Figs Inc
NYSE:FIGS

Watchlist Manager
Figs Inc Logo
Figs Inc
NYSE:FIGS
Watchlist
Price: 5.94 USD Market Closed
Market Cap: 1B USD
Have any thoughts about
Figs Inc?
Write Note

Relative Value

The Relative Value of one FIGS stock under the Base Case scenario is 7.21 USD. Compared to the current market price of 5.94 USD, Figs Inc is Undervalued by 18%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FIGS Relative Value
Base Case
7.21 USD
Undervaluation 18%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
51
Median 3Y
2.2
Median 5Y
2.3
Industry
2.3
Forward
1.8
vs History
29
vs Industry
10
Median 3Y
52.9
Median 5Y
53
Industry
23
Forward
337.2
vs History
45
vs Industry
37
Median 3Y
11.7
Median 5Y
11.2
Industry
14.3
vs History
40
vs Industry
33
Median 3Y
14.1
Median 5Y
13.7
Industry
20
vs History
95
vs Industry
34
Median 3Y
3.6
Median 5Y
3.7
Industry
2.2
vs History
95
vs Industry
59
Median 3Y
1.9
Median 5Y
2
Industry
2.4
Forward
1.3
vs History
95
vs Industry
69
Median 3Y
2.7
Median 5Y
2.8
Industry
5
vs History
38
vs Industry
15
Median 3Y
32.1
Median 5Y
35.9
Industry
12.9
Forward
16.2
vs History
34
vs Industry
18
Median 3Y
34.7
Median 5Y
38.3
Industry
17.4
Forward
-193.5
vs History
54
vs Industry
44
Median 3Y
9
Median 5Y
8.3
Industry
14
vs History
45
vs Industry
35
Median 3Y
11
Median 5Y
10.5
Industry
18.2
vs History
95
vs Industry
25
Median 3Y
4.5
Median 5Y
4.9
Industry
1.9

Multiples Across Competitors

FIGS Competitors Multiples
Figs Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Figs Inc
NYSE:FIGS
1B USD 1.8 93 54.7 95.5
JP
Hoya Corp
TSE:7741
7T JPY 8.6 35.9 23.7 28.5
CH
Alcon AG
SIX:ALC
38.2B CHF 4.3 36.2 17.8 34.4
DK
Coloplast A/S
CSE:COLO B
177.1B DKK 6.6 35.1 22.6 26.6
US
Align Technology Inc
NASDAQ:ALGN
16.3B USD 4.1 36.8 18.6 22.4
KR
HLB Inc
KOSDAQ:028300
10.3T KRW 198.6 -55.5 -85.5 -80.6
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
51B CNY 11.5 27.6 23.9 23.9
US
Lantheus Holdings Inc
NASDAQ:LNTH
6.7B USD 4.5 15.8 10.9 12.4
CA
Bausch + Lomb Corp
NYSE:BLCO
6.3B USD 1.3 -17.1 16.6 55.6
UK
ConvaTec Group PLC
LSE:CTEC
4.6B GBP 2.6 37.1 264.5 462
US
Merit Medical Systems Inc
NASDAQ:MMSI
5.6B USD 4.2 46.5 23.2 38.1
P/E Multiple
Earnings Growth PEG
US
Figs Inc
NYSE:FIGS
Average P/E: 40.4
93
-2%
N/A
JP
Hoya Corp
TSE:7741
35.9
15%
2.4
CH
Alcon AG
SIX:ALC
36.2
27%
1.3
DK
Coloplast A/S
CSE:COLO B
35.1
15%
2.3
US
Align Technology Inc
NASDAQ:ALGN
36.8
26%
1.4
KR
H
HLB Inc
KOSDAQ:028300
Negative Multiple: -55.5 N/A N/A
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
27.6
24%
1.1
US
Lantheus Holdings Inc
NASDAQ:LNTH
15.8
19%
0.8
CA
Bausch + Lomb Corp
NYSE:BLCO
Negative Multiple: -17.1 N/A N/A
UK
ConvaTec Group PLC
LSE:CTEC
37.1
46%
0.8
US
Merit Medical Systems Inc
NASDAQ:MMSI
46.5
37%
1.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Figs Inc
NYSE:FIGS
Average EV/EBITDA: 47.7
54.7
22%
2.5
JP
Hoya Corp
TSE:7741
23.7
15%
1.6
CH
Alcon AG
SIX:ALC
17.8
10%
1.8
DK
Coloplast A/S
CSE:COLO B
22.6
11%
2.1
US
Align Technology Inc
NASDAQ:ALGN
18.6
15%
1.2
KR
H
HLB Inc
KOSDAQ:028300
Negative Multiple: -85.5 N/A N/A
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
23.9
27%
0.9
US
Lantheus Holdings Inc
NASDAQ:LNTH
10.9
11%
1
CA
Bausch + Lomb Corp
NYSE:BLCO
16.6
22%
0.8
UK
ConvaTec Group PLC
LSE:CTEC
264.5
12%
22
US
Merit Medical Systems Inc
NASDAQ:MMSI
23.2
22%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Figs Inc
NYSE:FIGS
Average EV/EBIT: 79.9
95.5
-10%
N/A
JP
Hoya Corp
TSE:7741
28.5
N/A N/A
CH
Alcon AG
SIX:ALC
34.4
27%
1.3
DK
Coloplast A/S
CSE:COLO B
26.6
12%
2.2
US
Align Technology Inc
NASDAQ:ALGN
22.4
17%
1.3
KR
H
HLB Inc
KOSDAQ:028300
Negative Multiple: -80.6 N/A N/A
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
23.9
23%
1
US
Lantheus Holdings Inc
NASDAQ:LNTH
12.4
12%
1
CA
Bausch + Lomb Corp
NYSE:BLCO
55.6
56%
1
UK
ConvaTec Group PLC
LSE:CTEC
462
25%
18.5
US
Merit Medical Systems Inc
NASDAQ:MMSI
38.1
36%
1.1