GATX Corp
NYSE:GATX

Watchlist Manager
GATX Corp Logo
GATX Corp
NYSE:GATX
Watchlist
Price: 179.47 USD 1.38% Market Closed
Market Cap: 6.4B USD

Relative Value

The Relative Value of one GATX stock under the Base Case scenario is 309.47 USD. Compared to the current market price of 179.47 USD, GATX Corp is Undervalued by 42%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GATX Relative Value
Base Case
309.47 USD
Undervaluation 42%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
4
vs Industry
13
Median 3Y
3.2
Median 5Y
3
Industry
0.8
Forward
3.6
vs History
42
vs Industry
26
Median 3Y
19.4
Median 5Y
19.8
Industry
15.6
Forward
20
vs History
4
vs Industry
26
Median 3Y
8.6
Median 5Y
7.3
Industry
8.9
vs History
vs Industry
10
Median 3Y
-10
Median 5Y
-8.9
Industry
15.3
vs History
4
vs Industry
21
Median 3Y
2
Median 5Y
1.9
Industry
1.2
vs History
1
vs Industry
9
Median 3Y
8
Median 5Y
7.7
Industry
0.9
Forward
8.2
vs History
1
vs Industry
21
Median 3Y
10.6
Median 5Y
10.1
Industry
4.4
vs History
1
vs Industry
19
Median 3Y
14.2
Median 5Y
13.7
Industry
9.3
Forward
13.5
vs History
66
vs Industry
10
Median 3Y
27.6
Median 5Y
28.2
Industry
12.4
Forward
26.3
vs History
11
vs Industry
11
Median 3Y
21.1
Median 5Y
19
Industry
10
vs History
vs Industry
Median 3Y
-12.2
Median 5Y
-13.5
Industry
12.3
vs History
0
vs Industry
31
Median 3Y
1.1
Median 5Y
1
Industry
0.9

Multiples Across Competitors

GATX Competitors Multiples
GATX Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
GATX Corp
NYSE:GATX
6.4B USD 3.8 20.7 14.9 27.7
JP
Itochu Corp
TSE:8001
16.5T JPY 1.1 17.5 16.6 27.3
JP
Mitsubishi Corp
TSE:8058
15.3T JPY 0.9 22.2 26.4 56.4
JP
Mitsui & Co Ltd
TSE:8031
14.8T JPY 1.1 16.2 22.7 38.6
US
United Rentals Inc
NYSE:URI
58.7B USD 3.7 23.2 10 17.7
JP
Marubeni Corp
TSE:8002
8.6T JPY 1.1 15 17.3 27.2
US
WW Grainger Inc
XMUN:GWW
43.4B EUR 2.8 29.1 19 20.9
US
W W Grainger Inc
NYSE:GWW
50.9B USD 2.9 29.4 19.2 21.1
US
Fastenal Co
NASDAQ:FAST
50.2B USD 6.3 40.9 27.9 31
US
Ferguson Enterprises Inc
NYSE:FERG
48.8B USD 1.6 24.9 17 19.3
JP
Sumitomo Corp
TSE:8053
7.6T JPY 1 12.4 15.7 24.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
GATX Corp
NYSE:GATX
Average EV/EBITDA: 18.8
14.9
15%
1
JP
Itochu Corp
TSE:8001
16.6
5%
3.3
JP
Mitsubishi Corp
TSE:8058
26.4
0%
N/A
JP
Mitsui & Co Ltd
TSE:8031
22.7
4%
5.7
US
United Rentals Inc
NYSE:URI
10
7%
1.4
JP
Marubeni Corp
TSE:8002
17.3
0%
N/A
US
W
WW Grainger Inc
XMUN:GWW
19
6%
3.2
US
W W Grainger Inc
NYSE:GWW
19.2
6%
3.2
US
Fastenal Co
NASDAQ:FAST
27.9
10%
2.8
US
Ferguson Enterprises Inc
NYSE:FERG
17
8%
2.1
JP
Sumitomo Corp
TSE:8053
15.7
8%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
GATX Corp
NYSE:GATX
Average EV/EBIT: 28.4
27.7
18%
1.5
JP
Itochu Corp
TSE:8001
27.3
N/A N/A
JP
Mitsubishi Corp
TSE:8058
56.4
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
38.6
N/A N/A
US
United Rentals Inc
NYSE:URI
17.7
6%
2.9
JP
Marubeni Corp
TSE:8002
27.2
N/A N/A
US
W
WW Grainger Inc
XMUN:GWW
20.9
6%
3.5
US
W W Grainger Inc
NYSE:GWW
21.1
6%
3.5
US
Fastenal Co
NASDAQ:FAST
31
11%
2.8
US
Ferguson Enterprises Inc
NYSE:FERG
19.3
10%
1.9
JP
Sumitomo Corp
TSE:8053
24.9
N/A N/A