HanesBrands Inc
NYSE:HBI

Watchlist Manager
HanesBrands Inc Logo
HanesBrands Inc
NYSE:HBI
Watchlist
Price: 8.47 USD 3.42%
Market Cap: 3B USD
Have any thoughts about
HanesBrands Inc?
Write Note

Intrinsic Value

The intrinsic value of one HBI stock under the Base Case scenario is 10.36 USD. Compared to the current market price of 8.47 USD, HanesBrands Inc is Undervalued by 18%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

HBI Intrinsic Value
10.36 USD
Undervaluation 18%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
HanesBrands Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for HBI cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about HBI?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about HanesBrands Inc

Provide an overview of the primary business activities
of HanesBrands Inc.

What unique competitive advantages
does HanesBrands Inc hold over its rivals?

What risks and challenges
does HanesBrands Inc face in the near future?

Has there been any significant insider trading activity
in HanesBrands Inc recently?

Summarize the latest earnings call
of HanesBrands Inc.

What significant events have occurred
in HanesBrands Inc over the past months?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for HanesBrands Inc.

Provide P/S
for HanesBrands Inc.

Provide P/E
for HanesBrands Inc.

Provide P/OCF
for HanesBrands Inc.

Provide P/FCFE
for HanesBrands Inc.

Provide P/B
for HanesBrands Inc.

Provide EV/S
for HanesBrands Inc.

Provide EV/GP
for HanesBrands Inc.

Provide EV/EBITDA
for HanesBrands Inc.

Provide EV/EBIT
for HanesBrands Inc.

Provide EV/OCF
for HanesBrands Inc.

Provide EV/FCFF
for HanesBrands Inc.

Provide EV/IC
for HanesBrands Inc.

Show me price targets
for HanesBrands Inc made by professional analysts.

What are the Revenue projections
for HanesBrands Inc?

How accurate were the past Revenue estimates
for HanesBrands Inc?

What are the Net Income projections
for HanesBrands Inc?

How accurate were the past Net Income estimates
for HanesBrands Inc?

What are the EPS projections
for HanesBrands Inc?

How accurate were the past EPS estimates
for HanesBrands Inc?

What are the EBIT projections
for HanesBrands Inc?

How accurate were the past EBIT estimates
for HanesBrands Inc?

Compare the revenue forecasts
for HanesBrands Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of HanesBrands Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of HanesBrands Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of HanesBrands Inc compared to its peers.

Compare the P/E ratios
of HanesBrands Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing HanesBrands Inc with its peers.

Analyze the financial leverage
of HanesBrands Inc compared to its main competitors.

Show all profitability ratios
for HanesBrands Inc.

Provide ROE
for HanesBrands Inc.

Provide ROA
for HanesBrands Inc.

Provide ROIC
for HanesBrands Inc.

Provide ROCE
for HanesBrands Inc.

Provide Gross Margin
for HanesBrands Inc.

Provide Operating Margin
for HanesBrands Inc.

Provide Net Margin
for HanesBrands Inc.

Provide FCF Margin
for HanesBrands Inc.

Show all solvency ratios
for HanesBrands Inc.

Provide D/E Ratio
for HanesBrands Inc.

Provide D/A Ratio
for HanesBrands Inc.

Provide Interest Coverage Ratio
for HanesBrands Inc.

Provide Altman Z-Score Ratio
for HanesBrands Inc.

Provide Quick Ratio
for HanesBrands Inc.

Provide Current Ratio
for HanesBrands Inc.

Provide Cash Ratio
for HanesBrands Inc.

What is the historical Revenue growth
over the last 5 years for HanesBrands Inc?

What is the historical Net Income growth
over the last 5 years for HanesBrands Inc?

What is the current Free Cash Flow
of HanesBrands Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for HanesBrands Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
HanesBrands Inc

Current Assets 2.3B
Cash & Short-Term Investments 317.3m
Receivables 505.6m
Other Current Assets 1.5B
Non-Current Assets 3.1B
PP&E 453.8m
Intangibles 1.6B
Other Non-Current Assets 1B
Current Liabilities 1.6B
Accounts Payable 684.8m
Accrued Liabilities 615.7m
Other Current Liabilities 274.9m
Non-Current Liabilities 3.7B
Long-Term Debt 3.2B
Other Non-Current Liabilities 525.5m
Efficiency

Earnings Waterfall
HanesBrands Inc

Revenue
4B USD
Cost of Revenue
-2.4B USD
Gross Profit
1.6B USD
Operating Expenses
-1.2B USD
Operating Income
413.1m USD
Other Expenses
-642.7m USD
Net Income
-229.6m USD

Free Cash Flow Analysis
HanesBrands Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In its third quarter, Hanesbrands achieved net sales of $937 million, with operating profit rising by 46% year-over-year. Gross margin hit a record 41.8%, driven by improved cost management and innovation. The company anticipates fourth-quarter sales around $900 million, reflecting a 3% growth and operating profit of approximately $115 million, an increase of 17%. They project EPS to grow over 130% to about $0.14. Hanesbrands has also significantly decreased debt, with an $870 million reduction in October, aiming to pay down $1 billion this half-year, enhancing shareholder value for the future.

What is Earnings Call?
Fundamental Scores

HBI Profitability Score
Profitability Due Diligence

HanesBrands Inc's profitability score is 31/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Year Average ROIC
Positive Operating Income
31/100
Profitability
Score

HanesBrands Inc's profitability score is 31/100. The higher the profitability score, the more profitable the company is.

HBI Solvency Score
Solvency Due Diligence

HanesBrands Inc's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Low Altman Z-Score
Positive Net Debt
35/100
Solvency
Score

HanesBrands Inc's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

HBI Price Targets Summary
HanesBrands Inc

Wall Street analysts forecast HBI stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for HBI is 6.63 USD with a low forecast of 1.01 USD and a high forecast of 9.45 USD.

Lowest
Price Target
1.01 USD
88% Downside
Average
Price Target
6.63 USD
22% Downside
Highest
Price Target
9.45 USD
12% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for HBI?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for HBI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

HBI Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

HBI News

Other Videos

Profile

HanesBrands Inc Logo
HanesBrands Inc

Country

United States of America

Industry

Textiles, Apparel & Luxury Goods

Market Cap

2.9B USD

Dividend Yield

0%

Description

Hanesbrands, Inc. is a consumer goods company, which engages in the design, manufacture, sourcing, and sale of everyday basic innerwear and activewear apparel in the Americas, Europe, Australia and Asia Pacific. The company is headquartered in Winston-Salem, North Carolina and currently employs 59,000 full-time employees. The company went IPO on 2006-08-16. The firm operates through three segments: Innerwear, Activewear and International. Its Innerwear segment includes apparel products, such as men’s underwear, women’s panties, children’s underwear, socks and intimate apparel, which includes bras and shapewear, and its primary brands include Hanes, Bali, Maidenform, Playtex, Champion, JMS/Just My Size, Bras N Things and Polo Ralph Lauren. The Company’s Activewear segment includes activewear products, such as T-shirts, fleece, performance apparel, sports shirts and thermals, and its primary brands include Champion, Hanes, Alternative, Gear for Sports, Comfortwash, JMS/Just My Size and Hanes Beefy-T. Its International segment includes innerwear, activewear and home goods products, and primary brands include Champion, Bonds, Sheridan, Bras N Things, Hanes, Playtex, Berlei, Wonderbra, Maidenform, Rinbros, Zorba, Sol y Oro and Polo Ralph Lauren.

Contact

NORTH CAROLINA
Winston-Salem
1000 E Hanes Mill Rd
+13365198080.0
www.hanes.com

IPO

2006-08-16

Employees

59 000

Officers

CEO & Director
Mr. Stephen B. Bratspies
CFO, Chief Accounting Officer & Senior VP
Mr. Markland Scott Lewis
Executive Vice President of Supply Chain - Global
Mr. Michael E. Faircloth
Group President of Global Innerwear
Mr. Joseph W. Cavaliere
Chief Information Officer
Mr. Subra Goparaju
Chief Investor Relations Officer
Mr. Thomas C. Robillard Jr.
Show More
Executive VP, Chief Human Resources Officer & Interim Chief Legal Officer
Ms. Kristin L. Oliver
Advisor
Mr. Gerald W. Evans Jr.
President of Hanes Australasia
Ms. Tanya Deans
Chief Design Officer of Global Innerwear
Ms. Jane Newman
Show Less

See Also

Discover More
What is the Intrinsic Value of one HBI stock?

The intrinsic value of one HBI stock under the Base Case scenario is 10.36 USD.

Is HBI stock undervalued or overvalued?

Compared to the current market price of 8.47 USD, HanesBrands Inc is Undervalued by 18%.

Back to Top