GameStop Corp
NYSE:GME

Watchlist Manager
GameStop Corp Logo
GameStop Corp
NYSE:GME
Watchlist
Price: 21.1 USD Market Closed
Market Cap: 9.5B USD

Relative Value

The Relative Value of one GME stock under the Base Case scenario is 7.92 USD. Compared to the current market price of 21.1 USD, GameStop Corp is Overvalued by 62%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GME Relative Value
Base Case
7.92 USD
Overvaluation 62%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

GME Competitors Multiples
GameStop Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
GameStop Corp
NYSE:GME
9.5B USD 2.5 22.4 19.7 21.6
US
Best Buy Co Inc
NYSE:BBY
14.2B USD 0.3 22.1 5.6 8.3
JP
Hikari Tsushin Inc
TSE:9435
1.9T JPY 2.8 14.3 19.1 21.9
AU
JB Hi-Fi Ltd
ASX:JBH
9.8B AUD 0.9 21.2 14.2 14.2
VN
Mobile World Investment Corp
VN:MWG
126.6T VND 0.9 21.8 14.5 20.2
JP
Yamada Holdings Co Ltd
TSE:9831
456.5B JPY 0.3 17 10 16.7
DE
Ceconomy AG
XETRA:CEC
2.2B EUR 0.1 -61.3 2.8 10.7
JP
Nojima Corp
TSE:7419
360.1B JPY 0.4 9.6 4.2 6
CN
Suning.Com Co Ltd
SZSE:002024
14.9B CNY 0.3 176.1 93.8 93.8
UK
Currys PLC
LSE:CURY
1.4B GBP 0 0.1 0 0
JP
Bic Camera Inc
TSE:3048
301.5B JPY 0.3 15.8 7.4 9.9
P/E Multiple
Earnings Growth PEG
US
GameStop Corp
NYSE:GME
Average P/E: 32
22.4
41%
0.5
US
Best Buy Co Inc
NYSE:BBY
22.1
19%
1.2
JP
Hikari Tsushin Inc
TSE:9435
14.3
3%
4.8
AU
JB Hi-Fi Ltd
ASX:JBH
21.2
8%
2.6
VN
M
Mobile World Investment Corp
VN:MWG
21.8
35%
0.6
JP
Yamada Holdings Co Ltd
TSE:9831
17
20%
0.8
DE
Ceconomy AG
XETRA:CEC
Negative Multiple: -61.3 N/A N/A
JP
Nojima Corp
TSE:7419
9.6
N/A N/A
CN
Suning.Com Co Ltd
SZSE:002024
176.1
34%
5.2
UK
Currys PLC
LSE:CURY
0.1
14%
0
JP
Bic Camera Inc
TSE:3048
15.8
2%
7.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
GameStop Corp
NYSE:GME
Average EV/EBITDA: 17.4
19.7
N/A N/A
US
Best Buy Co Inc
NYSE:BBY
5.6
3%
1.9
JP
Hikari Tsushin Inc
TSE:9435
19.1
9%
2.1
AU
JB Hi-Fi Ltd
ASX:JBH
14.2
18%
0.8
VN
M
Mobile World Investment Corp
VN:MWG
14.5
18%
0.8
JP
Yamada Holdings Co Ltd
TSE:9831
10
4%
2.5
DE
Ceconomy AG
XETRA:CEC
2.8
10%
0.3
JP
Nojima Corp
TSE:7419
4.2
N/A N/A
CN
Suning.Com Co Ltd
SZSE:002024
93.8
54%
1.7
UK
Currys PLC
LSE:CURY
0
2%
0
JP
Bic Camera Inc
TSE:3048
7.4
2%
3.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
GameStop Corp
NYSE:GME
Average EV/EBIT: 20.3
21.6
N/A N/A
US
Best Buy Co Inc
NYSE:BBY
8.3
5%
1.7
JP
Hikari Tsushin Inc
TSE:9435
21.9
N/A N/A
AU
JB Hi-Fi Ltd
ASX:JBH
14.2
7%
2
VN
M
Mobile World Investment Corp
VN:MWG
20.2
31%
0.7
JP
Yamada Holdings Co Ltd
TSE:9831
16.7
N/A N/A
DE
Ceconomy AG
XETRA:CEC
10.7
27%
0.4
JP
Nojima Corp
TSE:7419
6
N/A N/A
CN
Suning.Com Co Ltd
SZSE:002024
93.8
41%
2.3
UK
Currys PLC
LSE:CURY
0
6%
0
JP
Bic Camera Inc
TSE:3048
9.9
N/A N/A