Fiverr International Ltd
NYSE:FVRR

Watchlist Manager
Fiverr International Ltd Logo
Fiverr International Ltd
NYSE:FVRR
Watchlist
Price: 17.155 USD -0.72%
Market Cap: 633.5m USD

Relative Value

The Relative Value of one FVRR stock under the Base Case scenario is 25.544 USD. Compared to the current market price of 17.155 USD, Fiverr International Ltd is Undervalued by 33%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FVRR Relative Value
Base Case
25.544 USD
Undervaluation 33%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
12
Median 3Y
2.7
Median 5Y
3.1
Industry
0.6
Forward
1.4
vs History
39
vs Industry
8
Median 3Y
46.1
Median 5Y
-14.6
Industry
17.2
Forward
6
vs History
98
vs Industry
25
Median 3Y
12.1
Median 5Y
23.5
Industry
8.6
vs History
98
vs Industry
31
Median 3Y
12.7
Median 5Y
15.1
Industry
17.6
vs History
98
vs Industry
24
Median 3Y
2.9
Median 5Y
3.5
Industry
1.7
vs History
vs Industry
30
Median 3Y
2.4
Median 5Y
3.2
Industry
0.7
Forward
-0.3
vs History
vs Industry
64
Median 3Y
2.9
Median 5Y
3.9
Industry
2.4
vs History
vs Industry
Median 3Y
-57.1
Median 5Y
-93.6
Industry
8.7
Forward
-1.3
vs History
vs Industry
Median 3Y
-38.3
Median 5Y
-61.7
Industry
13.3
Forward
-1.5
vs History
vs Industry
58
Median 3Y
10.1
Median 5Y
24
Industry
10
vs History
vs Industry
54
Median 3Y
10.2
Median 5Y
24.6
Industry
14.2
vs History
vs Industry
55
Median 3Y
1.7
Median 5Y
2.1
Industry
1.1

Multiples Across Competitors

FVRR Competitors Multiples
Fiverr International Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IL
Fiverr International Ltd
NYSE:FVRR
633.6m USD 1.5 28.3 -5.3 -18.8
US
Amazon.com Inc
NASDAQ:AMZN
2.5T USD 3.7 33.1 18.1 32.8
ZA
Naspers Ltd
JSE:NPN
894.4B Zac 0 0 0 0
CN
Alibaba Group Holding Ltd
NYSE:BABA
403.7B USD 2.8 22.6 23.3 23.3
CN
PDD Holdings Inc
NASDAQ:PDD
151.4B USD 2.5 10.4 6.8 6.8
NL
Prosus NV
AEX:PRX
127.4B EUR 21.6 11.1 611.9 611.9
UY
MercadoLibre Inc
BMV:MELIN
1.9T MXN 4.1 51.1 26.7 33
AR
Mercadolibre Inc
NASDAQ:MELI
106.3B USD 4.1 50.9 26.8 33
US
DoorDash Inc
NASDAQ:DASH
89.9B USD 7.1 104.2 67.2 127.2
CN
Meituan
HKEX:3690
616B HKD 1.5 -277 -171.3 -171.3
CN
JD.Com Inc
HKEX:9618
366B HKD 0.3 10.2 10.8 10.8
P/S Multiple
Revenue Growth P/S to Growth
IL
Fiverr International Ltd
NYSE:FVRR
Average P/S: 4.9
1.5
9%
0.2
US
Amazon.com Inc
NASDAQ:AMZN
3.7
12%
0.3
ZA
N
Naspers Ltd
JSE:NPN
Not Available
22%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
2.8
9%
0.3
CN
PDD Holdings Inc
NASDAQ:PDD
2.5
13%
0.2
NL
Prosus NV
AEX:PRX
21.6
27%
0.8
UY
MercadoLibre Inc
BMV:MELIN
4.1
30%
0.1
AR
Mercadolibre Inc
NASDAQ:MELI
4.1
30%
0.1
US
D
DoorDash Inc
NASDAQ:DASH
7.1
27%
0.3
CN
Meituan
HKEX:3690
1.5
13%
0.1
CN
JD.Com Inc
HKEX:9618
0.3
9%
0
P/E Multiple
Earnings Growth PEG
IL
Fiverr International Ltd
NYSE:FVRR
Average P/E: 35.8
28.3
85%
0.3
US
Amazon.com Inc
NASDAQ:AMZN
33.1
22%
1.5
ZA
N
Naspers Ltd
JSE:NPN
Not Available
2%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
22.6
17%
1.3
CN
PDD Holdings Inc
NASDAQ:PDD
10.4
10%
1
NL
Prosus NV
AEX:PRX
11.1
3%
3.7
UY
MercadoLibre Inc
BMV:MELIN
51.1
32%
1.6
AR
Mercadolibre Inc
NASDAQ:MELI
50.9
32%
1.6
US
D
DoorDash Inc
NASDAQ:DASH
104.2
162%
0.6
CN
Meituan
HKEX:3690
Negative Multiple: -277
2%
N/A
CN
JD.Com Inc
HKEX:9618
10.2
10%
1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IL
Fiverr International Ltd
NYSE:FVRR
Average EV/EBITDA: 98.9
Negative Multiple: -5.3
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
18.1
28%
0.6
ZA
N
Naspers Ltd
JSE:NPN
Not Available
64%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
23.3
13%
1.8
CN
PDD Holdings Inc
NASDAQ:PDD
6.8
13%
0.5
NL
Prosus NV
AEX:PRX
611.9
75%
8.2
UY
MercadoLibre Inc
BMV:MELIN
26.7
31%
0.9
AR
Mercadolibre Inc
NASDAQ:MELI
26.8
31%
0.9
US
D
DoorDash Inc
NASDAQ:DASH
67.2
101%
0.7
CN
Meituan
HKEX:3690
Negative Multiple: -171.3
5%
N/A
CN
JD.Com Inc
HKEX:9618
10.8
7%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IL
Fiverr International Ltd
NYSE:FVRR
Average EV/EBIT: 109.8
Negative Multiple: -18.8
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
32.8
23%
1.4
ZA
N
Naspers Ltd
JSE:NPN
Not Available
111%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
23.3
14%
1.7
CN
PDD Holdings Inc
NASDAQ:PDD
6.8
13%
0.5
NL
Prosus NV
AEX:PRX
611.9
97%
6.3
UY
MercadoLibre Inc
BMV:MELIN
33
31%
1.1
AR
Mercadolibre Inc
NASDAQ:MELI
33
31%
1.1
US
D
DoorDash Inc
NASDAQ:DASH
127.2
281%
0.5
CN
Meituan
HKEX:3690
Negative Multiple: -171.3
1%
N/A
CN
JD.Com Inc
HKEX:9618
10.8
4%
2.7