Graham Corp
NYSE:GHM

Watchlist Manager
Graham Corp Logo
Graham Corp
NYSE:GHM
Watchlist
Price: 30.65 USD -0.45% Market Closed
Market Cap: 334.1m USD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one GHM stock under the Base Case scenario is 37.26 USD. Compared to the current market price of 30.65 USD, Graham Corp is Undervalued by 18%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GHM Relative Value
Base Case
37.26 USD
Undervaluation 18%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.7
P/S
P/S
Price to Sales
1.7
vs History
14
vs Industry
41
Median 3Y
1
Median 5Y
1.3
Industry
1.6
Forward
1.6
More Details
36.4
P/E
P/E
Price to Earnings
36.4
vs History
61
vs Industry
18
Median 3Y
53.9
Median 5Y
57.1
Industry
20.7
Forward
30.9
More Details
9.1
P/OCF
P/OCF
Price to OCF
9.1
vs History
49
vs Industry
48
Median 3Y
9.4
Median 5Y
9.4
Industry
15.2
More Details
22.1
P/FCFE
P/FCFE
Price to FCFE
22.1
vs History
36
vs Industry
27
Median 3Y
22.7
Median 5Y
13.4
Industry
21.4
More Details
2.9
P/B
P/B
Price to Book Value
2.9
vs History
11
vs Industry
25
Median 3Y
1.7
Median 5Y
1.4
Industry
1.9
More Details
1.5
EV/S
EV/S
Enterprise Value to Sales
1.5
vs History
12
vs Industry
45
Median 3Y
0.9
Median 5Y
0.9
Industry
1.7
Forward
1.5
More Details
6.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
6.1
vs History
41
vs Industry
42
Median 3Y
6.3
Median 5Y
5.7
Industry
6.2
More Details
17.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
17.6
vs History
49
vs Industry
25
Median 3Y
18.1
Median 5Y
18
Industry
12.2
Forward
15.4
More Details
27
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
27
vs History
55
vs Industry
19
Median 3Y
32.1
Median 5Y
30
Industry
15.9
Forward
24.9
More Details
8.3
EV/OCF
EV/OCF
Enterprise Value to OCF
8.3
vs History
49
vs Industry
49
Median 3Y
8.6
Median 5Y
8.6
Industry
15.2
More Details
16.3
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
16.3
vs History
26
vs Industry
30
Median 3Y
12.5
Median 5Y
7.9
Industry
18.7
More Details
1.5
EV/IC
EV/IC
Enterprise Value to IC
1.5
vs History
14
vs Industry
40
Median 3Y
0.9
Median 5Y
0.9
Industry
1.4
More Details

Multiples Across Competitors

GHM Competitors Multiples
Graham Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Graham Corp
NYSE:GHM
333.8m USD 1.7 36.4 17.6 27
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
80.6B USD 4.1 25.5 17.6 21.5
SE
Atlas Copco AB
STO:ATCO A
811B SEK 4.6 27.2 17.5 21.6
US
Illinois Tool Works Inc
NYSE:ITW
74.1B USD 4.7 21.2 17.2 18.8
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
9T JPY 1.8 35 17.3 25.3
US
Otis Worldwide Corp
NYSE:OTIS
41B USD 2.9 24.9 20.5 22.3
CH
Schindler Holding AG
SIX:SCHP
29.7B CHF 2.6 48.6 21.6 30
US
Ingersoll Rand Inc
NYSE:IR
32.8B USD 4.5 39.1 18.6 24.7
US
Xylem Inc
NYSE:XYL
29.7B USD 3.5 33.3 18.7 28.5
FI
Kone Oyj
OMXH:KNEBV
26.9B EUR 2.4 28.2 16.1 19.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Graham Corp
NYSE:GHM
Average EV/EBITDA: 15 636.6
17.6
39%
0.5
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
17.6
8%
2.2
SE
Atlas Copco AB
STO:ATCO A
17.5
7%
2.5
US
Illinois Tool Works Inc
NYSE:ITW
17.2
3%
5.7
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
17.3
19%
0.9
US
Otis Worldwide Corp
NYSE:OTIS
20.5
11%
1.9
CH
Schindler Holding AG
SIX:SCHP
21.6
13%
1.7
US
Ingersoll Rand Inc
NYSE:IR
18.6
9%
2.1
US
Xylem Inc
NYSE:XYL
18.7
12%
1.6
FI
K
Kone Oyj
OMXH:KNEBV
16.1
10%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Graham Corp
NYSE:GHM
Average EV/EBIT: 19 128.1
27
44%
0.6
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
21.5
13%
1.7
SE
Atlas Copco AB
STO:ATCO A
21.6
8%
2.7
US
Illinois Tool Works Inc
NYSE:ITW
18.8
4%
4.7
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
25.3
N/A N/A
US
Otis Worldwide Corp
NYSE:OTIS
22.3
12%
1.9
CH
Schindler Holding AG
SIX:SCHP
30
18%
1.7
US
Ingersoll Rand Inc
NYSE:IR
24.7
16%
1.5
US
Xylem Inc
NYSE:XYL
28.5
18%
1.6
FI
K
Kone Oyj
OMXH:KNEBV
19.8
11%
1.8

See Also

Summary
GHM intrinsic value, competitors valuation, and company profile.
DCF Valuation
GHM stock valuation using Discount Cash Flow valuation method.
Relative Valuation
GHM stock valuation using valuation multiples.
Wall Street Estimates
GHM price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
GHM stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 241,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.