Heliogen Inc
OTC:HLGN

Watchlist Manager
Heliogen Inc Logo
Heliogen Inc
OTC:HLGN
Watchlist
Price: 1.7 USD 2.1% Market Closed
Market Cap: $10.5m

Cash Flow Statement

Cash Flow Statement
Heliogen Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
(96)
(137)
(192)
(156)
(156)
(142)
(94)
(95)
(86)
(130)
(134)
(132)
(125)
Depreciation & Amortization
0
1
1
2
3
3
2
2
2
2
2
2
1
Change in Deffered Taxes
0
0
(1)
(1)
(1)
(1)
(0)
(0)
(0)
0
0
0
0
Stock-Based Compensation
2
11
24
35
43
43
0
0
0
0
1
2
3
Other Non-Cash Items
69
107
150
100
91
64
12
12
4
50
59
65
66
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
Change in Working Capital
2
(1)
(11)
1
1
7
8
4
5
6
11
8
10
Cash from Operating Activities
(25)
N/A
(31)
-23%
(53)
-71%
(54)
-2%
(62)
-16%
(70)
-12%
(71)
-2%
(77)
-8%
(75)
+2%
(72)
+5%
(62)
+14%
(57)
+8%
(48)
+16%
Investing Cash Flow
Capital Expenditures
(2)
(4)
(5)
(7)
(10)
(9)
(8)
(6)
(3)
(1)
(1)
(1)
(0)
Other Items
(39)
(35)
(109)
(90)
(93)
(65)
54
63
104
88
80
66
30
Cash from Investing Activities
(41)
N/A
(39)
+5%
(114)
-194%
(97)
+15%
(102)
-6%
(74)
+28%
46
N/A
57
+23%
101
+77%
87
-14%
79
-9%
65
-18%
29
-55%
Financing Cash Flow
Net Issuance of Common Stock
11
1
1
1
1
1
1
2
1
1
1
0
0
Net Issuance of Debt
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
Other
82
243
168
158
160
(1)
0
0
(0)
(0)
(0)
(0)
(0)
Cash from Financing Activities
93
N/A
243
+162%
169
-30%
159
-6%
161
+1%
(0)
N/A
1
N/A
2
+33%
1
-7%
1
-10%
1
-20%
(0)
N/A
(0)
-786%
Change in Cash
Net Change in Cash
27
N/A
173
+549%
2
-99%
9
+298%
(4)
N/A
(144)
-3 469%
(24)
+83%
(18)
+24%
27
N/A
16
-40%
18
+13%
8
-55%
(19)
N/A
Free Cash Flow
Free Cash Flow
(27)
N/A
(35)
-30%
(58)
-67%
(60)
-4%
(72)
-19%
(79)
-9%
(79)
-1%
(83)
-5%
(78)
+6%
(73)
+7%
(63)
+14%
(58)
+8%
(48)
+16%