Gorman-Rupp Co
NYSE:GRC
Intrinsic Value
The intrinsic value of one GRC stock under the Base Case scenario is hidden USD. Compared to the current market price of 35.7 USD, Gorman-Rupp Co is hidden .
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Gorman-Rupp Co
Fundamental Analysis

Revenue & Expenses Breakdown
Gorman-Rupp Co
Balance Sheet Decomposition
Gorman-Rupp Co
Current Assets | 220.8m |
Cash & Short-Term Investments | 24.2m |
Receivables | 87.6m |
Other Current Assets | 109m |
Non-Current Assets | 637.6m |
PP&E | 131.8m |
Intangibles | 482m |
Other Non-Current Assets | 23.8m |
Free Cash Flow Analysis
Gorman-Rupp Co
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Gorman-Rupp Co
Revenue
|
659.7m
USD
|
Cost of Revenue
|
-455.3m
USD
|
Gross Profit
|
204.3m
USD
|
Operating Expenses
|
-112.9m
USD
|
Operating Income
|
91.4m
USD
|
Other Expenses
|
-51.3m
USD
|
Net Income
|
40.1m
USD
|
GRC Profitability Score
Profitability Due Diligence
Gorman-Rupp Co's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Score
Gorman-Rupp Co's profitability score is hidden . The higher the profitability score, the more profitable the company is.
GRC Solvency Score
Solvency Due Diligence
Gorman-Rupp Co's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Score
Gorman-Rupp Co's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
GRC Price Targets Summary
Gorman-Rupp Co
According to Wall Street analysts, the average 1-year price target for GRC is 54.06 USD with a low forecast of 50.5 USD and a high forecast of 58.8 USD.
Dividends
Current shareholder yield for GRC is hidden .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one GRC stock under the Base Case scenario is hidden USD.
Compared to the current market price of 35.7 USD, Gorman-Rupp Co is hidden .