HubSpot Inc
NYSE:HUBS

Watchlist Manager
HubSpot Inc Logo
HubSpot Inc
NYSE:HUBS
Watchlist
Price: 720 USD 3.67% Market Closed
Market Cap: 37.2B USD
Have any thoughts about
HubSpot Inc?
Write Note

Relative Value

The Relative Value of one HUBS stock under the Base Case scenario is 313.4 USD. Compared to the current market price of 720 USD, HubSpot Inc is Overvalued by 56%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HUBS Relative Value
Base Case
313.4 USD
Overvaluation 56%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
36
vs Industry
10
Median 3Y
12.7
Median 5Y
13.5
Industry
2.4
Forward
14
vs History
vs Industry
Median 3Y
-181.2
Median 5Y
-175.4
Industry
23.1
Forward
89.4
vs History
60
vs Industry
9
Median 3Y
76.7
Median 5Y
78.2
Industry
16.9
vs History
76
vs Industry
7
Median 3Y
136.7
Median 5Y
122.9
Industry
21.5
vs History
47
vs Industry
5
Median 3Y
21.1
Median 5Y
20.3
Industry
2.9
vs History
39
vs Industry
11
Median 3Y
12.1
Median 5Y
13
Industry
2.4
Forward
13.3
vs History
44
vs Industry
17
Median 3Y
14.5
Median 5Y
15.5
Industry
4.8
vs History
0
vs Industry
Median 3Y
-679.1
Median 5Y
-714.4
Industry
12.9
Forward
65.9
vs History
vs Industry
Median 3Y
-255
Median 5Y
-252.9
Industry
16.7
Forward
78.3
vs History
60
vs Industry
9
Median 3Y
72.9
Median 5Y
75.5
Industry
15.7
vs History
73
vs Industry
7
Median 3Y
102.2
Median 5Y
109.3
Industry
18.7
vs History
33
vs Industry
7
Median 3Y
17.8
Median 5Y
17.9
Industry
2.5

Multiples Across Competitors

HUBS Competitors Multiples
HubSpot Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
HubSpot Inc
NYSE:HUBS
37B USD 14.8 -2 651.6 2 735.3 -470.8
US
Salesforce Inc
NYSE:CRM
321.7B USD 8.8 57.1 30.1 45.7
DE
SAP SE
XETRA:SAP
262.1B EUR 7.9 92.4 28.7 33.5
US
Adobe Inc
NASDAQ:ADBE
226.5B USD 10.8 42.3 26.5 29.6
US
NCR Corp
LSE:0K45
190.4B USD 27.8 401.6 380.6 1 148.6
US
Intuit Inc
NASDAQ:INTU
190.2B USD 11.7 64.2 41.3 49.7
US
Palantir Technologies Inc
NYSE:PLTR
139.3B USD 52.6 292.2 338.7 368.9
US
Applovin Corp
NASDAQ:APP
106.8B USD 24.9 92.8 55.5 71.4
US
Microstrategy Inc
NASDAQ:MSTR
80.5B USD 172.3 -197.9 -2 199.4 -1 504
US
Synopsys Inc
NASDAQ:SNPS
85.7B USD 14.1 57.2 48.6 56.8
US
Cadence Design Systems Inc
NASDAQ:CDNS
84.1B USD 19.3 80.9 57.7 66
P/E Multiple
Earnings Growth
US
HubSpot Inc
NYSE:HUBS
Average P/E: 131.2
Negative Multiple: -2 651.6
N/A
US
Salesforce Inc
NYSE:CRM
57.1
196%
DE
SAP SE
XETRA:SAP
92.4
41%
US
Adobe Inc
NASDAQ:ADBE
42.3
89%
US
N
NCR Corp
LSE:0K45
401.6
N/A
US
Intuit Inc
NASDAQ:INTU
64.2
146%
US
Palantir Technologies Inc
NYSE:PLTR
292.2
513%
US
Applovin Corp
NASDAQ:APP
92.8
569%
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -197.9 N/A
US
Synopsys Inc
NASDAQ:SNPS
57.2
119%
US
Cadence Design Systems Inc
NASDAQ:CDNS
80.9
112%
EV/EBITDA Multiple
EBITDA Growth
US
HubSpot Inc
NYSE:HUBS
Average EV/EBITDA: 374.3
2 735.3
N/A
US
Salesforce Inc
NYSE:CRM
30.1
90%
DE
SAP SE
XETRA:SAP
28.7
71%
US
Adobe Inc
NASDAQ:ADBE
26.5
69%
US
N
NCR Corp
LSE:0K45
380.6
-25%
US
Intuit Inc
NASDAQ:INTU
41.3
113%
US
Palantir Technologies Inc
NYSE:PLTR
338.7
880%
US
Applovin Corp
NASDAQ:APP
55.5
211%
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -2 199.4
479%
US
Synopsys Inc
NASDAQ:SNPS
48.6
116%
US
Cadence Design Systems Inc
NASDAQ:CDNS
57.7
104%
EV/EBIT Multiple
EBIT Growth
US
HubSpot Inc
NYSE:HUBS
Average EV/EBIT: 207.8
Negative Multiple: -470.8
N/A
US
Salesforce Inc
NYSE:CRM
45.7
170%
DE
SAP SE
XETRA:SAP
33.5
84%
US
Adobe Inc
NASDAQ:ADBE
29.6
81%
US
N
NCR Corp
LSE:0K45
1 148.6
121%
US
Intuit Inc
NASDAQ:INTU
49.7
143%
US
Palantir Technologies Inc
NYSE:PLTR
368.9
1 135%
US
Applovin Corp
NASDAQ:APP
71.4
292%
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 504
14 172%
US
Synopsys Inc
NASDAQ:SNPS
56.8
129%
US
Cadence Design Systems Inc
NASDAQ:CDNS
66
115%

See Also

Discover More
Back to Top