Graham Corp
NYSE:GHM

Watchlist Manager
Graham Corp Logo
Graham Corp
NYSE:GHM
Watchlist
Price: 40.88 USD 0.29% Market Closed
Market Cap: 445.2m USD
Have any thoughts about
Graham Corp?
Write Note

Relative Value

The Relative Value of one GHM stock under the Base Case scenario is 37.51 USD. Compared to the current market price of 40.88 USD, Graham Corp is Overvalued by 8%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GHM Relative Value
Base Case
37.51 USD
Overvaluation 8%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
4
vs Industry
36
Median 3Y
1
Median 5Y
1.3
Industry
1.6
Forward
2.1
vs History
49
vs Industry
6
Median 3Y
57.1
Median 5Y
57.2
Industry
20.7
Forward
39.3
vs History
38
vs Industry
40
Median 3Y
8.4
Median 5Y
8.5
Industry
14.8
vs History
25
vs Industry
11
Median 3Y
18.9
Median 5Y
10.6
Industry
21.3
vs History
0
vs Industry
20
Median 3Y
1.4
Median 5Y
1.4
Industry
1.8
vs History
0
vs Industry
39
Median 3Y
0.9
Median 5Y
0.9
Industry
1.7
Forward
2
vs History
14
vs Industry
31
Median 3Y
6.4
Median 5Y
5.7
Industry
6.2
vs History
22
vs Industry
16
Median 3Y
18
Median 5Y
17.2
Industry
12.4
Forward
22.1
vs History
19
vs Industry
9
Median 3Y
31.4
Median 5Y
27.7
Industry
16
Forward
41.7
vs History
38
vs Industry
41
Median 3Y
7.8
Median 5Y
8
Industry
14.8
vs History
20
vs Industry
28
Median 3Y
10.8
Median 5Y
7
Industry
18.1
vs History
0
vs Industry
32
Median 3Y
0.9
Median 5Y
0.9
Industry
1.4

Multiples Across Competitors

GHM Competitors Multiples
Graham Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Graham Corp
NYSE:GHM
445.2m USD 2.3 57.4 27.5 45
US
Parker-Hannifin Corp
NYSE:PH
83.1B USD 4.2 28.7 18.1 22.2
US
Illinois Tool Works Inc
NYSE:ITW
76.5B USD 4.8 22.1 17.8 19.5
SE
Atlas Copco AB
STO:ATCO A
822.1B SEK 4.7 28.6 18.3 22.5
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
7.5T JPY 1.5 31.6 14.7 21.5
US
Otis Worldwide Corp
NYSE:OTIS
37.3B USD 2.6 22.9 18.9 20.6
US
Ingersoll Rand Inc
NYSE:IR
37B USD 5.2 44.2 21.3 28.4
CH
Schindler Holding AG
SIX:SCHP
26.8B CHF 2.4 44 19.4 26.8
US
Xylem Inc
NYSE:XYL
28.6B USD 3.4 34.4 17.2 25.5
US
Dover Corp
NYSE:DOV
25.9B USD 3.1 16.6 16.6 20.5
US
Fortive Corp
NYSE:FTV
25.8B USD 4.2 29 16.7 24.2
P/E Multiple
Earnings Growth P/E to Growth
US
Graham Corp
NYSE:GHM
Average P/E: 32.7
57.4
342%
0.2
US
Parker-Hannifin Corp
NYSE:PH
28.7
50%
0.6
US
Illinois Tool Works Inc
NYSE:ITW
22.1
16%
1.3
SE
Atlas Copco AB
STO:ATCO A
28.6
23%
1.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
31.6
63%
0.5
US
Otis Worldwide Corp
NYSE:OTIS
22.9
31%
0.7
US
Ingersoll Rand Inc
NYSE:IR
44.2
108%
0.4
CH
Schindler Holding AG
SIX:SCHP
44
75%
0.6
US
Xylem Inc
NYSE:XYL
34.4
113%
0.3
US
Dover Corp
NYSE:DOV
16.6
35%
0.5
US
Fortive Corp
NYSE:FTV
29
84%
0.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Graham Corp
NYSE:GHM
Average EV/EBITDA: 18.8
27.5
169%
0.2
US
Parker-Hannifin Corp
NYSE:PH
18.1
28%
0.7
US
Illinois Tool Works Inc
NYSE:ITW
17.8
15%
1.2
SE
Atlas Copco AB
STO:ATCO A
18.3
16%
1.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
14.7
64%
0.2
US
Otis Worldwide Corp
NYSE:OTIS
18.9
21%
0.9
US
Ingersoll Rand Inc
NYSE:IR
21.3
43%
0.5
CH
Schindler Holding AG
SIX:SCHP
19.4
43%
0.5
US
Xylem Inc
NYSE:XYL
17.2
74%
0.2
US
Dover Corp
NYSE:DOV
16.6
16%
1
US
Fortive Corp
NYSE:FTV
16.7
30%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Graham Corp
NYSE:GHM
Average EV/EBIT: 25.2
45
199%
0.2
US
Parker-Hannifin Corp
NYSE:PH
22.2
36%
0.6
US
Illinois Tool Works Inc
NYSE:ITW
19.5
15%
1.3
SE
Atlas Copco AB
STO:ATCO A
22.5
18%
1.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
21.5
N/A N/A
US
Otis Worldwide Corp
NYSE:OTIS
20.6
21%
1
US
Ingersoll Rand Inc
NYSE:IR
28.4
72%
0.4
CH
Schindler Holding AG
SIX:SCHP
26.8
62%
0.4
US
Xylem Inc
NYSE:XYL
25.5
108%
0.2
US
Dover Corp
NYSE:DOV
20.5
22%
0.9
US
Fortive Corp
NYSE:FTV
24.2
46%
0.5

See Also

Discover More
Back to Top