Graphic Packaging Holding Co
NYSE:GPK

Watchlist Manager
Graphic Packaging Holding Co Logo
Graphic Packaging Holding Co
NYSE:GPK
Watchlist
Price: 15.44 USD -0.26% Market Closed
Market Cap: 4.6B USD

Relative Value

The Relative Value of one GPK stock under the Base Case scenario is hidden USD. Compared to the current market price of 15.44 USD, Graphic Packaging Holding Co is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GPK Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
41
Median 3Y
0.8
Median 5Y
0.8
Industry
0.8
Forward
0.5
vs History
96
vs Industry
52
Median 3Y
11.8
Median 5Y
12.6
Industry
16.2
Forward
8
vs History
82
vs Industry
35
Median 3Y
7.1
Median 5Y
6.8
Industry
8.5
vs History
20
vs Industry
22
Median 3Y
23.4
Median 5Y
7.3
Industry
14.9
vs History
96
vs Industry
16
Median 3Y
2.8
Median 5Y
3
Industry
1.2
vs History
90
vs Industry
26
Median 3Y
1.3
Median 5Y
1.4
Industry
1
Forward
1.1
vs History
87
vs Industry
30
Median 3Y
6.3
Median 5Y
6.6
Industry
4.6
vs History
82
vs Industry
47
Median 3Y
7.4
Median 5Y
7.6
Industry
8.9
Forward
6.9
vs History
80
vs Industry
46
Median 3Y
11
Median 5Y
11.6
Industry
13.2
Forward
10.6
vs History
50
vs Industry
26
Median 3Y
12.3
Median 5Y
12.3
Industry
10.1
vs History
vs Industry
4
Median 3Y
21.3
Median 5Y
22.5
Industry
14.4
vs History
96
vs Industry
31
Median 3Y
1.3
Median 5Y
1.3
Industry
1

Multiples Across Competitors

GPK Competitors Multiples
Graphic Packaging Holding Co Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Graphic Packaging Holding Co
NYSE:GPK
4.6B USD 0.5 8.9 6.6 10.2
US
Westrock Co
LSE:0LW9
1.3T USD 69 4 402.6 522.7 1 291.2
UK
Amcor PLC
NYSE:AMCR
101.5B USD 5.8 174.8 45.8 74.1
US
International Paper Co
NYSE:IP
22.8B USD 1 -18 13.2 -277.9
US
Packaging Corp of America
NYSE:PKG
20B USD 2.3 22.5 12.6 18.3
US
Avery Dennison Corp
NYSE:AVY
14.6B USD 1.7 21.1 12 15.4
IE
Smurfit Kappa Group PLC
F:SK3
9.7B EUR 0.9 12.8 6 8.8
UK
DS Smith PLC
LSE:SMDS
8B GBP 1.2 20.9 9.5 16.2
US
Sealed Air Corp
NYSE:SEE
6.2B USD 1.2 13.5 9.6 12.4
CH
SIG Group AG
SIX:SIGN
4.8B CHF 1.5 25 9 17.7
US
Sonoco Products Co
NYSE:SON
4.9B USD 0.8 7.7 7.5 13.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Graphic Packaging Holding Co
NYSE:GPK
Average EV/EBIT: 147.7
10.2
-3%
N/A
US
W
Westrock Co
LSE:0LW9
1 291.2
13%
99.3
UK
Amcor PLC
NYSE:AMCR
74.1
33%
2.2
US
International Paper Co
NYSE:IP
Negative Multiple: -277.9
75%
N/A
US
Packaging Corp of America
NYSE:PKG
18.3
13%
1.4
US
Avery Dennison Corp
NYSE:AVY
15.4
6%
2.6
IE
S
Smurfit Kappa Group PLC
F:SK3
8.8
5%
1.8
UK
DS Smith PLC
LSE:SMDS
16.2
9%
1.8
US
Sealed Air Corp
NYSE:SEE
12.4
5%
2.5
CH
SIG Group AG
SIX:SIGN
17.7
7%
2.5
US
Sonoco Products Co
NYSE:SON
13.3
23%
0.6