Graham Corp
NYSE:GHM

Watchlist Manager
Graham Corp Logo
Graham Corp
NYSE:GHM
Watchlist
Price: 31.57 USD 6.01% Market Closed
Market Cap: 344.1m USD

Relative Value

The Relative Value of one GHM stock under the Base Case scenario is hidden USD. Compared to the current market price of 31.57 USD, Graham Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GHM Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
11
vs Industry
41
Median 3Y
1
Median 5Y
1.3
Industry
1.5
Forward
1.7
vs History
61
vs Industry
18
Median 3Y
53.9
Median 5Y
57.1
Industry
19.8
Forward
29.2
vs History
49
vs Industry
48
Median 3Y
9.4
Median 5Y
9.4
Industry
14.2
vs History
34
vs Industry
27
Median 3Y
22.8
Median 5Y
14.5
Industry
19.8
vs History
11
vs Industry
25
Median 3Y
1.7
Median 5Y
1.4
Industry
1.7
vs History
11
vs Industry
45
Median 3Y
0.9
Median 5Y
0.9
Industry
1.6
Forward
1.5
vs History
41
vs Industry
42
Median 3Y
6
Median 5Y
5.8
Industry
5.8
vs History
44
vs Industry
25
Median 3Y
18.1
Median 5Y
18
Industry
12
Forward
15.9
vs History
52
vs Industry
19
Median 3Y
32.1
Median 5Y
30
Industry
15.6
Forward
25.7
vs History
49
vs Industry
49
Median 3Y
8.6
Median 5Y
8.6
Industry
14.2
vs History
23
vs Industry
30
Median 3Y
12.8
Median 5Y
7.9
Industry
17.7
vs History
11
vs Industry
40
Median 3Y
0.9
Median 5Y
0.9
Industry
1.3

Multiples Across Competitors

GHM Competitors Multiples
Graham Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Graham Corp
NYSE:GHM
343.8m USD 1.7 37.5 18.2 27.8
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
SE
Atlas Copco AB
STO:ATCO A
756.9B SEK 4.3 25.4 16.4 20.2
US
Parker-Hannifin Corp
NYSE:PH
77B USD 3.9 24.4 16.8 20.6
US
Illinois Tool Works Inc
NYSE:ITW
70.4B USD 4.4 20.2 16.4 18
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
9.2T JPY 1.9 36 17.8 26
US
Otis Worldwide Corp
NYSE:OTIS
36.8B USD 2.6 24 20.3 22.3
CH
Schindler Holding AG
SIX:SCHP
29.4B CHF 2.6 48.2 21.4 29.7
US
Ingersoll Rand Inc
NYSE:IR
30.2B USD 4.2 36 17.2 22.9
FI
Kone Oyj
OMXH:KNEBV
26.3B EUR 2.4 27.7 15.8 19.4
US
Xylem Inc
NYSE:XYL
28.1B USD 3.3 31.6 17.8 27.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Graham Corp
NYSE:GHM
Average EV/EBITDA: 15 636.2
18.2
39%
0.5
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
SE
Atlas Copco AB
STO:ATCO A
16.4
6%
2.7
US
Parker-Hannifin Corp
NYSE:PH
16.8
8%
2.1
US
Illinois Tool Works Inc
NYSE:ITW
16.4
3%
5.5
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
17.8
19%
0.9
US
Otis Worldwide Corp
NYSE:OTIS
20.3
8%
2.5
CH
Schindler Holding AG
SIX:SCHP
21.4
13%
1.6
US
Ingersoll Rand Inc
NYSE:IR
17.2
10%
1.7
FI
K
Kone Oyj
OMXH:KNEBV
15.8
10%
1.6
US
Xylem Inc
NYSE:XYL
17.8
12%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Graham Corp
NYSE:GHM
Average EV/EBIT: 19 127.6
27.8
44%
0.6
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
SE
Atlas Copco AB
STO:ATCO A
20.2
8%
2.5
US
Parker-Hannifin Corp
NYSE:PH
20.6
13%
1.6
US
Illinois Tool Works Inc
NYSE:ITW
18
4%
4.5
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
26
N/A N/A
US
Otis Worldwide Corp
NYSE:OTIS
22.3
8%
2.8
CH
Schindler Holding AG
SIX:SCHP
29.7
18%
1.6
US
Ingersoll Rand Inc
NYSE:IR
22.9
16%
1.4
FI
K
Kone Oyj
OMXH:KNEBV
19.4
11%
1.8
US
Xylem Inc
NYSE:XYL
27.1
18%
1.5