Flowserve Corp
NYSE:FLS

Watchlist Manager
Flowserve Corp Logo
Flowserve Corp
NYSE:FLS
Watchlist
Price: 61.31 USD -0.87% Market Closed
Market Cap: 8.1B USD
Have any thoughts about
Flowserve Corp?
Write Note

Income Statement

Earnings Waterfall
Flowserve Corp

Revenue
4.5B USD
Cost of Revenue
-3.1B USD
Gross Profit
1.4B USD
Operating Expenses
-928.5m USD
Operating Income
502.6m USD
Other Expenses
-234.8m USD
Net Income
267.8m USD

Income Statement
Flowserve Corp

Rotate your device to view
Income Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
4 886
N/A
4 878
0%
4 824
-1%
4 762
-1%
4 655
-2%
4 558
-2%
4 489
-2%
4 355
-3%
4 204
-3%
3 991
-5%
3 913
-2%
3 763
-4%
3 701
-2%
3 661
-1%
3 715
+1%
3 811
+3%
3 880
+2%
3 836
-1%
3 806
-1%
3 819
+0%
3 862
+1%
3 940
+2%
3 943
+0%
3 882
-2%
3 811
-2%
3 728
-2%
3 692
-1%
3 665
-1%
3 607
-2%
3 541
-2%
3 505
-1%
3 489
0%
3 496
+0%
3 615
+3%
3 774
+4%
3 973
+5%
4 194
+6%
4 321
+3%
4 428
+2%
4 504
+2%
4 543
+1%
Gross Profit
Cost of Revenue
(3 187)
(3 168)
(3 147)
(3 126)
(3 049)
(3 014)
(2 977)
(2 900)
(2 838)
(2 754)
(2 650)
(2 573)
(2 531)
(2 528)
(2 577)
(2 629)
(2 664)
(2 645)
(2 562)
(2 561)
(2 584)
(2 633)
(2 662)
(2 621)
(2 595)
(2 564)
(2 542)
(2 530)
(2 506)
(2 474)
(2 489)
(2 505)
(2 529)
(2 620)
(2 692)
(2 814)
(2 950)
(3 023)
(3 082)
(3 112)
(3 111)
Gross Profit
1 699
N/A
1 710
+1%
1 677
-2%
1 637
-2%
1 606
-2%
1 544
-4%
1 513
-2%
1 455
-4%
1 367
-6%
1 237
-9%
1 263
+2%
1 190
-6%
1 170
-2%
1 133
-3%
1 138
+0%
1 181
+4%
1 216
+3%
1 191
-2%
1 244
+4%
1 258
+1%
1 278
+2%
1 307
+2%
1 282
-2%
1 262
-2%
1 216
-4%
1 164
-4%
1 150
-1%
1 135
-1%
1 101
-3%
1 067
-3%
1 016
-5%
984
-3%
967
-2%
995
+3%
1 082
+9%
1 159
+7%
1 244
+7%
1 298
+4%
1 345
+4%
1 392
+3%
1 431
+3%
Operating Income
Operating Expenses
(946)
(937)
(962)
(951)
(938)
(932)
(922)
(915)
(972)
(965)
(942)
(957)
(887)
(875)
(883)
(884)
(919)
(942)
(919)
(903)
(888)
(873)
(893)
(872)
(830)
(805)
(762)
(770)
(783)
(781)
(795)
(780)
(797)
(801)
(822)
(845)
(856)
(887)
(889)
(908)
(928)
Selling, General & Administrative
(946)
(896)
(962)
(950)
(937)
(886)
(922)
(916)
(972)
(923)
(942)
(957)
(887)
(836)
(883)
(884)
(919)
(942)
(918)
(903)
(888)
(873)
(894)
(872)
(830)
(805)
(762)
(770)
(783)
(747)
(795)
(780)
(797)
(761)
(822)
(845)
(856)
(838)
(889)
(908)
(928)
Research & Development
0
(41)
0
0
0
(46)
0
0
0
(43)
0
0
0
(39)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(34)
0
0
0
(40)
0
0
0
(49)
0
0
0
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
754
N/A
773
+3%
715
-8%
686
-4%
668
-3%
612
-8%
591
-3%
539
-9%
395
-27%
272
-31%
321
+18%
233
-28%
282
+21%
258
-8%
255
-1%
297
+17%
297
0%
249
-16%
324
+30%
355
+9%
389
+10%
434
+11%
389
-10%
390
+0%
386
-1%
359
-7%
388
+8%
365
-6%
318
-13%
285
-10%
221
-22%
204
-8%
170
-17%
193
+14%
260
+34%
314
+21%
389
+24%
411
+6%
456
+11%
485
+6%
503
+4%
Pre-Tax Income
Interest Income Expense
(49)
(38)
(17)
(14)
(10)
(29)
(49)
(47)
(50)
(39)
(39)
(44)
(43)
2 078
2 076
2 078
2 078
(22)
(43)
(37)
(37)
(22)
(33)
(35)
(37)
(36)
(46)
(48)
(46)
(66)
(32)
(26)
(21)
(14)
(28)
(34)
(40)
(83)
(85)
(83)
(82)
Non-Reccuring Items
0
0
(11)
(49)
(56)
(107)
(110)
(92)
(116)
(8)
(92)
28
52
70
69
(51)
(63)
(33)
(61)
(54)
(45)
(58)
(81)
(124)
(138)
(120)
(125)
(74)
(59)
(77)
(54)
(51)
(51)
(15)
(32)
(48)
(76)
(95)
(83)
(89)
(75)
Total Other Income
(7)
(7)
(47)
(52)
(67)
(63)
(26)
(18)
(6)
(12)
(10)
(17)
(12)
(2 144)
(2 137)
(2 135)
(2 147)
(38)
(13)
(13)
(18)
(32)
22
(3)
5
(16)
(60)
(38)
(39)
(9)
(33)
(17)
13
(10)
(0)
(14)
(56)
(9)
(2)
(1)
6
Pre-Tax Income
698
N/A
729
+4%
640
-12%
572
-11%
535
-6%
412
-23%
406
-2%
382
-6%
223
-42%
213
-5%
180
-15%
200
+11%
280
+40%
263
-6%
264
+0%
189
-28%
165
-13%
156
-5%
208
+33%
250
+21%
290
+16%
322
+11%
298
-8%
229
-23%
216
-5%
187
-14%
157
-16%
205
+31%
174
-15%
134
-23%
102
-24%
109
+7%
110
+1%
154
+40%
199
+29%
218
+9%
217
0%
224
+3%
287
+28%
311
+8%
352
+13%
Net Income
Tax Provision
(191)
(209)
(200)
(180)
(179)
(148)
(137)
(136)
(86)
(77)
(67)
(99)
(115)
(143)
(147)
(99)
(95)
(52)
(60)
(66)
(74)
(76)
(96)
(80)
(76)
(60)
(27)
(26)
3
3
3
(6)
(18)
44
42
33
46
(19)
(34)
(37)
(67)
Income from Continuing Operations
506
519
441
392
356
264
269
246
137
136
113
101
165
120
117
89
70
104
147
184
216
247
202
149
140
127
130
179
177
136
105
104
93
198
242
251
263
205
253
274
285
Income to Minority Interest
(6)
(6)
(7)
(7)
(6)
(6)
(4)
(2)
(2)
(3)
(3)
(3)
(4)
(2)
(3)
(4)
(4)
(5)
(6)
(7)
(8)
(8)
(8)
(8)
(8)
(11)
(11)
(12)
(11)
(10)
(9)
(8)
(8)
(9)
(10)
(13)
(17)
(18)
(19)
(19)
(17)
Net Income (Common)
501
N/A
513
+2%
433
-16%
385
-11%
350
-9%
258
-26%
265
+2%
244
-8%
135
-45%
133
-2%
110
-17%
98
-11%
161
+65%
3
-98%
(1)
N/A
(30)
-2 208%
(49)
-65%
105
N/A
147
+40%
183
+24%
214
+17%
239
+12%
194
-19%
141
-27%
132
-6%
116
-12%
118
+2%
167
+41%
166
-1%
126
-24%
96
-24%
95
-1%
84
-12%
189
+124%
231
+23%
238
+3%
245
+3%
187
-24%
234
+25%
256
+9%
268
+5%
EPS (Diluted)
3.64
N/A
3.72
+2%
3.2
-14%
2.86
-11%
2.58
-10%
1.93
-25%
2.02
+5%
1.86
-8%
1.02
-45%
1.01
-1%
0.85
-16%
0.75
-12%
1.23
+64%
0.02
-98%
0
N/A
-0.22
N/A
-0.37
-68%
0.79
N/A
1.11
+41%
1.36
+23%
1.62
+19%
1.81
+12%
1.46
-19%
1.06
-27%
1
-6%
0.89
-11%
0.9
+1%
1.28
+42%
1.27
-1%
0.96
-24%
0.73
-24%
0.73
N/A
0.64
-12%
1.44
+125%
1.76
+22%
1.81
+3%
1.86
+3%
1.42
-24%
1.77
+25%
1.93
+9%
2.02
+5%

See Also

Discover More