IDEX Corp
NYSE:IEX

Watchlist Manager
IDEX Corp Logo
IDEX Corp
NYSE:IEX
Watchlist
Price: 186.33 USD 0.88% Market Closed
Market Cap: 13.9B USD

Relative Value

The Relative Value of one IEX stock under the Base Case scenario is 213.03 USD. Compared to the current market price of 186.33 USD, IDEX Corp is Undervalued by 13%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IEX Relative Value
Base Case
213.03 USD
Undervaluation 13%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
85
vs Industry
18
Median 3Y
4.8
Median 5Y
5
Industry
1.9
Forward
4
vs History
46
vs Industry
27
Median 3Y
28.2
Median 5Y
29
Industry
22.8
Forward
23.4
vs History
79
vs Industry
28
Median 3Y
22.7
Median 5Y
25.1
Industry
15.9
vs History
1
vs Industry
41
Median 3Y
22.9
Median 5Y
26.1
Industry
22.2
vs History
85
vs Industry
20
Median 3Y
4.4
Median 5Y
4.9
Industry
2.2
vs History
85
vs Industry
15
Median 3Y
5.1
Median 5Y
5.3
Industry
2
Forward
4.4
vs History
85
vs Industry
27
Median 3Y
11.4
Median 5Y
11.9
Industry
7
vs History
84
vs Industry
27
Median 3Y
18.4
Median 5Y
19.2
Industry
13.1
Forward
16.4
vs History
68
vs Industry
27
Median 3Y
21.9
Median 5Y
22.7
Industry
17.5
Forward
20.6
vs History
74
vs Industry
25
Median 3Y
24.1
Median 5Y
25.9
Industry
16.1
vs History
77
vs Industry
22
Median 3Y
27.2
Median 5Y
29
Industry
19.7
vs History
85
vs Industry
22
Median 3Y
3.1
Median 5Y
3.5
Industry
1.5

Multiples Across Competitors

IEX Competitors Multiples
IDEX Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
IDEX Corp
NYSE:IEX
14B USD 4.1 29.2 16.7 21.6
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
117.1B USD 5.8 32.2 24 29.1
SE
Atlas Copco AB
STO:ATCO A
883.8B SEK 5.2 32 20.4 25.7
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
14.3T JPY 3.1 59.4 26.4 39.1
US
Barnes Group Inc
NYSE:B
82.7B USD 5.7 23.1 9.9 12.6
US
Illinois Tool Works Inc
NYSE:ITW
73.8B USD 4.6 24.4 18 19.7
SE
Sandvik AB
STO:SAND
398.9B SEK 3.3 27 15.3 20.9
CH
Schindler Holding AG
SIX:SCHP
32.7B CHF 2.9 33.1 19.1 23.9
JP
Fanuc Corp
TSE:6954
6T JPY 7.4 38.2 24.9 31.8
FI
Kone Oyj
OMXH:KNEBV
32.1B EUR 2.8 33.6 19.5 24.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
IDEX Corp
NYSE:IEX
Average EV/EBITDA: 15 637.7
16.7
6%
2.8
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
24
11%
2.2
SE
Atlas Copco AB
STO:ATCO A
20.4
3%
6.8
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
26.4
19%
1.4
US
Barnes Group Inc
NYSE:B
9.9
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
18
3%
6
SE
Sandvik AB
STO:SAND
15.3
6%
2.6
CH
Schindler Holding AG
SIX:SCHP
19.1
8%
2.4
JP
Fanuc Corp
TSE:6954
24.9
10%
2.5
FI
K
Kone Oyj
OMXH:KNEBV
19.5
9%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
IDEX Corp
NYSE:IEX
Average EV/EBIT: 19 128.9
21.6
8%
2.7
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
29.1
15%
1.9
SE
Atlas Copco AB
STO:ATCO A
25.7
4%
6.4
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
39.1
N/A N/A
US
Barnes Group Inc
NYSE:B
12.6
43%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
19.7
4%
4.9
SE
Sandvik AB
STO:SAND
20.9
8%
2.6
CH
Schindler Holding AG
SIX:SCHP
23.9
10%
2.4
JP
Fanuc Corp
TSE:6954
31.8
N/A N/A
FI
K
Kone Oyj
OMXH:KNEBV
24.3
10%
2.4