G

Gorman-Rupp Co
NYSE:GRC

Watchlist Manager
Gorman-Rupp Co
NYSE:GRC
Watchlist
Price: 33.47 USD Market Closed
Market Cap: 877.8m USD

Intrinsic Value

The intrinsic value of one GRC stock under the Base Case scenario is 39.78 USD. Compared to the current market price of 33.47 USD, Gorman-Rupp Co is Undervalued by 16%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GRC Intrinsic Value
39.78 USD
Undervaluation 16%
Intrinsic Value
Price
G
Worst Case
Base Case
Best Case

Valuation History
Gorman-Rupp Co

GRC
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for GRC cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about GRC?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Gorman-Rupp Co
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Gorman-Rupp Co

Current Assets 220.8m
Cash & Short-Term Investments 24.2m
Receivables 87.6m
Other Current Assets 109m
Non-Current Assets 637.6m
PP&E 131.8m
Intangibles 482m
Other Non-Current Assets 23.8m
Efficiency

Free Cash Flow Analysis
Gorman-Rupp Co

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Gorman-Rupp Co

Revenue
659.7m USD
Cost of Revenue
-455.3m USD
Gross Profit
204.3m USD
Operating Expenses
-112.9m USD
Operating Income
91.4m USD
Other Expenses
-51.3m USD
Net Income
40.1m USD
Fundamental Scores

GRC Profitability Score
Profitability Due Diligence

Gorman-Rupp Co's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Gross Profit
Positive Free Cash Flow
ROE is Increasing
52/100
Profitability
Score

Gorman-Rupp Co's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

GRC Solvency Score
Solvency Due Diligence

Gorman-Rupp Co's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
High Altman Z-Score
Long-Term Solvency
Low D/E
43/100
Solvency
Score

Gorman-Rupp Co's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GRC Price Targets Summary
Gorman-Rupp Co

Wall Street analysts forecast GRC stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for GRC is 54.06 USD with a low forecast of 50.5 USD and a high forecast of 58.8 USD.

Lowest
Price Target
50.5 USD
51% Upside
Average
Price Target
54.06 USD
62% Upside
Highest
Price Target
58.8 USD
76% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for GRC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

GRC Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one GRC stock?

The intrinsic value of one GRC stock under the Base Case scenario is 39.78 USD.

Is GRC stock undervalued or overvalued?

Compared to the current market price of 33.47 USD, Gorman-Rupp Co is Undervalued by 16%.

Back to Top