Figs Inc
NYSE:FIGS

Watchlist Manager
Figs Inc Logo
Figs Inc
NYSE:FIGS
Watchlist
Price: 4.26 USD 7.04% Market Closed
Market Cap: 692.3m USD

Relative Value

The Relative Value of one FIGS stock under the Base Case scenario is 7.7 USD. Compared to the current market price of 4.26 USD, Figs Inc is Undervalued by 45%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FIGS Relative Value
Base Case
7.7 USD
Undervaluation 45%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
57
Median 3Y
2.1
Median 5Y
2.3
Industry
2.1
Forward
1.2
vs History
14
vs Industry
1
Median 3Y
56.5
Median 5Y
55.9
Industry
21.5
Forward
72.5
vs History
63
vs Industry
37
Median 3Y
10.5
Median 5Y
10.5
Industry
13.2
vs History
63
vs Industry
30
Median 3Y
13.4
Median 5Y
13.4
Industry
18.8
vs History
95
vs Industry
41
Median 3Y
3.1
Median 5Y
3.6
Industry
2
vs History
95
vs Industry
68
Median 3Y
1.7
Median 5Y
1.9
Industry
2.2
Forward
0.8
vs History
95
vs Industry
76
Median 3Y
2.4
Median 5Y
2.7
Industry
4.6
vs History
42
vs Industry
4
Median 3Y
32.1
Median 5Y
38.1
Industry
11.4
Forward
8.3
vs History
30
vs Industry
1
Median 3Y
34.7
Median 5Y
41.9
Industry
15.4
Forward
30.6
vs History
67
vs Industry
46
Median 3Y
7.8
Median 5Y
7.8
Industry
13
vs History
65
vs Industry
36
Median 3Y
10
Median 5Y
10
Industry
16.5
vs History
95
vs Industry
36
Median 3Y
4
Median 5Y
4.7
Industry
1.8

Multiples Across Competitors

FIGS Competitors Multiples
Figs Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Figs Inc
NYSE:FIGS
691.3m USD 1.2 254.2 49.8 197
CH
Alcon AG
SIX:ALC
35.8B CHF 4.4 43 18.2 34.7
JP
Hoya Corp
TSE:7741
5.2T JPY 6.1 24.8 16.2 19.4
DK
Coloplast A/S
CSE:COLO B
156.9B DKK 5.7 32.1 20 23.5
US
Align Technology Inc
NASDAQ:ALGN
12.1B USD 3 28.8 13.6 16.5
US
Lantheus Holdings Inc
NASDAQ:LNTH
7B USD 4.6 22.3 12.9 14.8
UK
ConvaTec Group PLC
LSE:CTEC
5.1B GBP 2.9 34.9 207.9 340.1
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
41.4B CNY 9.3 22.4 19.3 19.3
US
Merit Medical Systems Inc
NASDAQ:MMSI
5.4B USD 4 44.9 20.6 35.1
CH
Ypsomed Holding AG
SIX:YPSN
4.4B CHF 7.1 58.7 28.5 53.4
KR
HLB Inc
KOSDAQ:028300
6.8T KRW 131.8 -36.8 -56.5 -53.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Figs Inc
NYSE:FIGS
Average EV/EBITDA: 40.7
49.8
99%
0.5
CH
Alcon AG
SIX:ALC
18.2
11%
1.7
JP
Hoya Corp
TSE:7741
16.2
14%
1.2
DK
Coloplast A/S
CSE:COLO B
20
11%
1.8
US
Align Technology Inc
NASDAQ:ALGN
13.6
16%
0.8
US
Lantheus Holdings Inc
NASDAQ:LNTH
12.9
23%
0.6
UK
ConvaTec Group PLC
LSE:CTEC
207.9
10%
20.8
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
19.3
26%
0.7
US
Merit Medical Systems Inc
NASDAQ:MMSI
20.6
14%
1.5
CH
Ypsomed Holding AG
SIX:YPSN
28.5
31%
0.9
KR
H
HLB Inc
KOSDAQ:028300
Negative Multiple: -56.5 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Figs Inc
NYSE:FIGS
Average EV/EBIT: 75.4
197
117%
1.7
CH
Alcon AG
SIX:ALC
34.7
25%
1.4
JP
Hoya Corp
TSE:7741
19.4
N/A N/A
DK
Coloplast A/S
CSE:COLO B
23.5
12%
2
US
Align Technology Inc
NASDAQ:ALGN
16.5
19%
0.9
US
Lantheus Holdings Inc
NASDAQ:LNTH
14.8
26%
0.6
UK
ConvaTec Group PLC
LSE:CTEC
340.1
22%
15.5
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
19.3
22%
0.9
US
Merit Medical Systems Inc
NASDAQ:MMSI
35.1
29%
1.2
CH
Ypsomed Holding AG
SIX:YPSN
53.4
45%
1.2
KR
H
HLB Inc
KOSDAQ:028300
Negative Multiple: -53.3 N/A N/A