JJill Inc
NYSE:JILL

Watchlist Manager
JJill Inc Logo
JJill Inc
NYSE:JILL
Watchlist
Price: 16.75 USD -0.77% Market Closed
Market Cap: 255.1m USD

Relative Value

The Relative Value of one JILL stock under the Base Case scenario is 27.88 USD. Compared to the current market price of 16.75 USD, JJill Inc is Undervalued by 40%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

JILL Relative Value
Base Case
27.88 USD
Undervaluation 40%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

JILL Competitors Multiples
JJill Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
JJill Inc
NYSE:JILL
253.2m USD 0.4 7.5 3.4 4.7
ES
Industria de Diseno Textil SA
MAD:ITX
174.1B EUR 4.4 28.8 15.1 21.3
US
TJX Companies Inc
NYSE:TJX
175.2B USD 3 34.2 21.8 25.8
JP
Fast Retailing Co Ltd
TSE:9983
19.2T JPY 5.4 42.9 21.3 28.9
ZA
Pepkor Holdings Ltd
JSE:PPH
93.7B Zac 0 0 0 0
US
Ross Stores Inc
NASDAQ:ROST
62.3B USD 2.8 29.9 19 22.6
ZA
Mr Price Group Ltd
JSE:MRP
43.2B Zac 0 0 0 0
SE
H & M Hennes & Mauritz AB
STO:HM B
284.7B SEK 1.2 26.2 8.2 18.6
ZA
Foschini Group Ltd
JSE:TFG
27.7B Zac 0 0 0 0
ZA
Truworths International Ltd
JSE:TRU
20.6B Zac 0 0 0 0
US
Burlington Stores Inc
NYSE:BURL
19.3B USD 1.7 34.4 17.8 26.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
JJill Inc
NYSE:JILL
Average EV/EBITDA: 15.2
3.4
-3%
N/A
ES
Industria de Diseno Textil SA
MAD:ITX
15.1
6%
2.5
US
TJX Companies Inc
NYSE:TJX
21.8
9%
2.4
JP
Fast Retailing Co Ltd
TSE:9983
21.3
9%
2.4
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
11%
N/A
US
Ross Stores Inc
NASDAQ:ROST
19
6%
3.2
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
6%
N/A
SE
H & M Hennes & Mauritz AB
STO:HM B
8.2
3%
2.7
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
12%
N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
29%
N/A
US
Burlington Stores Inc
NYSE:BURL
17.8
17%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
JJill Inc
NYSE:JILL
Average EV/EBIT: 21.2
4.7
-5%
N/A
ES
Industria de Diseno Textil SA
MAD:ITX
21.3
7%
3
US
TJX Companies Inc
NYSE:TJX
25.8
10%
2.6
JP
Fast Retailing Co Ltd
TSE:9983
28.9
N/A N/A
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
12%
N/A
US
Ross Stores Inc
NASDAQ:ROST
22.6
6%
3.8
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
8%
N/A
SE
H & M Hennes & Mauritz AB
STO:HM B
18.6
7%
2.7
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
21%
N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
12%
N/A
US
Burlington Stores Inc
NYSE:BURL
26.4
19%
1.4