15%
1 061
-16%
755
-29%
637
-16%
607
-5%
598
-2%
659
+10%
642
-3%
541
-16%
561
+4%
Net Income
Tax Provision
(329)
(343)
(372)
(381)
(392)
(391)
(387)
(380)
(372)
(375)
(379)
(398)
(408)
(401)
(388)
(342)
(302)
(283)
(270)
(274)
(277)
(274)
(273)
(187)
(207)
(228)
(218)
(350)
(341)
(352)
(341)
(295)
(254)
(180)
(152)
(147)
(145)
(161)
(162)
(138)
(143)
Income from Continuing Operations
530
553
597
610
627
626
623
617
607
615
627
663
682
695
676
703
742
784
842
871
883
866
888
627
690
752
747
1 179
1 167
1 201
1 151
967
807
576
485
461
454
498
479
403
418
Net Income (Common)
530
N/A
553
+4%
597
+8%
610
+2%
627
+3%
626
0%
623
0%
617
-1%
607
-2%
615
+1%
627
+2%
663
+6%
682
+3%
695
+2%
664
-4%
691
+4%
731
+6%
772
+6%
842
+9%
871
+3%
883
+1%
866
-2%
888
+3%
627
-29%
690
+10%
752
+9%
747
-1%
1 179
+58%
1 167
-1%
1 201
+3%
1 151
-4%
967
-16%
807
-16%
576
-29%
485
-16%
461
-5%
454
-2%
498
+10%
479
-4%
403
-16%
418
+4%
EPS (Diluted)
2.39
N/A
2.55
+7%
2.73
+7%
2.88
+5%
2.99
+4%
3.07
+3%
3.03
-1%
3.15
+4%
3.13
-1%
3.22
+3%
3.26
+1%
3.54
+9%
3.69
+4%
3.77
+2%
3.6
-5%
3.87
+8%
4.09
+6%
4.41
+8%
4.79
+9%
5.19
+8%
5.28
+2%
5.2
-2%
5.33
+3%
3.83
-28%
4.16
+9%
4.54
+9%
4.52
0%
7.08
+57%
7.04
-1%
7.28
+3%
6.97
-4%
5.97
-14%
5.03
-16%
3.63
-28%
3.03
-17%
2.91
-4%
2.84
-2%
3.15
+11%
3.02
-4%
2.55
-16%
2.65
+4%

See Also

Discover More