Fiverr International Ltd
NYSE:FVRR

Watchlist Manager
Fiverr International Ltd Logo
Fiverr International Ltd
NYSE:FVRR
Watchlist
Price: 32.01 USD 1.5%
Market Cap: 1.1B USD
Have any thoughts about
Fiverr International Ltd?
Write Note

Relative Value

The Relative Value of one FVRR stock under the Base Case scenario is 19.54 USD. Compared to the current market price of 32.01 USD, Fiverr International Ltd is Overvalued by 39%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FVRR Relative Value
Base Case
19.54 USD
Overvaluation 39%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
82
vs Industry
11
Median 3Y
3.2
Median 5Y
4.7
Industry
0.6
Forward
2.9
vs History
7
vs Industry
3
Median 3Y
-15.3
Median 5Y
-28.9
Industry
16.8
Forward
13
vs History
61
vs Industry
29
Median 3Y
27.8
Median 5Y
36
Industry
8.1
vs History
57
vs Industry
37
Median 3Y
22.9
Median 5Y
15.9
Industry
15.7
vs History
79
vs Industry
27
Median 3Y
3.7
Median 5Y
5.5
Industry
1.6
vs History
84
vs Industry
13
Median 3Y
3.2
Median 5Y
5
Industry
0.7
Forward
2.8
vs History
84
vs Industry
34
Median 3Y
4
Median 5Y
6.1
Industry
2.3
vs History
vs Industry
Median 3Y
-93.6
Median 5Y
-115.2
Industry
8.6
Forward
14.5
vs History
vs Industry
Median 3Y
-62.8
Median 5Y
-70.4
Industry
12.9
Forward
15.2
vs History
66
vs Industry
33
Median 3Y
27.6
Median 5Y
36
Industry
9.2
vs History
66
vs Industry
38
Median 3Y
29.1
Median 5Y
38.5
Industry
12.9
vs History
76
vs Industry
28
Median 3Y
2.1
Median 5Y
3.2
Industry
1.1

Multiples Across Competitors

FVRR Competitors Multiples
Fiverr International Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IL
Fiverr International Ltd
NYSE:FVRR
1.1B USD 3 111.7 -402.4 -108.2
US
Amazon.com Inc
NASDAQ:AMZN
2.3T USD 3.8 47.3 20.8 38.3
ZA
Naspers Ltd
JSE:NPN
854.4B Zac 0 0 0 0
CN
Alibaba Group Holding Ltd
NYSE:BABA
202.1B USD 1.5 17.1 10.8 10.8
CN
Pinduoduo Inc
NASDAQ:PDD
134.8B USD 2.7 9.1 6.5 6.5
CN
Meituan
HKEX:3690
937B HKD 2.9 39.1 33.7 33.7
NL
Prosus NV
AEX:PRX
94.2B EUR 16.6 12.4 2 413.5 2 413.5
AR
Mercadolibre Inc
NASDAQ:MELI
88.4B USD 4.6 61.3 32.2 41.8
UY
MercadoLibre Inc
BMV:MELIN
1.8T MXN 4.5 59.9 31.7 41.2
US
DoorDash Inc
NASDAQ:DASH
70B USD 7 -408.8 213.6 -267.8
CN
JD.Com Inc
HKEX:9618
384.1B HKD 0.3 10.3 6.1 6.1
P/S Multiple
Revenue Growth P/S to Growth
IL
Fiverr International Ltd
NYSE:FVRR
Average P/S: 4.7
3
9%
0.3
US
Amazon.com Inc
NASDAQ:AMZN
3.8
12%
0.3
ZA
N
Naspers Ltd
JSE:NPN
Not Available
10%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
1.5
8%
0.2
CN
Pinduoduo Inc
NASDAQ:PDD
2.7
35%
0.1
CN
Meituan
HKEX:3690
2.9
17%
0.2
NL
Prosus NV
AEX:PRX
16.6
12%
1.4
AR
Mercadolibre Inc
NASDAQ:MELI
4.6
30%
0.2
UY
MercadoLibre Inc
BMV:MELIN
4.5
30%
0.2
US
D
DoorDash Inc
NASDAQ:DASH
7
20%
0.3
CN
JD.Com Inc
HKEX:9618
0.3
6%
0.1
P/E Multiple
Earnings Growth PEG
IL
Fiverr International Ltd
NYSE:FVRR
Average P/E: 40.9
111.7
200%
0.6
US
Amazon.com Inc
NASDAQ:AMZN
47.3
39%
1.2
ZA
N
Naspers Ltd
JSE:NPN
Not Available
22%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
17.1
35%
0.5
CN
Pinduoduo Inc
NASDAQ:PDD
9.1
39%
0.2
CN
Meituan
HKEX:3690
39.1
67%
0.6
NL
Prosus NV
AEX:PRX
12.4
15%
0.8
AR
Mercadolibre Inc
NASDAQ:MELI
61.3
48%
1.3
UY
MercadoLibre Inc
BMV:MELIN
59.9
47%
1.3
US
D
DoorDash Inc
NASDAQ:DASH
Negative Multiple: -408.8 N/A N/A
CN
JD.Com Inc
HKEX:9618
10.3
4%
2.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IL
Fiverr International Ltd
NYSE:FVRR
Average EV/EBITDA: 307.6
Negative Multiple: -402.4
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
20.8
33%
0.6
ZA
N
Naspers Ltd
JSE:NPN
Not Available
162%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
10.8
12%
0.9
CN
Pinduoduo Inc
NASDAQ:PDD
6.5
48%
0.1
CN
Meituan
HKEX:3690
33.7
63%
0.5
NL
Prosus NV
AEX:PRX
2 413.5
N/A N/A
AR
Mercadolibre Inc
NASDAQ:MELI
32.2
33%
1
UY
MercadoLibre Inc
BMV:MELIN
31.7
33%
1
US
D
DoorDash Inc
NASDAQ:DASH
213.6
N/A N/A
CN
JD.Com Inc
HKEX:9618
6.1
20%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IL
Fiverr International Ltd
NYSE:FVRR
Average EV/EBIT: 324
Negative Multiple: -108.2
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
38.3
39%
1
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
10.8
12%
0.9
CN
Pinduoduo Inc
NASDAQ:PDD
6.5
45%
0.1
CN
Meituan
HKEX:3690
33.7
85%
0.4
NL
Prosus NV
AEX:PRX
2 413.5
N/A N/A
AR
Mercadolibre Inc
NASDAQ:MELI
41.8
37%
1.1
UY
MercadoLibre Inc
BMV:MELIN
41.2
37%
1.1
US
D
DoorDash Inc
NASDAQ:DASH
Negative Multiple: -267.8 N/A N/A
CN
JD.Com Inc
HKEX:9618
6.1
22%
0.3