HB Fuller Co
NYSE:FUL

Watchlist Manager
HB Fuller Co Logo
HB Fuller Co
NYSE:FUL
Watchlist
Price: 67.96 USD -0.29% Market Closed
Market Cap: 3.7B USD
Have any thoughts about
HB Fuller Co?
Write Note

Relative Value

The Relative Value of one FUL stock under the Base Case scenario is 124.86 USD. Compared to the current market price of 67.96 USD, HB Fuller Co is Undervalued by 46%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FUL Relative Value
Base Case
124.86 USD
Undervaluation 46%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
11
vs Industry
48
Median 3Y
1.1
Median 5Y
1
Industry
1.5
Forward
1
vs History
28
vs Industry
27
Median 3Y
23.2
Median 5Y
21.6
Industry
21.7
Forward
16.2
vs History
39
vs Industry
40
Median 3Y
12.4
Median 5Y
10.9
Industry
13
vs History
58
vs Industry
41
Median 3Y
15.2
Median 5Y
13.4
Industry
20.5
vs History
23
vs Industry
25
Median 3Y
2.3
Median 5Y
2.2
Industry
1.6
vs History
7
vs Industry
37
Median 3Y
1.6
Median 5Y
1.6
Industry
1.6
Forward
1.6
vs History
44
vs Industry
49
Median 3Y
5.8
Median 5Y
5.7
Industry
7.2
vs History
77
vs Industry
41
Median 3Y
11.5
Median 5Y
11.6
Industry
13.2
Forward
9
vs History
87
vs Industry
37
Median 3Y
16.7
Median 5Y
17.3
Industry
17.5
Forward
12.6
vs History
38
vs Industry
31
Median 3Y
17.8
Median 5Y
15.8
Industry
13.9
vs History
33
vs Industry
23
Median 3Y
24.4
Median 5Y
22.8
Industry
19.1
vs History
15
vs Industry
34
Median 3Y
1.4
Median 5Y
1.3
Industry
1.3

Multiples Across Competitors

FUL Competitors Multiples
HB Fuller Co Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
HB Fuller Co
NYSE:FUL
3.7B USD 1 20.3 9.8 13.8
US
Sherwin-Williams Co
NYSE:SHW
86.9B USD 3.8 34 22 25.6
US
Ecolab Inc
NYSE:ECL
68B USD 4.3 33.3 21.2 28.9
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
10.1T JPY 4.1 19.7 8.7 11.5
CH
Givaudan SA
SIX:GIVN
36.4B CHF 5.1 35.3 24.7 31.5
US
Dupont De Nemours Inc
NYSE:DD
32.1B USD 2.6 40.2 12.6 21
CN
Wanhua Chemical Group Co Ltd
SSE:600309
234.2B CNY 1.2 15.4 16.8 16.8
US
PPG Industries Inc
NYSE:PPG
27.9B USD 1.5 18.8 11.4 14.1
CH
DSM-Firmenich AG
AEX:DSFIR
25.9B EUR 2.4 12.2 30.8 -60.2
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.2T INR 6.3 47.8 32.4 37.6
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
HB Fuller Co
NYSE:FUL
Average EV/EBITDA: 19.9
9.8
31%
0.3
US
Sherwin-Williams Co
NYSE:SHW
22
27%
0.8
US
Ecolab Inc
NYSE:ECL
21.2
38%
0.6
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
8.7
36%
0.2
CH
Givaudan SA
SIX:GIVN
24.7
34%
0.7
US
Dupont De Nemours Inc
NYSE:DD
12.6
32%
0.4
CN
Wanhua Chemical Group Co Ltd
SSE:600309
16.8
131%
0.1
US
PPG Industries Inc
NYSE:PPG
11.4
21%
0.5
CH
D
DSM-Firmenich AG
AEX:DSFIR
30.8
203%
0.2
IN
Asian Paints Ltd
NSE:ASIANPAINT
32.4
10%
3.2
DK
Novozymes A/S
CSE:NZYM B
28.9
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
HB Fuller Co
NYSE:FUL
Average EV/EBIT: 23.9
13.8
38%
0.4
US
Sherwin-Williams Co
NYSE:SHW
25.6
34%
0.7
US
Ecolab Inc
NYSE:ECL
28.9
52%
0.6
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
11.5
N/A N/A
CH
Givaudan SA
SIX:GIVN
31.5
44%
0.7
US
Dupont De Nemours Inc
NYSE:DD
21
83%
0.3
CN
Wanhua Chemical Group Co Ltd
SSE:600309
16.8
39%
0.4
US
PPG Industries Inc
NYSE:PPG
14.1
28%
0.5
CH
D
DSM-Firmenich AG
AEX:DSFIR
Negative Multiple: -60.2 N/A N/A
IN
Asian Paints Ltd
NSE:ASIANPAINT
37.6
5%
7.1
DK
Novozymes A/S
CSE:NZYM B
37.9
N/A N/A

See Also

Discover More
Back to Top