E

ESAB Corp
NYSE:ESAB

Watchlist Manager
ESAB Corp
NYSE:ESAB
Watchlist
Price: 127.54 USD 1.66% Market Closed
Market Cap: 7.7B USD
Have any thoughts about
ESAB Corp?
Write Note

Income Statement

Earnings Waterfall
ESAB Corp

Revenue
2.8B USD
Cost of Revenue
-1.7B USD
Gross Profit
1B USD
Operating Expenses
-579.2m USD
Operating Income
454.7m USD
Other Expenses
-194.9m USD
Net Income
259.8m USD

Income Statement
ESAB Corp

Rotate your device to view
Income Statement
Currency: USD
Dec-2021 Apr-2022 Jul-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
2 428
N/A
2 508
+3%
2 539
+1%
2 554
+1%
2 594
+2%
2 630
+1%
2 689
+2%
2 750
+2%
2 775
+1%
2 780
+0%
2 767
0%
2 759
0%
Gross Profit
Cost of Revenue
(1 590)
(1 645)
(1 668)
(1 680)
(1 708)
(1 721)
(1 744)
(1 764)
(1 759)
(1 757)
(1 737)
(1 726)
Gross Profit
838
N/A
863
+3%
872
+1%
874
+0%
886
+1%
909
+3%
945
+4%
985
+4%
1 016
+3%
1 023
+1%
1 030
+1%
1 034
+0%
Operating Income
Operating Expenses
(511)
(519)
(520)
(517)
(515)
(533)
(550)
(576)
(576)
(583)
(579)
(579)
Selling, General & Administrative
(469)
(519)
(520)
(517)
(480)
(533)
(550)
(576)
(498)
(562)
(548)
(539)
Research & Development
0
0
0
0
0
0
0
0
(39)
(21)
(31)
(40)
Depreciation & Amortization
(42)
0
0
0
(36)
0
0
0
(40)
0
0
0
Operating Income
327
N/A
343
+5%
351
+2%
357
+2%
370
+4%
375
+1%
395
+5%
410
+4%
440
+7%
441
+0%
451
+2%
455
+1%
Pre-Tax Income
Interest Income Expense
(1)
2
(6)
(19)
(41)
(58)
(69)
(77)
(96)
(83)
(80)
(76)
Non-Reccuring Items
(19)
(26)
(30)
(34)
(39)
(39)
(36)
(31)
(24)
(17)
(16)
(15)
Total Other Income
11
11
0
3
9
9
9
6
0
(12)
(12)
(12)
Pre-Tax Income
319
N/A
331
+4%
315
-5%
308
-2%
300
-3%
287
-4%
299
+4%
308
+3%
319
+4%
329
+3%
343
+4%
351
+2%
Net Income
Tax Provision
(80)
(92)
(97)
(97)
(69)
(80)
(81)
(83)
(96)
(77)
(74)
(72)
Income from Continuing Operations
239
239
218
211
231
207
218
224
223
252
269
279
Income to Minority Interest
(4)
(4)
(4)
(4)
(4)
(5)
(6)
(6)
(6)
(6)
(6)
(6)
Net Income (Common)
235
N/A
233
-1%
210
-10%
201
-4%
222
+10%
199
-10%
210
+5%
215
+3%
204
-5%
232
+14%
249
+7%
260
+4%
EPS (Diluted)
3.92
N/A
3.86
-2%
3.45
-11%
3.34
-3%
3.68
+10%
3.28
-11%
3.46
+5%
3.54
+2%
3.35
-5%
3.8
+13%
4.07
+7%
4.25
+4%

See Also

Discover More