Global Industrial Co
NYSE:GIC

Watchlist Manager
Global Industrial Co Logo
Global Industrial Co
NYSE:GIC
Watchlist
Price: 31.24 USD 0.61% Market Closed
Market Cap: 1.2B USD

Relative Value

The Relative Value of one GIC stock under the Base Case scenario is 34.85 USD. Compared to the current market price of 31.24 USD, Global Industrial Co is Undervalued by 10%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GIC Relative Value
Base Case
34.85 USD
Undervaluation 10%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
61
vs Industry
43
Median 3Y
0.9
Median 5Y
1
Industry
0.7
Forward
0.9
vs History
34
vs Industry
33
Median 3Y
16.4
Median 5Y
16.2
Industry
15.6
Forward
16.8
vs History
61
vs Industry
16
Median 3Y
16.8
Median 5Y
18.1
Industry
8.8
vs History
63
vs Industry
22
Median 3Y
19.2
Median 5Y
19.5
Industry
14.8
vs History
80
vs Industry
16
Median 3Y
4.5
Median 5Y
5
Industry
1.2
vs History
63
vs Industry
47
Median 3Y
0.8
Median 5Y
1
Industry
0.9
Forward
0.8
vs History
65
vs Industry
66
Median 3Y
2.4
Median 5Y
2.7
Industry
4.4
vs History
49
vs Industry
32
Median 3Y
10.9
Median 5Y
11.2
Industry
9.3
Forward
10.9
vs History
49
vs Industry
37
Median 3Y
11.9
Median 5Y
12.1
Industry
12.4
Forward
11.5
vs History
63
vs Industry
19
Median 3Y
16.3
Median 5Y
17.3
Industry
10
vs History
63
vs Industry
21
Median 3Y
17.7
Median 5Y
18.5
Industry
12.2
vs History
76
vs Industry
17
Median 3Y
2.9
Median 5Y
3.3
Industry
0.9

Multiples Across Competitors

GIC Competitors Multiples
Global Industrial Co Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Global Industrial Co
NYSE:GIC
1.2B USD 0.9 17.6 11.3 12.3
JP
Itochu Corp
TSE:8001
16T JPY 1.1 17 16.2 26.6
JP
Mitsubishi Corp
TSE:8058
15T JPY 0.8 21.8 26 55.5
JP
Mitsui & Co Ltd
TSE:8031
14.4T JPY 1 15.8 22.1 37.6
US
United Rentals Inc
NYSE:URI
60B USD 3.8 23.7 10.2 18
JP
Marubeni Corp
TSE:8002
8.1T JPY 1 14.3 16.6 26
US
W W Grainger Inc
NYSE:GWW
49.6B USD 2.8 28.7 18.7 20.6
US
WW Grainger Inc
XMUN:GWW
41.9B EUR 2.8 28.2 18.4 20.3
US
Fastenal Co
NASDAQ:FAST
48.7B USD 6.1 39.7 27 30
US
Ferguson Enterprises Inc
NYSE:FERG
47.6B USD 1.5 24.3 16.6 18.9
JP
Sumitomo Corp
TSE:8053
7.2T JPY 1 11.8 15.1 23.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Global Industrial Co
NYSE:GIC
Average EV/EBITDA: 18
11.3
9%
1.3
JP
Itochu Corp
TSE:8001
16.2
5%
3.2
JP
Mitsubishi Corp
TSE:8058
26
0%
N/A
JP
Mitsui & Co Ltd
TSE:8031
22.1
4%
5.5
US
United Rentals Inc
NYSE:URI
10.2
7%
1.5
JP
Marubeni Corp
TSE:8002
16.6
0%
N/A
US
W W Grainger Inc
NYSE:GWW
18.7
6%
3.1
US
W
WW Grainger Inc
XMUN:GWW
18.4
6%
3.1
US
Fastenal Co
NASDAQ:FAST
27
10%
2.7
US
Ferguson Enterprises Inc
NYSE:FERG
16.6
8%
2.1
JP
Sumitomo Corp
TSE:8053
15.1
8%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Global Industrial Co
NYSE:GIC
Average EV/EBIT: 26.3
12.3
11%
1.1
JP
Itochu Corp
TSE:8001
26.6
N/A N/A
JP
Mitsubishi Corp
TSE:8058
55.5
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
37.6
N/A N/A
US
United Rentals Inc
NYSE:URI
18
6%
3
JP
Marubeni Corp
TSE:8002
26
N/A N/A
US
W W Grainger Inc
NYSE:GWW
20.6
6%
3.4
US
W
WW Grainger Inc
XMUN:GWW
20.3
6%
3.4
US
Fastenal Co
NASDAQ:FAST
30
11%
2.7
US
Ferguson Enterprises Inc
NYSE:FERG
18.9
10%
1.9
JP
Sumitomo Corp
TSE:8053
23.8
N/A N/A