Income Statement

Earnings Waterfall
EnerSys

Income Statement
EnerSys

Rotate your device to view
Income Statement
Currency: USD
Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jul-2004 Oct-2004 Jan-2005 Mar-2005 Jul-2005 Oct-2005 Jan-2006 Mar-2006 Jul-2006 Oct-2006 Dec-2006 Mar-2007 Jul-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jul-2010 Oct-2010 Jan-2011 Mar-2011 Jul-2011 Oct-2011 Jan-2012 Mar-2012 Jul-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jul-2016 Oct-2016 Jan-2017 Mar-2017 Jul-2017 Oct-2017 Dec-2017 Mar-2018 Jul-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jul-2020 Oct-2020 Jan-2021 Mar-2021 Jul-2021 Oct-2021 Jan-2022 Mar-2022 Jul-2022 Oct-2022 Jan-2023 Mar-2023 Jul-2023 Oct-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
21
21
21
21
20
23
23
23
23
22
22
23
25
26
27
28
28
28
28
28
29
28
28
28
27
25
24
23
24
23
24
24
23
19
17
17
17
18
19
18
20
18
17
17
18
18
18
18
21
21
22
22
24
22
22
22
22
22
23
24
28
26
26
26
33
35
39
43
46
43
43
41
41
37
37
38
40
40
46
54
61
63
60
54
53
46
46
49
54
51
51
Revenue
860
N/A
870
+1%
884
+2%
924
+5%
969
+5%
1 014
+5%
1 053
+4%
1 074
+2%
1 084
+1%
1 124
+4%
1 168
+4%
1 216
+4%
1 283
+6%
1 338
+4%
1 388
+4%
1 444
+4%
1 505
+4%
1 575
+5%
1 683
+7%
1 858
+10%
2 027
+9%
2 189
+8%
2 254
+3%
2 162
-4%
1 973
-9%
1 721
-13%
1 562
-9%
1 522
-3%
1 579
+4%
1 674
+6%
1 780
+6%
1 867
+5%
1 965
+5%
2 099
+7%
2 173
+4%
2 239
+3%
2 283
+2%
2 308
+1%
2 315
+0%
2 298
-1%
2 278
-1%
2 281
+0%
2 296
+1%
2 381
+4%
2 474
+4%
2 511
+1%
2 572
+2%
2 541
-1%
2 506
-1%
2 434
-3%
2 373
-2%
2 335
-2%
2 316
-1%
2 355
+2%
2 362
+0%
2 352
0%
2 367
+1%
2 389
+1%
2 430
+2%
2 526
+4%
2 582
+2%
2 630
+2%
2 673
+2%
2 694
+1%
2 808
+4%
2 917
+4%
3 019
+3%
3 103
+3%
3 088
0%
3 013
-2%
2 959
-2%
2 946
0%
2 978
+1%
3 088
+4%
3 171
+3%
3 264
+3%
3 357
+3%
3 441
+3%
3 549
+3%
3 626
+2%
3 709
+2%
3 718
+0%
3 720
+0%
3 661
-2%
3 582
-2%
3 526
-2%
3 509
0%
3 553
+1%
3 618
+2%
3 658
+1%
3 725
+2%
Gross Profit
Cost of Revenue
(654)
(657)
(664)
(693)
(723)
(754)
(789)
(813)
(828)
(869)
(909)
(948)
(1 007)
(1 051)
(1 087)
(1 136)
(1 193)
(1 255)
(1 348)
(1 503)
(1 645)
(1 781)
(1 829)
(1 733)
(1 559)
(1 343)
(1 204)
(1 167)
(1 219)
(1 294)
(1 377)
(1 445)
(1 515)
(1 624)
(1 694)
(1 747)
(1 771)
(1 769)
(1 752)
(1 722)
(1 708)
(1 720)
(1 728)
(1 791)
(1 845)
(1 859)
(1 902)
(1 880)
(1 865)
(1 805)
(1 752)
(1 725)
(1 705)
(1 727)
(1 728)
(1 708)
(1 715)
(1 741)
(1 783)
(1 867)
(1 924)
(1 970)
(2 012)
(2 035)
(2 115)
(2 188)
(2 253)
(2 316)
(2 303)
(2 254)
(2 220)
(2 204)
(2 239)
(2 330)
(2 413)
(2 511)
(2 607)
(2 699)
(2 790)
(2 837)
(2 868)
(2 823)
(2 780)
(2 686)
(2 599)
(2 545)
(2 513)
(2 507)
(2 525)
(2 550)
(2 595)
Gross Profit
206
N/A
213
+3%
220
+3%
231
+5%
246
+6%
260
+6%
264
+1%
261
-1%
255
-2%
255
0%
258
+1%
268
+4%
277
+3%
287
+4%
301
+5%
308
+2%
311
+1%
321
+3%
335
+4%
356
+6%
382
+7%
408
+7%
425
+4%
429
+1%
413
-4%
378
-8%
358
-5%
355
-1%
361
+2%
380
+5%
402
+6%
422
+5%
450
+7%
475
+6%
479
+1%
492
+3%
513
+4%
539
+5%
563
+4%
576
+2%
569
-1%
561
-1%
567
+1%
591
+4%
630
+7%
652
+4%
670
+3%
660
-1%
641
-3%
629
-2%
621
-1%
610
-2%
612
+0%
628
+3%
634
+1%
644
+2%
652
+1%
649
0%
647
0%
658
+2%
658
N/A
661
+0%
662
+0%
659
0%
693
+5%
729
+5%
766
+5%
786
+3%
785
0%
758
-3%
739
-3%
743
+1%
739
0%
757
+2%
758
+0%
753
-1%
750
0%
742
-1%
759
+2%
789
+4%
840
+7%
895
+7%
940
+5%
975
+4%
983
+1%
981
0%
995
+1%
1 046
+5%
1 092
+4%
1 107
+1%
1 130
+2%
Operating Income
Operating Expenses
(151)
(155)
(157)
(163)
(171)
(175)
(176)
(177)
(179)
(190)
(191)
(197)
(200)
(206)
(211)
(217)
(221)
(224)
(230)
(240)
(249)
(262)
(266)
(264)
(257)
(241)
(237)
(236)
(236)
(240)
(243)
(249)
(259)
(274)
(282)
(290)
(298)
(303)
(305)
(309)
(312)
(312)
(320)
(330)
(344)
(356)
(371)
(367)
(358)
(354)
(346)
(347)
(353)
(367)
(371)
(369)
(370)
(364)
(364)
(376)
(382)
(389)
(391)
(407)
(442)
(473)
(509)
(529)
(530)
(519)
(506)
(491)
(482)
(487)
(493)
(505)
(521)
(523)
(535)
(539)
(545)
(562)
(569)
(578)
(590)
(580)
(587)
(597)
(609)
(628)
(642)
Selling, General & Administrative
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(11)
(23)
(34)
(45)
(44)
(43)
(42)
(42)
(43)
(43)
(44)
(42)
(43)
(43)
(45)
(34)
0
0
0
(48)
0
0
0
(50)
0
0
Depreciation & Amortization
(0)
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
(0)
0
0
0
(0)
0
0
Other Operating Expenses
(151)
(155)
(157)
(163)
(170)
(175)
(176)
(177)
(179)
(190)
(191)
(197)
(200)
(205)
(211)
(217)
(221)
(224)
(230)
(240)
(249)
(262)
(266)
(264)
(257)
(241)
(237)
(236)
(236)
(240)
(243)
(249)
(259)
(274)
(282)
(290)
(298)
(303)
(305)
(309)
(312)
(312)
(320)
(330)
(344)
(356)
(371)
(367)
(358)
(354)
(347)
(348)
(353)
(367)
(371)
(369)
(370)
(364)
(364)
(376)
(382)
(389)
(391)
(406)
(441)
(462)
(486)
(496)
(485)
(475)
(463)
(449)
(440)
(444)
(449)
(462)
(478)
(481)
(492)
(494)
(510)
(562)
(569)
(578)
(542)
(580)
(587)
(597)
(558)
(628)
(642)
Operating Income
55
N/A
58
+6%
63
+8%
68
+9%
76
+11%
85
+13%
88
+3%
84
-5%
76
-9%
65
-14%
68
+3%
70
+4%
77
+9%
82
+7%
90
+10%
91
+2%
90
-1%
96
+7%
105
+9%
116
+11%
133
+14%
146
+10%
159
+9%
165
+4%
157
-5%
137
-12%
121
-12%
119
-2%
125
+5%
140
+12%
159
+14%
173
+8%
191
+10%
202
+6%
197
-2%
202
+3%
215
+6%
236
+10%
258
+9%
267
+3%
257
-4%
249
-3%
247
-1%
261
+5%
285
+9%
296
+4%
299
+1%
293
-2%
283
-4%
275
-3%
275
0%
262
-5%
259
-1%
260
+1%
263
+1%
275
+5%
282
+3%
285
+1%
283
-1%
282
0%
276
-2%
272
-2%
271
0%
253
-7%
252
0%
256
+2%
257
+0%
257
N/A
255
-1%
239
-6%
233
-3%
252
+8%
257
+2%
271
+6%
265
-2%
247
-7%
229
-7%
219
-4%
224
+2%
250
+11%
295
+18%
333
+13%
371
+12%
396
+7%
393
-1%
401
+2%
408
+2%
449
+10%
484
+8%
479
-1%
488
+2%
Pre-Tax Income
Interest Income Expense
(19)
(21)
(21)
(21)
(17)
(23)
(23)
(23)
(23)
(22)
(22)
(23)
(24)
(26)
(27)
(28)
(29)
(28)
(28)
(28)
(32)
(28)
(28)
(28)
(16)
(26)
(24)
(23)
(26)
(23)
(24)
(24)
(23)
(19)
(18)
(17)
(18)
(18)
(19)
(18)
(23)
(18)
(18)
(17)
(23)
(18)
(18)
(18)
(14)
(21)
(22)
(22)
(28)
(22)
(22)
(22)
(22)
(22)
(23)
(24)
(30)
(26)
(26)
(27)
(26)
(33)
(37)
(42)
(44)
(44)
(43)
(41)
(38)
(37)
(37)
(35)
(31)
(34)
(40)
(50)
(60)
(64)
(61)
(55)
(44)
(40)
(40)
(43)
(48)
(48)
(48)
Non-Reccuring Items
0
0
0
(34)
(52)
(52)
(58)
(25)
(6)
0
(6)
(9)
(9)
(6)
1
4
4
(9)
(10)
(11)
(13)
2
2
3
(15)
(23)
(26)
(24)
(11)
(8)
(8)
(12)
(7)
(7)
(4)
(3)
(4)
(4)
(5)
(8)
(5)
(7)
(7)
(21)
(91)
(92)
(77)
(61)
(19)
(14)
(34)
(35)
(49)
(53)
(53)
(65)
(45)
(44)
(41)
(27)
(6)
(6)
(6)
(6)
(39)
(40)
(45)
(52)
(65)
(64)
(61)
(67)
(40)
(47)
(47)
(34)
(23)
(23)
(24)
(22)
(17)
(15)
(19)
(30)
(42)
(47)
(44)
(34)
(19)
(19)
(36)
Gain/Loss on Disposition of Assets
0
0
0
0
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(1)
2
5
5
2
2
2
1
3
5
4
5
0
(1)
(2)
(3)
(1)
(4)
(3)
(4)
(2)
(11)
(11)
4
(8)
9
9
(5)
(1)
(2)
(3)
(1)
(10)
(12)
(11)
(12)
(2)
(3)
(1)
(2)
2
(2)
(4)
(11)
(8)
(12)
(9)
1
(0)
6
2
(0)
0
(7)
(6)
(3)
(3)
(4)
(7)
(8)
(2)
(4)
(1)
(2)
(4)
(1)
(1)
(0)
1
(2)
(6)
(10)
(8)
(6)
(2)
0
(2)
(3)
(1)
(4)
(8)
(6)
(11)
(10)
(15)
(16)
(16)
(14)
(10)
(19)
(19)
Pre-Tax Income
35
N/A
40
+14%
46
+15%
18
-61%
8
-57%
13
+64%
8
-36%
37
+345%
50
+36%
49
-2%
43
-12%
44
+1%
45
+3%
49
+10%
62
+27%
65
+3%
63
-2%
56
-11%
63
+12%
72
+14%
86
+20%
109
+27%
121
+11%
144
+19%
119
-17%
98
-18%
81
-18%
67
-17%
87
+30%
107
+22%
125
+18%
137
+9%
151
+11%
164
+8%
165
+1%
170
+3%
191
+13%
211
+11%
233
+10%
239
+3%
230
-4%
222
-4%
219
-1%
211
-4%
164
-22%
174
+6%
196
+13%
215
+9%
249
+16%
246
-1%
220
-10%
205
-7%
182
-11%
179
-2%
183
+2%
185
+1%
213
+15%
215
+1%
212
-1%
224
+6%
238
+7%
235
-2%
238
+1%
218
-8%
182
-16%
184
+1%
174
-5%
163
-6%
147
-10%
130
-12%
123
-5%
134
+9%
170
+27%
181
+6%
179
-1%
178
-1%
174
-2%
158
-9%
159
+0%
174
+9%
211
+21%
247
+17%
281
+13%
301
+7%
292
-3%
298
+2%
309
+4%
357
+16%
407
+14%
393
-3%
385
-2%
Net Income
Tax Provision
(12)
(14)
(17)
(6)
(3)
(5)
(2)
(13)
(17)
(17)
(15)
(14)
(14)
(15)
(19)
(18)
(18)
(16)
(17)
(21)
(27)
(32)
(36)
(45)
(37)
(33)
(27)
(20)
(25)
(30)
(35)
(36)
(38)
(40)
(39)
(41)
(47)
(55)
(62)
(66)
(65)
(62)
(61)
(39)
(17)
(18)
(25)
(47)
(68)
(65)
(57)
(52)
(50)
(51)
(52)
(54)
(55)
(53)
(49)
(47)
(21)
(20)
(19)
(15)
(35)
(34)
(9)
(6)
(10)
(6)
(26)
(26)
(27)
(29)
(27)
(29)
(30)
(27)
(29)
(36)
(35)
(36)
(38)
(27)
(23)
(26)
(19)
(29)
(43)
(42)
(48)
Income from Continuing Operations
23
26
29
12
5
8
6
23
32
32
28
29
31
34
43
46
45
41
46
51
60
78
85
99
82
65
54
47
62
77
91
101
113
124
126
129
144
156
171
173
165
160
158
172
147
156
171
168
182
180
164
152
132
129
132
130
158
162
162
177
217
215
219
203
147
150
165
157
137
124
97
108
143
152
152
150
144
131
130
138
176
212
242
274
269
272
289
328
364
351
337
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
2
2
2
1
4
4
3
3
(0)
(0)
0
1
1
4
4
7
5
2
2
(1)
0
(0)
(0)
(0)
(1)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
(1)
N/A
1
N/A
4
+258%
(12)
N/A
(20)
-62%
(19)
+4%
(16)
+18%
7
N/A
24
+227%
32
+33%
28
-12%
29
+4%
31
+5%
34
+11%
43
+26%
46
+7%
45
-3%
41
-10%
46
+13%
51
+11%
60
+18%
78
+30%
85
+10%
99
+16%
82
-17%
65
-21%
54
-18%
47
-12%
62
+33%
77
+23%
91
+18%
101
+12%
113
+12%
124
+9%
126
+1%
129
+2%
144
+12%
156
+9%
172
+10%
174
+1%
167
-4%
162
-3%
159
-2%
175
+10%
150
-14%
159
+6%
174
+9%
168
-3%
181
+8%
181
0%
164
-9%
153
-7%
136
-11%
132
-3%
138
+4%
136
-2%
160
+18%
164
+2%
161
-1%
99
-38%
120
+20%
117
-2%
122
+4%
196
+61%
160
-18%
163
+2%
178
+9%
157
-12%
137
-13%
124
-10%
97
-22%
108
+12%
143
+33%
152
+6%
152
0%
150
-2%
144
-4%
131
-9%
130
-1%
138
+6%
176
+27%
212
+20%
242
+15%
274
+13%
269
-2%
272
+1%
289
+6%
328
+13%
364
+11%
351
-3%
337
-4%
EPS (Diluted)
-0.11
N/A
0.09
N/A
0.37
+311%
-1.13
N/A
-1.8
-59%
-1.66
+8%
-0.36
+78%
0.15
N/A
0.65
+333%
0.71
+9%
0.61
-14%
0.63
+3%
0.66
+5%
0.73
+11%
0.92
+26%
0.98
+7%
0.95
-3%
0.84
-12%
0.95
+13%
1.05
+11%
1.23
+17%
1.53
+24%
1.7
+11%
2.03
+19%
1.66
-18%
1.34
-19%
1.09
-19%
0.95
-13%
1.28
+35%
1.56
+22%
1.83
+17%
2
+9%
2.27
+14%
2.45
+8%
2.53
+3%
2.68
+6%
2.93
+9%
3.23
+10%
3.52
+9%
3.59
+2%
3.42
-5%
3.27
-4%
3.21
-2%
3.48
+8%
3.02
-13%
3.19
+6%
3.57
+12%
3.53
-1%
3.77
+7%
3.85
+2%
3.56
-8%
3.4
-4%
2.99
-12%
3.02
+1%
3.13
+4%
3.09
-1%
3.64
+18%
3.71
+2%
3.72
+0%
2.36
-37%
2.77
+17%
2.75
-1%
2.83
+3%
4.54
+60%
3.72
-18%
3.77
+1%
4.17
+11%
3.67
-12%
3.2
-13%
2.89
-10%
2.25
-22%
2.5
+11%
3.32
+33%
3.51
+6%
3.5
0%
3.52
+1%
3.36
-5%
3.16
-6%
3.15
0%
3.33
+6%
4.25
+28%
5.07
+19%
5.83
+15%
6.67
+14%
6.5
-3%
6.64
+2%
7.08
+7%
8.21
+16%
8.99
+10%
8.93
-1%
8.87
-1%