GATX Corp
NYSE:GATX

Watchlist Manager
GATX Corp Logo
GATX Corp
NYSE:GATX
Watchlist
Price: 154.52 USD -1.45% Market Closed
Market Cap: 5.5B USD
Have any thoughts about
GATX Corp?
Write Note

Relative Value

The Relative Value of one GATX stock under the Base Case scenario is 258.45 USD. Compared to the current market price of 154.52 USD, GATX Corp is Undervalued by 40%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GATX Relative Value
Base Case
258.45 USD
Undervaluation 40%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
13
Median 3Y
3
Median 5Y
2.8
Industry
0.7
Forward
3.4
vs History
44
vs Industry
26
Median 3Y
20.4
Median 5Y
19.6
Industry
14.4
Forward
19.8
vs History
0
vs Industry
29
Median 3Y
7.5
Median 5Y
7.1
Industry
7.9
vs History
19
vs Industry
Median 3Y
-7.1
Median 5Y
-6.9
Industry
15
vs History
0
vs Industry
23
Median 3Y
1.9
Median 5Y
1.8
Industry
1.1
vs History
0
vs Industry
6
Median 3Y
7.7
Median 5Y
7.3
Industry
0.9
Forward
8.2
vs History
0
vs Industry
21
Median 3Y
10.2
Median 5Y
9.7
Industry
4.2
vs History
0
vs Industry
21
Median 3Y
13.8
Median 5Y
13.6
Industry
8.9
Forward
13.1
vs History
17
vs Industry
13
Median 3Y
28.9
Median 5Y
28.5
Industry
11.6
Forward
27.7
vs History
0
vs Industry
13
Median 3Y
18.6
Median 5Y
18.2
Industry
8.8
vs History
vs Industry
Median 3Y
-13.2
Median 5Y
-13.8
Industry
10.2
vs History
0
vs Industry
33
Median 3Y
1
Median 5Y
1
Industry
0.9

Multiples Across Competitors

GATX Competitors Multiples
GATX Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
GATX Corp
NYSE:GATX
5.5B USD 3.6 20.1 15.6 29.6
JP
Itochu Corp
TSE:8001
10.7T JPY 0.7 13 11.2 17.7
JP
Mitsubishi Corp
TSE:8058
9.9T JPY 0.5 8.9 11.3 25.8
JP
Mitsui & Co Ltd
TSE:8031
9.2T JPY 0.6 9.1 13.4 21.1
US
W W Grainger Inc
NYSE:GWW
53.2B USD 3.1 29.1 19.4 21.1
US
WW Grainger Inc
XMUN:GWW
51.1B EUR 3.1 29.1 19.4 21.1
US
United Rentals Inc
NYSE:URI
47.5B USD 3.2 18.5 8.6 14.5
US
Fastenal Co
NASDAQ:FAST
42.9B USD 5.7 37.1 25.2 28.1
UK
Ferguson PLC
NYSE:FERG
35.7B USD 1.2 21.2 13.2 14.9
IN
Adani Enterprises Ltd
NSE:ADANIENT
2.7T INR 2.8 48.3 23.3 31.2
UK
Ashtead Group PLC
LSE:AHT
22B GBP 2.5 17.8 192.1 327.2
P/E Multiple
Earnings Growth P/E to Growth
US
GATX Corp
NYSE:GATX
Average P/E: 22.9
20.1
24%
0.8
JP
Itochu Corp
TSE:8001
13
24%
0.6
JP
Mitsubishi Corp
TSE:8058
8.9
0%
N/A
JP
Mitsui & Co Ltd
TSE:8031
9.1
-15%
N/A
US
W W Grainger Inc
NYSE:GWW
29.1
25%
1.2
US
W
WW Grainger Inc
XMUN:GWW
29.1
25%
1.2
US
United Rentals Inc
NYSE:URI
18.5
40%
0.5
US
Fastenal Co
NASDAQ:FAST
37.1
20%
1.9
UK
F
Ferguson PLC
NYSE:FERG
21.2
41%
0.5
IN
Adani Enterprises Ltd
NSE:ADANIENT
48.3
146%
0.3
UK
Ashtead Group PLC
LSE:AHT
17.8
41%
0.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
GATX Corp
NYSE:GATX
Average EV/EBITDA: 32.1
15.6
54%
0.3
JP
Itochu Corp
TSE:8001
11.2
15%
0.8
JP
Mitsubishi Corp
TSE:8058
11.3
0%
N/A
JP
Mitsui & Co Ltd
TSE:8031
13.4
17%
0.8
US
W W Grainger Inc
NYSE:GWW
19.4
22%
0.9
US
W
WW Grainger Inc
XMUN:GWW
19.4
22%
0.9
US
United Rentals Inc
NYSE:URI
8.6
19%
0.4
US
Fastenal Co
NASDAQ:FAST
25.2
19%
1.3
UK
F
Ferguson PLC
NYSE:FERG
13.2
25%
0.5
IN
Adani Enterprises Ltd
NSE:ADANIENT
23.3
116%
0.2
UK
Ashtead Group PLC
LSE:AHT
192.1
11%
16.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
GATX Corp
NYSE:GATX
Average EV/EBIT: 50.2
29.6
46%
0.6
JP
Itochu Corp
TSE:8001
17.7
N/A N/A
JP
Mitsubishi Corp
TSE:8058
25.8
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
21.1
N/A N/A
US
W W Grainger Inc
NYSE:GWW
21.1
20%
1.1
US
W
WW Grainger Inc
XMUN:GWW
21.1
20%
1.1
US
United Rentals Inc
NYSE:URI
14.5
24%
0.6
US
Fastenal Co
NASDAQ:FAST
28.1
21%
1.3
UK
F
Ferguson PLC
NYSE:FERG
14.9
31%
0.5
IN
Adani Enterprises Ltd
NSE:ADANIENT
31.2
122%
0.3
UK
Ashtead Group PLC
LSE:AHT
327.2
5%
65.7

See Also

Discover More
Back to Top