EnerSys
NYSE:ENS
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
78.52
177.27
|
| Price Target |
|
We'll email you a reminder when the closing price reaches USD.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
EnerSys
Income Statement
EnerSys
| Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jul-2004 | Oct-2004 | Jan-2005 | Mar-2005 | Jul-2005 | Oct-2005 | Jan-2006 | Mar-2006 | Jul-2006 | Oct-2006 | Dec-2006 | Mar-2007 | Jul-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jul-2010 | Oct-2010 | Jan-2011 | Mar-2011 | Jul-2011 | Oct-2011 | Jan-2012 | Mar-2012 | Jul-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jul-2016 | Oct-2016 | Jan-2017 | Mar-2017 | Jul-2017 | Oct-2017 | Dec-2017 | Mar-2018 | Jul-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jul-2020 | Oct-2020 | Jan-2021 | Mar-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Mar-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Mar-2023 | Jul-2023 | Oct-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
21
|
21
|
21
|
21
|
20
|
23
|
23
|
23
|
23
|
22
|
22
|
23
|
25
|
26
|
27
|
28
|
28
|
28
|
28
|
28
|
29
|
28
|
28
|
28
|
27
|
25
|
24
|
23
|
24
|
23
|
24
|
24
|
23
|
19
|
17
|
17
|
17
|
18
|
19
|
18
|
20
|
18
|
17
|
17
|
18
|
18
|
18
|
18
|
21
|
21
|
22
|
22
|
24
|
22
|
22
|
22
|
22
|
22
|
23
|
24
|
28
|
26
|
26
|
26
|
33
|
35
|
39
|
43
|
46
|
43
|
43
|
41
|
41
|
37
|
37
|
38
|
40
|
40
|
46
|
54
|
61
|
63
|
60
|
54
|
53
|
46
|
46
|
49
|
54
|
51
|
51
|
|
| Revenue |
860
N/A
|
870
+1%
|
884
+2%
|
924
+5%
|
969
+5%
|
1 014
+5%
|
1 053
+4%
|
1 074
+2%
|
1 084
+1%
|
1 124
+4%
|
1 168
+4%
|
1 216
+4%
|
1 283
+6%
|
1 338
+4%
|
1 388
+4%
|
1 444
+4%
|
1 505
+4%
|
1 575
+5%
|
1 683
+7%
|
1 858
+10%
|
2 027
+9%
|
2 189
+8%
|
2 254
+3%
|
2 162
-4%
|
1 973
-9%
|
1 721
-13%
|
1 562
-9%
|
1 522
-3%
|
1 579
+4%
|
1 674
+6%
|
1 780
+6%
|
1 867
+5%
|
1 965
+5%
|
2 099
+7%
|
2 173
+4%
|
2 239
+3%
|
2 283
+2%
|
2 308
+1%
|
2 315
+0%
|
2 298
-1%
|
2 278
-1%
|
2 281
+0%
|
2 296
+1%
|
2 381
+4%
|
2 474
+4%
|
2 511
+1%
|
2 572
+2%
|
2 541
-1%
|
2 506
-1%
|
2 434
-3%
|
2 373
-2%
|
2 335
-2%
|
2 316
-1%
|
2 355
+2%
|
2 362
+0%
|
2 352
0%
|
2 367
+1%
|
2 389
+1%
|
2 430
+2%
|
2 526
+4%
|
2 582
+2%
|
2 630
+2%
|
2 673
+2%
|
2 694
+1%
|
2 808
+4%
|
2 917
+4%
|
3 019
+3%
|
3 103
+3%
|
3 088
0%
|
3 013
-2%
|
2 959
-2%
|
2 946
0%
|
2 978
+1%
|
3 088
+4%
|
3 171
+3%
|
3 264
+3%
|
3 357
+3%
|
3 441
+3%
|
3 549
+3%
|
3 626
+2%
|
3 709
+2%
|
3 718
+0%
|
3 720
+0%
|
3 661
-2%
|
3 582
-2%
|
3 526
-2%
|
3 509
0%
|
3 553
+1%
|
3 618
+2%
|
3 658
+1%
|
3 725
+2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(654)
|
(657)
|
(664)
|
(693)
|
(723)
|
(754)
|
(789)
|
(813)
|
(828)
|
(869)
|
(909)
|
(948)
|
(1 007)
|
(1 051)
|
(1 087)
|
(1 136)
|
(1 193)
|
(1 255)
|
(1 348)
|
(1 503)
|
(1 645)
|
(1 781)
|
(1 829)
|
(1 733)
|
(1 559)
|
(1 343)
|
(1 204)
|
(1 167)
|
(1 219)
|
(1 294)
|
(1 377)
|
(1 445)
|
(1 515)
|
(1 624)
|
(1 694)
|
(1 747)
|
(1 771)
|
(1 769)
|
(1 752)
|
(1 722)
|
(1 708)
|
(1 720)
|
(1 728)
|
(1 791)
|
(1 845)
|
(1 859)
|
(1 902)
|
(1 880)
|
(1 865)
|
(1 805)
|
(1 752)
|
(1 725)
|
(1 705)
|
(1 727)
|
(1 728)
|
(1 708)
|
(1 715)
|
(1 741)
|
(1 783)
|
(1 867)
|
(1 924)
|
(1 970)
|
(2 012)
|
(2 035)
|
(2 115)
|
(2 188)
|
(2 253)
|
(2 316)
|
(2 303)
|
(2 254)
|
(2 220)
|
(2 204)
|
(2 239)
|
(2 330)
|
(2 413)
|
(2 511)
|
(2 607)
|
(2 699)
|
(2 790)
|
(2 837)
|
(2 868)
|
(2 823)
|
(2 780)
|
(2 686)
|
(2 599)
|
(2 545)
|
(2 513)
|
(2 507)
|
(2 525)
|
(2 550)
|
(2 595)
|
|
| Gross Profit |
206
N/A
|
213
+3%
|
220
+3%
|
231
+5%
|
246
+6%
|
260
+6%
|
264
+1%
|
261
-1%
|
255
-2%
|
255
0%
|
258
+1%
|
268
+4%
|
277
+3%
|
287
+4%
|
301
+5%
|
308
+2%
|
311
+1%
|
321
+3%
|
335
+4%
|
356
+6%
|
382
+7%
|
408
+7%
|
425
+4%
|
429
+1%
|
413
-4%
|
378
-8%
|
358
-5%
|
355
-1%
|
361
+2%
|
380
+5%
|
402
+6%
|
422
+5%
|
450
+7%
|
475
+6%
|
479
+1%
|
492
+3%
|
513
+4%
|
539
+5%
|
563
+4%
|
576
+2%
|
569
-1%
|
561
-1%
|
567
+1%
|
591
+4%
|
630
+7%
|
652
+4%
|
670
+3%
|
660
-1%
|
641
-3%
|
629
-2%
|
621
-1%
|
610
-2%
|
612
+0%
|
628
+3%
|
634
+1%
|
644
+2%
|
652
+1%
|
649
0%
|
647
0%
|
658
+2%
|
658
N/A
|
661
+0%
|
662
+0%
|
659
0%
|
693
+5%
|
729
+5%
|
766
+5%
|
786
+3%
|
785
0%
|
758
-3%
|
739
-3%
|
743
+1%
|
739
0%
|
757
+2%
|
758
+0%
|
753
-1%
|
750
0%
|
742
-1%
|
759
+2%
|
789
+4%
|
840
+7%
|
895
+7%
|
940
+5%
|
975
+4%
|
983
+1%
|
981
0%
|
995
+1%
|
1 046
+5%
|
1 092
+4%
|
1 107
+1%
|
1 130
+2%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(151)
|
(155)
|
(157)
|
(163)
|
(171)
|
(175)
|
(176)
|
(177)
|
(179)
|
(190)
|
(191)
|
(197)
|
(200)
|
(206)
|
(211)
|
(217)
|
(221)
|
(224)
|
(230)
|
(240)
|
(249)
|
(262)
|
(266)
|
(264)
|
(257)
|
(241)
|
(237)
|
(236)
|
(236)
|
(240)
|
(243)
|
(249)
|
(259)
|
(274)
|
(282)
|
(290)
|
(298)
|
(303)
|
(305)
|
(309)
|
(312)
|
(312)
|
(320)
|
(330)
|
(344)
|
(356)
|
(371)
|
(367)
|
(358)
|
(354)
|
(346)
|
(347)
|
(353)
|
(367)
|
(371)
|
(369)
|
(370)
|
(364)
|
(364)
|
(376)
|
(382)
|
(389)
|
(391)
|
(407)
|
(442)
|
(473)
|
(509)
|
(529)
|
(530)
|
(519)
|
(506)
|
(491)
|
(482)
|
(487)
|
(493)
|
(505)
|
(521)
|
(523)
|
(535)
|
(539)
|
(545)
|
(562)
|
(569)
|
(578)
|
(590)
|
(580)
|
(587)
|
(597)
|
(609)
|
(628)
|
(642)
|
|
| Selling, General & Administrative |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(11)
|
(23)
|
(34)
|
(45)
|
(44)
|
(43)
|
(42)
|
(42)
|
(43)
|
(43)
|
(44)
|
(42)
|
(43)
|
(43)
|
(45)
|
(34)
|
0
|
0
|
0
|
(48)
|
0
|
0
|
0
|
(50)
|
0
|
0
|
|
| Depreciation & Amortization |
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
|
| Other Operating Expenses |
(151)
|
(155)
|
(157)
|
(163)
|
(170)
|
(175)
|
(176)
|
(177)
|
(179)
|
(190)
|
(191)
|
(197)
|
(200)
|
(205)
|
(211)
|
(217)
|
(221)
|
(224)
|
(230)
|
(240)
|
(249)
|
(262)
|
(266)
|
(264)
|
(257)
|
(241)
|
(237)
|
(236)
|
(236)
|
(240)
|
(243)
|
(249)
|
(259)
|
(274)
|
(282)
|
(290)
|
(298)
|
(303)
|
(305)
|
(309)
|
(312)
|
(312)
|
(320)
|
(330)
|
(344)
|
(356)
|
(371)
|
(367)
|
(358)
|
(354)
|
(347)
|
(348)
|
(353)
|
(367)
|
(371)
|
(369)
|
(370)
|
(364)
|
(364)
|
(376)
|
(382)
|
(389)
|
(391)
|
(406)
|
(441)
|
(462)
|
(486)
|
(496)
|
(485)
|
(475)
|
(463)
|
(449)
|
(440)
|
(444)
|
(449)
|
(462)
|
(478)
|
(481)
|
(492)
|
(494)
|
(510)
|
(562)
|
(569)
|
(578)
|
(542)
|
(580)
|
(587)
|
(597)
|
(558)
|
(628)
|
(642)
|
|
| Operating Income |
55
N/A
|
58
+6%
|
63
+8%
|
68
+9%
|
76
+11%
|
85
+13%
|
88
+3%
|
84
-5%
|
76
-9%
|
65
-14%
|
68
+3%
|
70
+4%
|
77
+9%
|
82
+7%
|
90
+10%
|
91
+2%
|
90
-1%
|
96
+7%
|
105
+9%
|
116
+11%
|
133
+14%
|
146
+10%
|
159
+9%
|
165
+4%
|
157
-5%
|
137
-12%
|
121
-12%
|
119
-2%
|
125
+5%
|
140
+12%
|
159
+14%
|
173
+8%
|
191
+10%
|
202
+6%
|
197
-2%
|
202
+3%
|
215
+6%
|
236
+10%
|
258
+9%
|
267
+3%
|
257
-4%
|
249
-3%
|
247
-1%
|
261
+5%
|
285
+9%
|
296
+4%
|
299
+1%
|
293
-2%
|
283
-4%
|
275
-3%
|
275
0%
|
262
-5%
|
259
-1%
|
260
+1%
|
263
+1%
|
275
+5%
|
282
+3%
|
285
+1%
|
283
-1%
|
282
0%
|
276
-2%
|
272
-2%
|
271
0%
|
253
-7%
|
252
0%
|
256
+2%
|
257
+0%
|
257
N/A
|
255
-1%
|
239
-6%
|
233
-3%
|
252
+8%
|
257
+2%
|
271
+6%
|
265
-2%
|
247
-7%
|
229
-7%
|
219
-4%
|
224
+2%
|
250
+11%
|
295
+18%
|
333
+13%
|
371
+12%
|
396
+7%
|
393
-1%
|
401
+2%
|
408
+2%
|
449
+10%
|
484
+8%
|
479
-1%
|
488
+2%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(19)
|
(21)
|
(21)
|
(21)
|
(17)
|
(23)
|
(23)
|
(23)
|
(23)
|
(22)
|
(22)
|
(23)
|
(24)
|
(26)
|
(27)
|
(28)
|
(29)
|
(28)
|
(28)
|
(28)
|
(32)
|
(28)
|
(28)
|
(28)
|
(16)
|
(26)
|
(24)
|
(23)
|
(26)
|
(23)
|
(24)
|
(24)
|
(23)
|
(19)
|
(18)
|
(17)
|
(18)
|
(18)
|
(19)
|
(18)
|
(23)
|
(18)
|
(18)
|
(17)
|
(23)
|
(18)
|
(18)
|
(18)
|
(14)
|
(21)
|
(22)
|
(22)
|
(28)
|
(22)
|
(22)
|
(22)
|
(22)
|
(22)
|
(23)
|
(24)
|
(30)
|
(26)
|
(26)
|
(27)
|
(26)
|
(33)
|
(37)
|
(42)
|
(44)
|
(44)
|
(43)
|
(41)
|
(38)
|
(37)
|
(37)
|
(35)
|
(31)
|
(34)
|
(40)
|
(50)
|
(60)
|
(64)
|
(61)
|
(55)
|
(44)
|
(40)
|
(40)
|
(43)
|
(48)
|
(48)
|
(48)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
(34)
|
(52)
|
(52)
|
(58)
|
(25)
|
(6)
|
0
|
(6)
|
(9)
|
(9)
|
(6)
|
1
|
4
|
4
|
(9)
|
(10)
|
(11)
|
(13)
|
2
|
2
|
3
|
(15)
|
(23)
|
(26)
|
(24)
|
(11)
|
(8)
|
(8)
|
(12)
|
(7)
|
(7)
|
(4)
|
(3)
|
(4)
|
(4)
|
(5)
|
(8)
|
(5)
|
(7)
|
(7)
|
(21)
|
(91)
|
(92)
|
(77)
|
(61)
|
(19)
|
(14)
|
(34)
|
(35)
|
(49)
|
(53)
|
(53)
|
(65)
|
(45)
|
(44)
|
(41)
|
(27)
|
(6)
|
(6)
|
(6)
|
(6)
|
(39)
|
(40)
|
(45)
|
(52)
|
(65)
|
(64)
|
(61)
|
(67)
|
(40)
|
(47)
|
(47)
|
(34)
|
(23)
|
(23)
|
(24)
|
(22)
|
(17)
|
(15)
|
(19)
|
(30)
|
(42)
|
(47)
|
(44)
|
(34)
|
(19)
|
(19)
|
(36)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(1)
|
2
|
5
|
5
|
2
|
2
|
2
|
1
|
3
|
5
|
4
|
5
|
0
|
(1)
|
(2)
|
(3)
|
(1)
|
(4)
|
(3)
|
(4)
|
(2)
|
(11)
|
(11)
|
4
|
(8)
|
9
|
9
|
(5)
|
(1)
|
(2)
|
(3)
|
(1)
|
(10)
|
(12)
|
(11)
|
(12)
|
(2)
|
(3)
|
(1)
|
(2)
|
2
|
(2)
|
(4)
|
(11)
|
(8)
|
(12)
|
(9)
|
1
|
(0)
|
6
|
2
|
(0)
|
0
|
(7)
|
(6)
|
(3)
|
(3)
|
(4)
|
(7)
|
(8)
|
(2)
|
(4)
|
(1)
|
(2)
|
(4)
|
(1)
|
(1)
|
(0)
|
1
|
(2)
|
(6)
|
(10)
|
(8)
|
(6)
|
(2)
|
0
|
(2)
|
(3)
|
(1)
|
(4)
|
(8)
|
(6)
|
(11)
|
(10)
|
(15)
|
(16)
|
(16)
|
(14)
|
(10)
|
(19)
|
(19)
|
|
| Pre-Tax Income |
35
N/A
|
40
+14%
|
46
+15%
|
18
-61%
|
8
-57%
|
13
+64%
|
8
-36%
|
37
+345%
|
50
+36%
|
49
-2%
|
43
-12%
|
44
+1%
|
45
+3%
|
49
+10%
|
62
+27%
|
65
+3%
|
63
-2%
|
56
-11%
|
63
+12%
|
72
+14%
|
86
+20%
|
109
+27%
|
121
+11%
|
144
+19%
|
119
-17%
|
98
-18%
|
81
-18%
|
67
-17%
|
87
+30%
|
107
+22%
|
125
+18%
|
137
+9%
|
151
+11%
|
164
+8%
|
165
+1%
|
170
+3%
|
191
+13%
|
211
+11%
|
233
+10%
|
239
+3%
|
230
-4%
|
222
-4%
|
219
-1%
|
211
-4%
|
164
-22%
|
174
+6%
|
196
+13%
|
215
+9%
|
249
+16%
|
246
-1%
|
220
-10%
|
205
-7%
|
182
-11%
|
179
-2%
|
183
+2%
|
185
+1%
|
213
+15%
|
215
+1%
|
212
-1%
|
224
+6%
|
238
+7%
|
235
-2%
|
238
+1%
|
218
-8%
|
182
-16%
|
184
+1%
|
174
-5%
|
163
-6%
|
147
-10%
|
130
-12%
|
123
-5%
|
134
+9%
|
170
+27%
|
181
+6%
|
179
-1%
|
178
-1%
|
174
-2%
|
158
-9%
|
159
+0%
|
174
+9%
|
211
+21%
|
247
+17%
|
281
+13%
|
301
+7%
|
292
-3%
|
298
+2%
|
309
+4%
|
357
+16%
|
407
+14%
|
393
-3%
|
385
-2%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(12)
|
(14)
|
(17)
|
(6)
|
(3)
|
(5)
|
(2)
|
(13)
|
(17)
|
(17)
|
(15)
|
(14)
|
(14)
|
(15)
|
(19)
|
(18)
|
(18)
|
(16)
|
(17)
|
(21)
|
(27)
|
(32)
|
(36)
|
(45)
|
(37)
|
(33)
|
(27)
|
(20)
|
(25)
|
(30)
|
(35)
|
(36)
|
(38)
|
(40)
|
(39)
|
(41)
|
(47)
|
(55)
|
(62)
|
(66)
|
(65)
|
(62)
|
(61)
|
(39)
|
(17)
|
(18)
|
(25)
|
(47)
|
(68)
|
(65)
|
(57)
|
(52)
|
(50)
|
(51)
|
(52)
|
(54)
|
(55)
|
(53)
|
(49)
|
(47)
|
(21)
|
(20)
|
(19)
|
(15)
|
(35)
|
(34)
|
(9)
|
(6)
|
(10)
|
(6)
|
(26)
|
(26)
|
(27)
|
(29)
|
(27)
|
(29)
|
(30)
|
(27)
|
(29)
|
(36)
|
(35)
|
(36)
|
(38)
|
(27)
|
(23)
|
(26)
|
(19)
|
(29)
|
(43)
|
(42)
|
(48)
|
|
| Income from Continuing Operations |
23
|
26
|
29
|
12
|
5
|
8
|
6
|
23
|
32
|
32
|
28
|
29
|
31
|
34
|
43
|
46
|
45
|
41
|
46
|
51
|
60
|
78
|
85
|
99
|
82
|
65
|
54
|
47
|
62
|
77
|
91
|
101
|
113
|
124
|
126
|
129
|
144
|
156
|
171
|
173
|
165
|
160
|
158
|
172
|
147
|
156
|
171
|
168
|
182
|
180
|
164
|
152
|
132
|
129
|
132
|
130
|
158
|
162
|
162
|
177
|
217
|
215
|
219
|
203
|
147
|
150
|
165
|
157
|
137
|
124
|
97
|
108
|
143
|
152
|
152
|
150
|
144
|
131
|
130
|
138
|
176
|
212
|
242
|
274
|
269
|
272
|
289
|
328
|
364
|
351
|
337
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
1
|
4
|
4
|
3
|
3
|
(0)
|
(0)
|
0
|
1
|
1
|
4
|
4
|
7
|
5
|
2
|
2
|
(1)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(1)
N/A
|
1
N/A
|
4
+258%
|
(12)
N/A
|
(20)
-62%
|
(19)
+4%
|
(16)
+18%
|
7
N/A
|
24
+227%
|
32
+33%
|
28
-12%
|
29
+4%
|
31
+5%
|
34
+11%
|
43
+26%
|
46
+7%
|
45
-3%
|
41
-10%
|
46
+13%
|
51
+11%
|
60
+18%
|
78
+30%
|
85
+10%
|
99
+16%
|
82
-17%
|
65
-21%
|
54
-18%
|
47
-12%
|
62
+33%
|
77
+23%
|
91
+18%
|
101
+12%
|
113
+12%
|
124
+9%
|
126
+1%
|
129
+2%
|
144
+12%
|
156
+9%
|
172
+10%
|
174
+1%
|
167
-4%
|
162
-3%
|
159
-2%
|
175
+10%
|
150
-14%
|
159
+6%
|
174
+9%
|
168
-3%
|
181
+8%
|
181
0%
|
164
-9%
|
153
-7%
|
136
-11%
|
132
-3%
|
138
+4%
|
136
-2%
|
160
+18%
|
164
+2%
|
161
-1%
|
99
-38%
|
120
+20%
|
117
-2%
|
122
+4%
|
196
+61%
|
160
-18%
|
163
+2%
|
178
+9%
|
157
-12%
|
137
-13%
|
124
-10%
|
97
-22%
|
108
+12%
|
143
+33%
|
152
+6%
|
152
0%
|
150
-2%
|
144
-4%
|
131
-9%
|
130
-1%
|
138
+6%
|
176
+27%
|
212
+20%
|
242
+15%
|
274
+13%
|
269
-2%
|
272
+1%
|
289
+6%
|
328
+13%
|
364
+11%
|
351
-3%
|
337
-4%
|
|
| EPS (Diluted) |
-0.11
N/A
|
0.09
N/A
|
0.37
+311%
|
-1.13
N/A
|
-1.8
-59%
|
-1.66
+8%
|
-0.36
+78%
|
0.15
N/A
|
0.65
+333%
|
0.71
+9%
|
0.61
-14%
|
0.63
+3%
|
0.66
+5%
|
0.73
+11%
|
0.92
+26%
|
0.98
+7%
|
0.95
-3%
|
0.84
-12%
|
0.95
+13%
|
1.05
+11%
|
1.23
+17%
|
1.53
+24%
|
1.7
+11%
|
2.03
+19%
|
1.66
-18%
|
1.34
-19%
|
1.09
-19%
|
0.95
-13%
|
1.28
+35%
|
1.56
+22%
|
1.83
+17%
|
2
+9%
|
2.27
+14%
|
2.45
+8%
|
2.53
+3%
|
2.68
+6%
|
2.93
+9%
|
3.23
+10%
|
3.52
+9%
|
3.59
+2%
|
3.42
-5%
|
3.27
-4%
|
3.21
-2%
|
3.48
+8%
|
3.02
-13%
|
3.19
+6%
|
3.57
+12%
|
3.53
-1%
|
3.77
+7%
|
3.85
+2%
|
3.56
-8%
|
3.4
-4%
|
2.99
-12%
|
3.02
+1%
|
3.13
+4%
|
3.09
-1%
|
3.64
+18%
|
3.71
+2%
|
3.72
+0%
|
2.36
-37%
|
2.77
+17%
|
2.75
-1%
|
2.83
+3%
|
4.54
+60%
|
3.72
-18%
|
3.77
+1%
|
4.17
+11%
|
3.67
-12%
|
3.2
-13%
|
2.89
-10%
|
2.25
-22%
|
2.5
+11%
|
3.32
+33%
|
3.51
+6%
|
3.5
0%
|
3.52
+1%
|
3.36
-5%
|
3.16
-6%
|
3.15
0%
|
3.33
+6%
|
4.25
+28%
|
5.07
+19%
|
5.83
+15%
|
6.67
+14%
|
6.5
-3%
|
6.64
+2%
|
7.08
+7%
|
8.21
+16%
|
8.99
+10%
|
8.93
-1%
|
8.87
-1%
|
|