Corning Inc
NYSE:GLW
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
39.07
109.74
|
| Price Target |
|
We'll email you a reminder when the closing price reaches USD.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Corning Inc
Income Statement
Corning Inc
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
153
|
167
|
177
|
184
|
179
|
171
|
169
|
161
|
149
|
148
|
141
|
139
|
133
|
134
|
125
|
114
|
108
|
93
|
85
|
80
|
76
|
77
|
79
|
82
|
82
|
79
|
74
|
68
|
59
|
55
|
60
|
69
|
82
|
94
|
100
|
105
|
109
|
110
|
106
|
100
|
89
|
82
|
84
|
93
|
111
|
127
|
131
|
127
|
120
|
114
|
116
|
119
|
123
|
123
|
126
|
133
|
140
|
151
|
158
|
161
|
159
|
155
|
153
|
149
|
155
|
170
|
175
|
183
|
191
|
191
|
202
|
212
|
221
|
233
|
246
|
261
|
276
|
289
|
300
|
302
|
300
|
294
|
288
|
289
|
292
|
297
|
306
|
315
|
329
|
336
|
339
|
340
|
329
|
328
|
327
|
322
|
|
| Revenue |
6 047
N/A
|
5 190
-14%
|
4 149
-20%
|
3 402
-18%
|
3 164
-7%
|
3 071
-3%
|
2 996
-2%
|
3 006
+0%
|
3 090
+3%
|
3 188
+3%
|
3 407
+7%
|
3 641
+7%
|
3 854
+6%
|
4 060
+5%
|
4 230
+4%
|
4 412
+4%
|
4 579
+4%
|
4 791
+5%
|
4 911
+3%
|
5 005
+2%
|
5 174
+3%
|
5 219
+1%
|
5 376
+3%
|
5 647
+5%
|
5 860
+4%
|
6 170
+5%
|
6 444
+4%
|
6 446
+0%
|
5 948
-8%
|
5 320
-11%
|
5 023
-6%
|
4 947
-2%
|
5 395
+9%
|
5 959
+10%
|
6 276
+5%
|
6 399
+2%
|
6 632
+4%
|
7 002
+6%
|
7 295
+4%
|
7 768
+6%
|
7 890
+2%
|
7 887
0%
|
7 790
-1%
|
7 753
0%
|
8 012
+3%
|
7 906
-1%
|
7 980
+1%
|
8 009
+0%
|
7 819
-2%
|
8 294
+6%
|
8 794
+6%
|
9 267
+5%
|
9 715
+5%
|
9 691
0%
|
9 552
-1%
|
9 284
-3%
|
9 111
-2%
|
8 893
-2%
|
8 910
+0%
|
9 145
+3%
|
9 390
+3%
|
9 718
+3%
|
9 855
+1%
|
9 955
+1%
|
10 116
+2%
|
10 241
+1%
|
10 491
+2%
|
10 892
+4%
|
11 290
+4%
|
11 602
+3%
|
11 795
+2%
|
11 721
-1%
|
11 503
-2%
|
11 082
-4%
|
10 703
-3%
|
10 770
+1%
|
11 303
+5%
|
12 202
+8%
|
13 142
+8%
|
13 756
+5%
|
14 082
+2%
|
14 472
+3%
|
14 586
+1%
|
14 459
-1%
|
14 189
-2%
|
13 687
-4%
|
13 315
-3%
|
13 000
-2%
|
12 588
-3%
|
12 385
-2%
|
12 393
+0%
|
12 611
+2%
|
13 118
+4%
|
13 595
+4%
|
14 206
+4%
|
14 915
+5%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(4 227)
|
(3 930)
|
(3 234)
|
(2 873)
|
(2 562)
|
(2 453)
|
(2 381)
|
(2 294)
|
(2 241)
|
(2 239)
|
(2 293)
|
(2 349)
|
(2 439)
|
(2 516)
|
(2 549)
|
(2 590)
|
(2 595)
|
(2 663)
|
(2 725)
|
(2 798)
|
(2 891)
|
(2 918)
|
(2 957)
|
(3 052)
|
(3 111)
|
(3 168)
|
(3 249)
|
(3 258)
|
(3 210)
|
(3 156)
|
(3 136)
|
(3 196)
|
(3 302)
|
(3 405)
|
(3 470)
|
(3 468)
|
(3 583)
|
(3 810)
|
(4 041)
|
(4 260)
|
(4 314)
|
(4 371)
|
(4 355)
|
(4 407)
|
(4 693)
|
(4 641)
|
(4 640)
|
(4 657)
|
(4 495)
|
(4 805)
|
(5 156)
|
(5 441)
|
(5 663)
|
(5 645)
|
(5 563)
|
(5 492)
|
(5 458)
|
(5 405)
|
(5 446)
|
(5 532)
|
(5 644)
|
(5 785)
|
(5 886)
|
(5 977)
|
(6 096)
|
(6 215)
|
(6 380)
|
(6 599)
|
(6 829)
|
(6 997)
|
(7 197)
|
(7 338)
|
(7 468)
|
(7 585)
|
(7 515)
|
(7 598)
|
(7 772)
|
(8 076)
|
(8 457)
|
(8 751)
|
(9 019)
|
(9 282)
|
(9 465)
|
(9 597)
|
(9 683)
|
(9 461)
|
(9 322)
|
(9 065)
|
(8 657)
|
(8 464)
|
(8 536)
|
(8 621)
|
(8 842)
|
(9 098)
|
(9 266)
|
(9 592)
|
|
| Gross Profit |
1 820
N/A
|
1 260
-31%
|
915
-27%
|
529
-42%
|
602
+14%
|
618
+3%
|
615
0%
|
712
+16%
|
849
+19%
|
949
+12%
|
1 114
+17%
|
1 292
+16%
|
1 415
+10%
|
1 544
+9%
|
1 681
+9%
|
1 822
+8%
|
1 984
+9%
|
2 128
+7%
|
2 186
+3%
|
2 207
+1%
|
2 283
+3%
|
2 301
+1%
|
2 419
+5%
|
2 595
+7%
|
2 749
+6%
|
3 002
+9%
|
3 195
+6%
|
3 188
0%
|
2 738
-14%
|
2 164
-21%
|
1 887
-13%
|
1 751
-7%
|
2 093
+20%
|
2 554
+22%
|
2 806
+10%
|
2 931
+4%
|
3 049
+4%
|
3 192
+5%
|
3 254
+2%
|
3 508
+8%
|
3 576
+2%
|
3 516
-2%
|
3 435
-2%
|
3 346
-3%
|
3 319
-1%
|
3 265
-2%
|
3 340
+2%
|
3 352
+0%
|
3 324
-1%
|
3 489
+5%
|
3 638
+4%
|
3 826
+5%
|
4 052
+6%
|
4 046
0%
|
3 989
-1%
|
3 792
-5%
|
3 653
-4%
|
3 488
-5%
|
3 464
-1%
|
3 613
+4%
|
3 746
+4%
|
3 933
+5%
|
3 969
+1%
|
3 978
+0%
|
4 020
+1%
|
4 026
+0%
|
4 111
+2%
|
4 293
+4%
|
4 461
+4%
|
4 605
+3%
|
4 598
0%
|
4 383
-5%
|
4 035
-8%
|
3 497
-13%
|
3 188
-9%
|
3 172
-1%
|
3 531
+11%
|
4 126
+17%
|
4 685
+14%
|
5 005
+7%
|
5 063
+1%
|
5 190
+3%
|
5 121
-1%
|
4 862
-5%
|
4 506
-7%
|
4 226
-6%
|
3 993
-6%
|
3 935
-1%
|
3 931
0%
|
3 921
0%
|
3 857
-2%
|
3 990
+3%
|
4 276
+7%
|
4 497
+5%
|
4 940
+10%
|
5 323
+8%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(2 151)
|
(7 631)
|
(1 643)
|
(1 456)
|
(1 242)
|
(1 171)
|
(1 083)
|
(1 039)
|
(980)
|
(980)
|
(998)
|
(1 011)
|
(1 046)
|
(1 079)
|
(1 117)
|
(1 166)
|
(1 212)
|
(1 275)
|
(1 302)
|
(1 350)
|
(1 385)
|
(1 382)
|
(1 425)
|
(1 437)
|
(1 487)
|
(1 535)
|
(1 593)
|
(1 616)
|
(1 539)
|
(1 505)
|
(1 428)
|
(1 399)
|
(1 454)
|
(1 475)
|
(1 518)
|
(1 565)
|
(1 626)
|
(1 653)
|
(1 721)
|
(1 707)
|
(1 711)
|
(1 772)
|
(1 787)
|
(1 876)
|
(1 993)
|
(1 975)
|
(1 953)
|
(1 935)
|
(1 867)
|
(2 026)
|
(2 107)
|
(2 114)
|
(2 059)
|
(2 018)
|
(1 990)
|
(2 021)
|
(2 346)
|
(2 336)
|
(2 498)
|
(2 567)
|
(2 278)
|
(2 306)
|
(2 204)
|
(2 306)
|
(2 412)
|
(2 633)
|
(2 693)
|
(2 794)
|
(2 868)
|
(2 804)
|
(2 818)
|
(2 760)
|
(2 729)
|
(2 732)
|
(2 900)
|
(2 992)
|
(3 022)
|
(2 496)
|
(2 377)
|
(2 900)
|
(2 951)
|
(3 010)
|
(3 026)
|
(3 027)
|
(3 068)
|
(3 061)
|
(3 039)
|
(3 037)
|
(3 041)
|
(3 074)
|
(3 103)
|
(3 170)
|
(3 141)
|
(3 171)
|
(3 227)
|
(3 323)
|
|
| Selling, General & Administrative |
(1 090)
|
(1 017)
|
(943)
|
(833)
|
(716)
|
(680)
|
(640)
|
(630)
|
(599)
|
(607)
|
(625)
|
(631)
|
(653)
|
(677)
|
(702)
|
(727)
|
(756)
|
(795)
|
(798)
|
(838)
|
(857)
|
(848)
|
(883)
|
(877)
|
(912)
|
(940)
|
(971)
|
(979)
|
(901)
|
(866)
|
(817)
|
(816)
|
(881)
|
(909)
|
(944)
|
(975)
|
(1 015)
|
(1 030)
|
(1 068)
|
(1 034)
|
(1 028)
|
(1 056)
|
(1 058)
|
(1 131)
|
(1 205)
|
(1 191)
|
(1 171)
|
(1 147)
|
(1 126)
|
(1 264)
|
(1 316)
|
(1 307)
|
(1 211)
|
(1 132)
|
(1 151)
|
(1 202)
|
(1 523)
|
(1 510)
|
(1 672)
|
(1 667)
|
(1 472)
|
(1 488)
|
(1 367)
|
(1 440)
|
(1 473)
|
(1 654)
|
(1 673)
|
(1 736)
|
(1 781)
|
(1 681)
|
(1 698)
|
(1 629)
|
(1 585)
|
(1 579)
|
(1 566)
|
(1 677)
|
(1 747)
|
(1 752)
|
(1 816)
|
(1 822)
|
(1 827)
|
(1 861)
|
(1 882)
|
(1 857)
|
(1 898)
|
(1 885)
|
(1 839)
|
(1 846)
|
(1 843)
|
(1 873)
|
(1 904)
|
(1 946)
|
(1 931)
|
(1 951)
|
(1 995)
|
(2 109)
|
|
| Research & Development |
(622)
|
(595)
|
(555)
|
(515)
|
(483)
|
(450)
|
(404)
|
(371)
|
(344)
|
(335)
|
(335)
|
(343)
|
(355)
|
(369)
|
(388)
|
(418)
|
(443)
|
(469)
|
(493)
|
(502)
|
(517)
|
(523)
|
(532)
|
(550)
|
(565)
|
(586)
|
(612)
|
(627)
|
(627)
|
(627)
|
(600)
|
(571)
|
(563)
|
(557)
|
(565)
|
(582)
|
(603)
|
(614)
|
(642)
|
(660)
|
(668)
|
(699)
|
(712)
|
(728)
|
(769)
|
(763)
|
(757)
|
(759)
|
(710)
|
(730)
|
(759)
|
(774)
|
(815)
|
(806)
|
(789)
|
(771)
|
(769)
|
(770)
|
(771)
|
(777)
|
(742)
|
(754)
|
(768)
|
(796)
|
(864)
|
(902)
|
(939)
|
(968)
|
(993)
|
(1 001)
|
(1 007)
|
(1 018)
|
(1 031)
|
(1 043)
|
(1 224)
|
(1 200)
|
(1 154)
|
(1 115)
|
(927)
|
(947)
|
(995)
|
(1 021)
|
(1 019)
|
(1 046)
|
(1 047)
|
(1 053)
|
(1 076)
|
(1 068)
|
(1 076)
|
(1 080)
|
(1 079)
|
(1 103)
|
(1 089)
|
(1 101)
|
(1 115)
|
(1 101)
|
|
| Depreciation & Amortization |
(439)
|
(294)
|
(145)
|
(108)
|
(43)
|
(41)
|
(39)
|
(38)
|
(37)
|
(38)
|
(38)
|
(37)
|
(38)
|
(33)
|
(27)
|
(21)
|
(13)
|
(11)
|
(11)
|
(10)
|
(11)
|
(11)
|
(10)
|
(10)
|
(10)
|
(9)
|
(10)
|
(10)
|
(11)
|
(12)
|
(11)
|
(12)
|
(10)
|
(9)
|
(9)
|
(8)
|
(8)
|
(9)
|
(11)
|
(13)
|
(15)
|
(17)
|
(17)
|
(17)
|
(19)
|
(21)
|
(25)
|
(29)
|
(31)
|
(32)
|
(32)
|
(33)
|
(33)
|
(37)
|
(45)
|
(48)
|
(54)
|
(56)
|
(55)
|
(60)
|
(64)
|
(67)
|
(70)
|
(71)
|
(75)
|
(77)
|
(81)
|
(90)
|
(94)
|
(104)
|
(110)
|
(111)
|
(113)
|
(110)
|
(110)
|
(115)
|
(121)
|
(127)
|
(132)
|
(131)
|
(129)
|
(128)
|
(125)
|
(124)
|
(123)
|
(123)
|
(124)
|
(123)
|
(122)
|
(121)
|
(120)
|
(121)
|
(121)
|
(119)
|
(117)
|
(113)
|
|
| Other Operating Expenses |
0
|
(5 725)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(43)
|
(5)
|
0
|
0
|
0
|
0
|
(63)
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(18)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
498
|
498
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(331)
N/A
|
(6 371)
-1 825%
|
(728)
+89%
|
(927)
-27%
|
(640)
+31%
|
(553)
+14%
|
(468)
+15%
|
(327)
+30%
|
(131)
+60%
|
(31)
+76%
|
116
N/A
|
281
+142%
|
369
+31%
|
465
+26%
|
564
+21%
|
656
+16%
|
772
+18%
|
853
+10%
|
884
+4%
|
857
-3%
|
898
+5%
|
919
+2%
|
994
+8%
|
1 158
+16%
|
1 262
+9%
|
1 467
+16%
|
1 602
+9%
|
1 572
-2%
|
1 199
-24%
|
659
-45%
|
459
-30%
|
352
-23%
|
639
+82%
|
1 079
+69%
|
1 288
+19%
|
1 366
+6%
|
1 423
+4%
|
1 539
+8%
|
1 533
0%
|
1 801
+17%
|
1 865
+4%
|
1 744
-6%
|
1 648
-6%
|
1 470
-11%
|
1 326
-10%
|
1 290
-3%
|
1 387
+8%
|
1 417
+2%
|
1 457
+3%
|
1 463
+0%
|
1 531
+5%
|
1 712
+12%
|
1 993
+16%
|
2 028
+2%
|
1 999
-1%
|
1 771
-11%
|
1 307
-26%
|
1 152
-12%
|
966
-16%
|
1 046
+8%
|
1 468
+40%
|
1 627
+11%
|
1 765
+8%
|
1 672
-5%
|
1 608
-4%
|
1 393
-13%
|
1 418
+2%
|
1 499
+6%
|
1 593
+6%
|
1 801
+13%
|
1 780
-1%
|
1 623
-9%
|
1 306
-20%
|
765
-41%
|
288
-62%
|
180
-38%
|
509
+183%
|
1 630
+220%
|
2 308
+42%
|
2 105
-9%
|
2 112
+0%
|
2 180
+3%
|
2 095
-4%
|
1 835
-12%
|
1 438
-22%
|
1 165
-19%
|
954
-18%
|
898
-6%
|
890
-1%
|
847
-5%
|
754
-11%
|
820
+9%
|
1 135
+38%
|
1 326
+17%
|
1 713
+29%
|
2 000
+17%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(85)
|
(109)
|
(120)
|
(132)
|
(138)
|
(136)
|
(135)
|
(130)
|
(117)
|
(118)
|
(116)
|
(115)
|
(108)
|
(105)
|
(87)
|
(65)
|
(47)
|
(18)
|
3
|
23
|
68
|
54
|
61
|
101
|
1 066
|
424
|
827
|
1 167
|
1 220
|
1 276
|
1 248
|
1 297
|
1 310
|
1 851
|
1 981
|
2 057
|
1 838
|
2 011
|
1 959
|
1 783
|
1 243
|
1 360
|
1 129
|
996
|
944
|
683
|
587
|
455
|
1 557
|
578
|
331
|
1 831
|
2 932
|
3 115
|
3 419
|
1 694
|
265
|
(716)
|
(2 108)
|
(2 211)
|
(291)
|
161
|
1 569
|
1 842
|
114
|
(150)
|
120
|
331
|
144
|
967
|
381
|
224
|
86
|
(51)
|
103
|
(217)
|
(324)
|
(142)
|
(267)
|
(106)
|
100
|
(68)
|
132
|
76
|
74
|
(64)
|
(148)
|
(62)
|
(130)
|
(85)
|
(175)
|
(351)
|
(199)
|
(338)
|
(238)
|
(45)
|
|
| Non-Reccuring Items |
(5 717)
|
0
|
(1 379)
|
(1 143)
|
(1 904)
|
(2 249)
|
(1 898)
|
(1 834)
|
(627)
|
(239)
|
(191)
|
(1 905)
|
(1 890)
|
(1 818)
|
(1 945)
|
(293)
|
(196)
|
(380)
|
(181)
|
(95)
|
(63)
|
3
|
(116)
|
(85)
|
(196)
|
257
|
322
|
302
|
321
|
(176)
|
(173)
|
(186)
|
(248)
|
(27)
|
(27)
|
(45)
|
348
|
287
|
288
|
318
|
(153)
|
(149)
|
(149)
|
(147)
|
(173)
|
(148)
|
(149)
|
(151)
|
(86)
|
(27)
|
(59)
|
(59)
|
12
|
0
|
0
|
0
|
15
|
(65)
|
(63)
|
0
|
(77)
|
0
|
0
|
0
|
0
|
0
|
(15)
|
(16)
|
(18)
|
0
|
0
|
0
|
0
|
0
|
0
|
498
|
498
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
19
|
0
|
0
|
(14)
|
(14)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(28)
|
(26)
|
(14)
|
(9)
|
(38)
|
(43)
|
(23)
|
(17)
|
(1)
|
9
|
(6)
|
(6)
|
25
|
20
|
35
|
47
|
30
|
59
|
53
|
63
|
58
|
96
|
139
|
104
|
120
|
79
|
17
|
13
|
156
|
(32)
|
(30)
|
(1)
|
235
|
(4)
|
(6)
|
(18)
|
236
|
(45)
|
(54)
|
(54)
|
276
|
(12)
|
11
|
26
|
(122)
|
86
|
341
|
367
|
(455)
|
412
|
135
|
(686)
|
(1 369)
|
(1 563)
|
(1 573)
|
(811)
|
(101)
|
(50)
|
2 623
|
2 622
|
2 592
|
2 596
|
(61)
|
(19)
|
(65)
|
(71)
|
(79)
|
(91)
|
(216)
|
(225)
|
(266)
|
(302)
|
(176)
|
(181)
|
(123)
|
(151)
|
(60)
|
68
|
85
|
170
|
185
|
261
|
375
|
458
|
285
|
141
|
95
|
22
|
56
|
122
|
68
|
(131)
|
(123)
|
(231)
|
(306)
|
(144)
|
|
| Pre-Tax Income |
(6 161)
N/A
|
(6 506)
-6%
|
(2 241)
+66%
|
(2 211)
+1%
|
(2 720)
-23%
|
(2 981)
-10%
|
(2 524)
+15%
|
(2 308)
+9%
|
(876)
+62%
|
(379)
+57%
|
(197)
+48%
|
(1 745)
-786%
|
(1 604)
+8%
|
(1 438)
+10%
|
(1 433)
+0%
|
345
N/A
|
559
+62%
|
514
-8%
|
759
+48%
|
848
+12%
|
961
+13%
|
1 072
+12%
|
1 078
+1%
|
1 278
+19%
|
2 271
+78%
|
2 227
-2%
|
2 768
+24%
|
3 040
+10%
|
2 882
-5%
|
1 727
-40%
|
1 504
-13%
|
1 462
-3%
|
1 936
+32%
|
2 899
+50%
|
3 236
+12%
|
3 360
+4%
|
3 845
+14%
|
3 792
-1%
|
3 726
-2%
|
3 848
+3%
|
3 231
-16%
|
2 943
-9%
|
2 639
-10%
|
2 345
-11%
|
1 975
-16%
|
1 911
-3%
|
2 166
+13%
|
2 088
-4%
|
2 473
+18%
|
2 426
-2%
|
1 938
-20%
|
2 798
+44%
|
3 568
+28%
|
3 580
+0%
|
3 845
+7%
|
2 654
-31%
|
1 486
-44%
|
321
-78%
|
1 418
+342%
|
1 457
+3%
|
3 692
+153%
|
4 384
+19%
|
3 273
-25%
|
3 495
+7%
|
1 657
-53%
|
1 172
-29%
|
1 444
+23%
|
1 723
+19%
|
1 503
-13%
|
2 543
+69%
|
1 895
-25%
|
1 545
-18%
|
1 216
-21%
|
533
-56%
|
268
-50%
|
310
+16%
|
623
+101%
|
1 556
+150%
|
2 126
+37%
|
2 169
+2%
|
2 397
+11%
|
2 373
-1%
|
2 602
+10%
|
2 369
-9%
|
1 797
-24%
|
1 242
-31%
|
901
-27%
|
858
-5%
|
816
-5%
|
884
+8%
|
647
-27%
|
338
-48%
|
813
+141%
|
757
-7%
|
1 169
+54%
|
1 811
+55%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
468
|
610
|
717
|
748
|
726
|
820
|
670
|
609
|
307
|
123
|
66
|
(1 004)
|
(1 084)
|
(1 116)
|
(1 137)
|
(125)
|
(578)
|
(557)
|
(537)
|
(542)
|
(55)
|
(113)
|
(108)
|
(141)
|
(121)
|
(98)
|
2 302
|
2 419
|
2 375
|
2 515
|
138
|
55
|
74
|
(89)
|
(124)
|
(106)
|
(287)
|
(304)
|
(396)
|
(492)
|
(414)
|
(412)
|
(389)
|
(373)
|
(339)
|
(255)
|
(346)
|
(393)
|
(512)
|
(658)
|
(639)
|
(893)
|
(1 096)
|
(1 002)
|
(940)
|
(551)
|
(147)
|
243
|
857
|
890
|
3
|
(235)
|
(892)
|
(1 008)
|
(707)
|
(897)
|
(870)
|
(914)
|
(437)
|
(389)
|
(387)
|
(325)
|
(256)
|
(168)
|
(66)
|
(18)
|
(111)
|
(349)
|
(394)
|
(480)
|
(491)
|
(445)
|
(544)
|
(469)
|
(411)
|
(268)
|
(208)
|
(209)
|
(168)
|
(202)
|
(146)
|
(114)
|
(221)
|
(205)
|
(239)
|
(316)
|
|
| Income from Continuing Operations |
(5 693)
|
(5 896)
|
(1 524)
|
(1 463)
|
(1 994)
|
(2 161)
|
(1 854)
|
(1 699)
|
(569)
|
(256)
|
(131)
|
(2 749)
|
(2 688)
|
(2 554)
|
(2 570)
|
220
|
(19)
|
(43)
|
222
|
306
|
906
|
959
|
970
|
1 137
|
2 150
|
2 129
|
5 070
|
5 459
|
5 257
|
4 242
|
1 642
|
1 517
|
2 010
|
2 810
|
3 112
|
3 254
|
3 558
|
3 488
|
3 330
|
3 356
|
2 817
|
2 531
|
2 250
|
1 972
|
1 636
|
1 656
|
1 820
|
1 695
|
1 961
|
1 768
|
1 299
|
1 905
|
2 472
|
2 578
|
2 905
|
2 103
|
1 339
|
564
|
2 275
|
2 347
|
3 695
|
4 149
|
2 381
|
2 487
|
950
|
275
|
574
|
809
|
1 066
|
2 154
|
1 508
|
1 220
|
960
|
365
|
202
|
292
|
512
|
1 207
|
1 732
|
1 689
|
1 906
|
1 928
|
2 058
|
1 900
|
1 386
|
974
|
693
|
649
|
648
|
682
|
501
|
224
|
592
|
552
|
930
|
1 495
|
|
| Income to Minority Interest |
13
|
24
|
37
|
41
|
98
|
129
|
156
|
153
|
73
|
36
|
(8)
|
(13)
|
(17)
|
(18)
|
(12)
|
(11)
|
(7)
|
(7)
|
(3)
|
(7)
|
(11)
|
(10)
|
(10)
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(18)
|
0
|
(40)
|
(56)
|
(61)
|
(70)
|
(63)
|
(64)
|
(64)
|
(67)
|
(68)
|
(64)
|
(68)
|
(86)
|
(98)
|
(111)
|
(129)
|
|
| Equity Earnings Affiliates |
148
|
144
|
123
|
126
|
116
|
145
|
180
|
213
|
216
|
258
|
308
|
332
|
454
|
515
|
581
|
559
|
611
|
642
|
722
|
877
|
960
|
976
|
940
|
947
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(5 499)
N/A
|
(5 721)
-4%
|
(1 336)
+77%
|
(1 377)
-3%
|
(1 430)
-4%
|
(1 545)
-8%
|
(1 197)
+23%
|
(903)
+25%
|
(280)
+69%
|
38
N/A
|
169
+345%
|
(2 410)
N/A
|
(2 231)
+7%
|
(2 037)
+9%
|
(1 981)
+3%
|
768
N/A
|
585
-24%
|
592
+1%
|
941
+59%
|
1 176
+25%
|
1 855
+58%
|
1 925
+4%
|
1 900
-1%
|
2 079
+9%
|
2 150
+3%
|
2 852
+33%
|
5 574
+95%
|
5 725
+3%
|
5 257
-8%
|
4 242
-19%
|
1 642
-61%
|
1 517
-8%
|
2 010
+32%
|
2 810
+40%
|
3 112
+11%
|
3 254
+5%
|
3 558
+9%
|
3 488
-2%
|
3 330
-5%
|
3 356
+1%
|
2 817
-16%
|
2 531
-10%
|
2 250
-11%
|
1 972
-12%
|
1 636
-17%
|
1 656
+1%
|
1 820
+10%
|
1 695
-7%
|
1 961
+16%
|
1 747
-11%
|
1 254
-28%
|
1 836
+46%
|
2 378
+30%
|
2 482
+4%
|
2 809
+13%
|
2 007
-29%
|
1 241
-38%
|
467
-62%
|
2 178
+366%
|
2 250
+3%
|
3 597
+60%
|
4 052
+13%
|
2 284
-44%
|
2 390
+5%
|
(595)
N/A
|
(1 269)
-113%
|
(970)
+24%
|
(735)
+24%
|
968
N/A
|
2 057
+113%
|
1 411
-31%
|
1 123
-20%
|
862
-23%
|
268
-69%
|
104
-61%
|
194
+87%
|
414
+113%
|
1 109
+168%
|
851
-23%
|
819
-4%
|
1 079
+32%
|
1 085
+1%
|
2 002
+85%
|
1 839
-8%
|
1 316
-28%
|
911
-31%
|
629
-31%
|
585
-7%
|
581
-1%
|
614
+6%
|
437
-29%
|
156
-64%
|
506
+224%
|
454
-10%
|
819
+80%
|
1 366
+67%
|
|
| EPS (Diluted) |
-5.89
N/A
|
-6.05
-3%
|
-1.4
+77%
|
-1.32
+6%
|
-1.38
-5%
|
-1.28
+7%
|
-0.96
+25%
|
-0.64
+33%
|
-0.22
+66%
|
0.02
N/A
|
0.11
+450%
|
-1.74
N/A
|
-1.62
+7%
|
-1.35
+17%
|
-1.3
+4%
|
0.49
N/A
|
0.38
-22%
|
0.38
N/A
|
0.59
+55%
|
0.73
+24%
|
1.16
+59%
|
1.19
+3%
|
1.17
-2%
|
1.28
+9%
|
1.34
+5%
|
1.77
+32%
|
3.48
+97%
|
3.62
+4%
|
3.32
-8%
|
2.72
-18%
|
1.05
-61%
|
0.97
-8%
|
1.28
+32%
|
1.79
+40%
|
1.98
+11%
|
2.07
+5%
|
2.25
+9%
|
2.21
-2%
|
2.1
-5%
|
2.11
+0%
|
1.78
-16%
|
1.65
-7%
|
1.48
-10%
|
1.31
-11%
|
1.09
-17%
|
1.1
+1%
|
1.22
+11%
|
1.14
-7%
|
1.34
+18%
|
1.27
-5%
|
0.95
-25%
|
1.3
+37%
|
1.66
+28%
|
1.78
+7%
|
2.04
+15%
|
1.64
-20%
|
0.92
-44%
|
0.42
-54%
|
1.84
+338%
|
2.04
+11%
|
3.14
+54%
|
4.32
+38%
|
2.22
-49%
|
2.35
+6%
|
-0.66
N/A
|
-1.49
-126%
|
-1.02
+32%
|
-0.79
+23%
|
1.02
N/A
|
2.26
+122%
|
1.78
-21%
|
1.25
-30%
|
0.95
-24%
|
0.35
-63%
|
0.13
-63%
|
0.21
+62%
|
0.54
+157%
|
1.25
+131%
|
1
-20%
|
0.94
-6%
|
1.28
+36%
|
1.25
-2%
|
2.33
+86%
|
2.14
-8%
|
1.54
-28%
|
1.06
-31%
|
0.73
-31%
|
0.68
-7%
|
0.68
N/A
|
0.71
+4%
|
0.5
-30%
|
0.18
-64%
|
0.58
+222%
|
0.52
-10%
|
0.94
+81%
|
1.57
+67%
|
|