Ecolab Inc
NYSE:ECL

Watchlist Manager
Ecolab Inc Logo
Ecolab Inc
NYSE:ECL
Watchlist
Price: 281.48 USD 0.58% Market Closed
Market Cap: 79.7B USD

Income Statement

Earnings Waterfall
Ecolab Inc

Income Statement
Ecolab Inc

Rotate your device to view
Income Statement
Currency: USD
Dec-2001 Mar-2002 Jun-2002 Sep-2002 Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
31
0
0
0
47
0
0
0
49
0
0
0
48
0
0
0
50
0
0
0
51
15
30
44
59
61
65
68
71
71
70
69
68
66
65
65
66
64
63
63
82
156
207
258
286
262
265
267
273
275
275
272
268
266
254
249
254
250
262
271
277
275
270
261
275
269
266
263
237
232
226
221
215
211
218
221
221
222
213
203
198
199
204
225
252
277
303
327
349
363
361
356
340
318
314
303
Revenue
2 321
N/A
2 535
+9%
2 788
+10%
3 075
+10%
3 404
+11%
3 493
+3%
3 601
+3%
3 689
+2%
3 762
+2%
3 865
+3%
3 961
+2%
4 069
+3%
4 185
+3%
4 275
+2%
4 391
+3%
4 466
+2%
4 535
+2%
4 585
+1%
4 652
+1%
4 766
+2%
4 896
+3%
5 030
+3%
5 167
+3%
5 301
+3%
5 470
+3%
5 673
+4%
5 881
+4%
6 094
+4%
6 138
+1%
6 028
-2%
5 899
-2%
5 819
-1%
5 901
+1%
5 985
+1%
6 063
+1%
6 079
+0%
6 090
+0%
6 176
+1%
6 355
+3%
6 529
+3%
6 799
+4%
8 091
+19%
9 351
+16%
10 638
+14%
11 839
+11%
11 900
+1%
12 279
+3%
12 740
+4%
13 253
+4%
13 718
+4%
13 948
+2%
14 159
+2%
14 281
+1%
14 242
0%
14 062
-1%
13 814
-2%
13 545
-2%
13 345
-1%
13 273
-1%
13 213
0%
13 152
0%
13 217
+0%
13 360
+1%
13 538
+1%
13 836
+2%
10 495
-24%
10 725
+2%
10 908
+2%
14 668
+34%
14 122
-4%
13 602
-4%
13 078
-4%
14 906
+14%
13 237
-11%
12 754
-4%
12 549
-2%
11 790
-6%
11 655
-1%
12 132
+4%
12 434
+2%
12 733
+2%
13 115
+3%
13 533
+3%
13 881
+3%
14 188
+2%
14 493
+2%
14 764
+2%
15 053
+2%
15 320
+2%
15 501
+1%
15 634
+1%
15 675
+0%
15 741
+0%
15 685
0%
15 724
+0%
15 890
+1%
Gross Profit
Cost of Revenue
(1 120)
(1 243)
(1 374)
(1 520)
(1 688)
(1 722)
(1 775)
(1 819)
(1 847)
(1 889)
(1 928)
(1 969)
(2 033)
(2 086)
(2 152)
(2 205)
(2 249)
(2 274)
(2 311)
(2 364)
(2 416)
(2 479)
(2 541)
(2 605)
(2 692)
(2 814)
(2 944)
(3 088)
(3 142)
(3 111)
(3 038)
(2 967)
(2 978)
(2 987)
(3 012)
(3 011)
(3 014)
(3 067)
(3 178)
(3 288)
(3 476)
(4 313)
(5 058)
(5 797)
(6 363)
(6 398)
(6 588)
(6 835)
(7 155)
(7 432)
(7 541)
(7 650)
(7 665)
(7 608)
(7 493)
(7 307)
(7 143)
(6 991)
(6 924)
(6 878)
(7 468)
(7 678)
(7 968)
(8 294)
(8 007)
(8 239)
(8 378)
(8 509)
(8 609)
(8 201)
(7 822)
(7 397)
(8 698)
(7 468)
(7 305)
(7 295)
(6 870)
(6 851)
(7 083)
(7 287)
(7 522)
(7 850)
(8 219)
(8 540)
(8 761)
(8 943)
(9 060)
(9 098)
(9 132)
(9 057)
(8 970)
(8 908)
(8 894)
(8 823)
(8 803)
(8 842)
Gross Profit
1 200
N/A
1 292
+8%
1 414
+9%
1 555
+10%
1 716
+10%
1 771
+3%
1 825
+3%
1 869
+2%
1 915
+2%
1 976
+3%
2 034
+3%
2 100
+3%
2 151
+2%
2 190
+2%
2 239
+2%
2 261
+1%
2 286
+1%
2 311
+1%
2 341
+1%
2 402
+3%
2 480
+3%
2 551
+3%
2 626
+3%
2 696
+3%
2 778
+3%
2 859
+3%
2 937
+3%
3 006
+2%
2 996
0%
2 917
-3%
2 862
-2%
2 852
0%
2 923
+2%
2 998
+3%
3 052
+2%
3 068
+1%
3 076
+0%
3 109
+1%
3 177
+2%
3 241
+2%
3 323
+3%
3 779
+14%
4 293
+14%
4 841
+13%
5 476
+13%
5 502
+0%
5 691
+3%
5 905
+4%
6 099
+3%
6 286
+3%
6 408
+2%
6 509
+2%
6 615
+2%
6 633
+0%
6 569
-1%
6 507
-1%
6 402
-2%
6 354
-1%
6 349
0%
6 334
0%
5 684
-10%
5 539
-3%
5 392
-3%
5 244
-3%
5 829
+11%
4 339
-26%
4 430
+2%
4 482
+1%
6 059
+35%
5 921
-2%
5 780
-2%
5 682
-2%
6 209
+9%
5 769
-7%
5 449
-6%
5 253
-4%
4 920
-6%
4 803
-2%
5 049
+5%
5 147
+2%
5 211
+1%
5 265
+1%
5 314
+1%
5 341
+1%
5 427
+2%
5 550
+2%
5 704
+3%
5 955
+4%
6 188
+4%
6 444
+4%
6 664
+3%
6 767
+2%
6 847
+1%
6 861
+0%
6 921
+1%
7 049
+2%
Operating Income
Operating Expenses
(882)
(965)
(1 056)
(1 159)
(1 283)
(1 322)
(1 366)
(1 396)
(1 460)
(1 482)
(1 533)
(1 593)
(1 658)
(1 689)
(1 729)
(1 740)
(1 743)
(1 755)
(1 770)
(1 813)
(1 868)
(1 922)
(1 977)
(2 029)
(2 089)
(2 158)
(2 218)
(2 273)
(2 257)
(2 217)
(2 163)
(2 138)
(2 174)
(2 216)
(2 255)
(2 259)
(2 261)
(2 285)
(2 329)
(2 366)
(2 438)
(2 846)
(3 221)
(3 607)
(4 018)
(3 957)
(4 074)
(4 209)
(4 360)
(4 477)
(4 529)
(4 560)
(4 578)
(4 577)
(4 509)
(4 426)
(4 346)
(4 262)
(4 288)
(4 285)
(3 702)
(3 581)
(3 355)
(3 097)
(3 983)
(3 970)
(4 204)
(4 376)
(3 892)
(3 862)
(3 730)
(3 642)
(3 987)
(3 662)
(3 550)
(3 484)
(3 309)
(3 264)
(3 328)
(3 358)
(3 416)
(3 468)
(3 555)
(3 600)
(3 654)
(3 729)
(3 801)
(3 949)
(4 062)
(4 149)
(4 213)
(4 213)
(4 228)
(4 201)
(4 193)
(4 247)
Selling, General & Administrative
(881)
(965)
(1 056)
(1 159)
(1 283)
(1 322)
(1 366)
(1 396)
(1 460)
(1 482)
(1 533)
(1 593)
(1 657)
(1 689)
(1 729)
(1 741)
(1 744)
(1 755)
(1 770)
(1 813)
(1 868)
(1 922)
(1 977)
(2 029)
(2 089)
(2 158)
(2 218)
(2 273)
(2 257)
(2 217)
(2 163)
(2 138)
(2 174)
(2 216)
(2 255)
(2 259)
(2 262)
(2 285)
(2 329)
(2 366)
(2 438)
(2 846)
(3 221)
(3 607)
(4 018)
(3 957)
(4 074)
(4 209)
(4 360)
(4 477)
(4 529)
(4 560)
(4 578)
(4 577)
(4 509)
(4 426)
(4 346)
(4 262)
(4 288)
(4 285)
(3 702)
(3 581)
(3 355)
(3 097)
(3 983)
(3 970)
(4 204)
(4 376)
(3 892)
(3 846)
(3 628)
(3 523)
(3 988)
(3 666)
(3 555)
(3 488)
(3 309)
(3 264)
(3 328)
(3 358)
(3 416)
(3 468)
(3 555)
(3 600)
(3 654)
(3 729)
(3 801)
(3 949)
(4 062)
(4 149)
(4 213)
(4 213)
(4 228)
(4 201)
(4 193)
(4 247)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(16)
(102)
(120)
0
5
5
5
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
319
N/A
327
+2%
357
+9%
396
+11%
433
+9%
449
+4%
460
+2%
474
+3%
455
-4%
494
+9%
501
+1%
506
+1%
494
-2%
500
+1%
511
+2%
520
+2%
542
+4%
556
+3%
571
+3%
590
+3%
612
+4%
629
+3%
649
+3%
667
+3%
689
+3%
701
+2%
719
+3%
733
+2%
739
+1%
700
-5%
699
0%
714
+2%
748
+5%
782
+5%
797
+2%
808
+1%
815
+1%
824
+1%
848
+3%
875
+3%
885
+1%
932
+5%
1 072
+15%
1 234
+15%
1 457
+18%
1 545
+6%
1 616
+5%
1 696
+5%
1 739
+3%
1 809
+4%
1 879
+4%
1 949
+4%
2 038
+5%
2 056
+1%
2 061
+0%
2 081
+1%
2 056
-1%
2 092
+2%
2 061
-1%
2 050
-1%
1 982
-3%
1 958
-1%
2 038
+4%
2 147
+5%
1 846
-14%
(1 714)
N/A
(1 856)
-8%
(1 978)
-7%
2 167
N/A
2 059
-5%
2 049
0%
2 039
0%
2 221
+9%
2 107
-5%
1 899
-10%
1 770
-7%
1 611
-9%
1 540
-4%
1 720
+12%
1 789
+4%
1 795
+0%
1 797
+0%
1 759
-2%
1 742
-1%
1 773
+2%
1 821
+3%
1 903
+5%
2 006
+5%
2 126
+6%
2 295
+8%
2 451
+7%
2 554
+4%
2 619
+3%
2 661
+2%
2 728
+3%
2 802
+3%
Pre-Tax Income
Interest Income Expense
(28)
(32)
(37)
(41)
(44)
(44)
(44)
(34)
(34)
(35)
(34)
(45)
(45)
(45)
(46)
(46)
(44)
(43)
(42)
(42)
(44)
(46)
(48)
(50)
(51)
(54)
(56)
(59)
(62)
(63)
(63)
(62)
(61)
(60)
(60)
(60)
(59)
(58)
(56)
(54)
(74)
(147)
(195)
(243)
(277)
(246)
(250)
(255)
(262)
(263)
(267)
(265)
(257)
(263)
(255)
(269)
(244)
(300)
(287)
(286)
(271)
(250)
(344)
(452)
(111)
(178)
(7)
140
(306)
(215)
(208)
(198)
(161)
(190)
(199)
(204)
(206)
(210)
(197)
(190)
(185)
(187)
(197)
(218)
(244)
(265)
(287)
(296)
(297)
(294)
(295)
(291)
(283)
(269)
(254)
(239)
Non-Reccuring Items
(1)
(13)
(25)
(27)
(37)
(25)
(13)
(12)
0
(4)
(4)
(4)
(4)
(1)
(1)
0
0
0
0
0
0
0
0
(28)
(20)
(22)
(2)
14
(26)
(51)
(95)
(88)
(67)
(44)
(20)
(9)
(8)
(19)
(49)
(82)
(131)
(164)
(179)
(182)
(168)
(144)
(188)
(191)
(178)
(162)
(68)
(42)
(83)
(56)
(137)
(296)
(495)
(493)
(505)
(342)
(106)
(113)
(86)
(88)
(40)
(59)
(9)
(83)
(136)
(153)
(174)
(131)
(247)
(167)
(232)
(323)
(299)
(307)
(250)
(221)
(267)
(311)
(276)
(227)
(160)
(111)
(134)
(129)
(134)
(136)
(120)
256
184
179
165
(193)
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(22)
(22)
(22)
0
0
0
0
0
0
0
0
0
0
0
0
44
61
77
94
67
70
73
77
80
82
83
83
86
80
74
69
56
58
60
64
71
73
75
74
(26)
(32)
(37)
(42)
60
59
58
56
51
52
52
52
Pre-Tax Income
290
N/A
281
-3%
295
+5%
328
+11%
352
+7%
380
+8%
403
+6%
428
+6%
421
-2%
455
+8%
462
+2%
458
-1%
445
-3%
454
+2%
463
+2%
475
+2%
498
+5%
513
+3%
529
+3%
548
+4%
567
+4%
583
+3%
600
+3%
589
-2%
618
+5%
626
+1%
661
+6%
688
+4%
651
-5%
587
-10%
542
-8%
564
+4%
620
+10%
677
+9%
717
+6%
739
+3%
748
+1%
747
0%
743
-1%
739
-1%
680
-8%
621
-9%
699
+12%
809
+16%
1 013
+25%
1 133
+12%
1 157
+2%
1 229
+6%
1 298
+6%
1 384
+7%
1 544
+12%
1 643
+6%
1 698
+3%
1 738
+2%
1 668
-4%
1 516
-9%
1 318
-13%
1 298
-2%
1 269
-2%
1 422
+12%
1 649
+16%
1 656
+0%
1 685
+2%
1 702
+1%
1 762
+4%
(1 881)
N/A
(1 800)
+4%
(1 844)
-2%
1 805
N/A
1 773
-2%
1 751
-1%
1 793
+2%
1 899
+6%
1 831
-4%
1 543
-16%
1 311
-15%
1 161
-11%
1 081
-7%
1 332
+23%
1 443
+8%
1 414
-2%
1 372
-3%
1 362
-1%
1 371
+1%
1 343
-2%
1 414
+5%
1 446
+2%
1 540
+7%
1 756
+14%
1 924
+10%
2 093
+9%
2 574
+23%
2 571
0%
2 622
+2%
2 692
+3%
2 422
-10%
Net Income
Tax Provision
(117)
(114)
(120)
(132)
(140)
(150)
(158)
(167)
(160)
(172)
(172)
(165)
(162)
(163)
(165)
(168)
(179)
(185)
(189)
(196)
(199)
(203)
(203)
(188)
(189)
(185)
(192)
(206)
(203)
(184)
(178)
(181)
(201)
(221)
(230)
(223)
(217)
(218)
(217)
(233)
(216)
(208)
(228)
(254)
(311)
(315)
(306)
(310)
(325)
(377)
(438)
(474)
(476)
(475)
(412)
(378)
(301)
(284)
(300)
(324)
(403)
(384)
(381)
(380)
(403)
(406)
(412)
(321)
(264)
(241)
(238)
(287)
(326)
(311)
(242)
(197)
(177)
(196)
(268)
(299)
(270)
(250)
(240)
(227)
(235)
(241)
(251)
(288)
(363)
(352)
(362)
(511)
(439)
(501)
(536)
(418)
Income from Continuing Operations
172
167
175
196
212
230
246
261
261
283
290
293
283
291
299
306
319
328
340
352
369
380
397
401
429
441
470
481
448
403
364
383
419
457
487
516
531
529
526
506
463
414
471
556
701
818
851
919
974
1 007
1 106
1 169
1 222
1 263
1 257
1 138
1 017
1 014
969
1 098
1 247
1 272
1 305
1 322
1 360
(2 287)
(2 212)
(2 165)
1 541
1 532
1 513
1 506
1 573
1 520
1 301
1 114
985
885
1 064
1 144
1 144
1 122
1 121
1 145
1 109
1 172
1 194
1 252
1 393
1 572
1 732
2 063
2 132
2 122
2 155
2 004
Income to Minority Interest
0
0
9
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
(0)
(0)
0
0
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
5
6
5
2
(5)
(9)
(6)
(6)
(8)
(9)
(14)
(19)
(18)
(21)
(9)
(15)
(14)
(13)
(26)
(18)
(20)
(16)
(14)
(14)
(12)
(12)
(12)
(11)
(14)
(16)
(17)
(17)
(17)
(19)
(18)
(17)
(16)
(13)
(14)
(14)
(14)
(16)
(16)
(17)
(19)
(20)
(20)
(21)
(21)
(20)
(19)
(20)
(19)
(19)
(20)
Equity Earnings Affiliates
16
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
188
N/A
179
-5%
182
+2%
197
+8%
210
+7%
230
+10%
246
+7%
261
+6%
261
N/A
283
+9%
290
+2%
293
+1%
283
-3%
291
+3%
299
+3%
306
+3%
319
+4%
328
+3%
340
+4%
352
+4%
369
+5%
380
+3%
397
+4%
401
+1%
427
+6%
441
+3%
469
+7%
482
+3%
448
-7%
403
-10%
363
-10%
382
+5%
417
+9%
455
+9%
486
+7%
515
+6%
530
+3%
528
0%
525
-1%
505
-4%
463
-8%
419
-10%
477
+14%
561
+18%
704
+26%
814
+16%
842
+4%
912
+8%
968
+6%
999
+3%
1 098
+10%
1 154
+5%
1 203
+4%
1 245
+4%
1 236
-1%
1 129
-9%
1 002
-11%
1 000
0%
956
-4%
1 072
+12%
1 229
+15%
1 252
+2%
1 289
+3%
1 308
+1%
1 505
+15%
(2 151)
N/A
(2 095)
+3%
(2 052)
+2%
1 429
N/A
1 478
+3%
1 496
+1%
1 524
+2%
1 559
+2%
1 546
-1%
(858)
N/A
(1 076)
-25%
(1 205)
-12%
(1 295)
-7%
1 051
N/A
1 129
+7%
1 130
+0%
1 108
-2%
1 106
0%
1 128
+2%
1 092
-3%
1 153
+6%
1 175
+2%
1 232
+5%
1 372
+11%
1 551
+13%
1 712
+10%
2 045
+19%
2 112
+3%
2 103
0%
2 136
+2%
1 985
-7%
EPS (Diluted)
0.72
N/A
0.7
-3%
0.71
+1%
0.77
+8%
0.81
+5%
0.88
+9%
0.93
+6%
0.98
+5%
0.99
+1%
1.08
+9%
1.11
+3%
1.12
+1%
1.09
-3%
1.11
+2%
1.14
+3%
1.18
+4%
1.23
+4%
1.26
+2%
1.31
+4%
1.36
+4%
1.43
+5%
1.48
+3%
1.58
+7%
1.59
+1%
1.7
+7%
1.76
+4%
1.87
+6%
1.91
+2%
1.8
-6%
1.69
-6%
1.51
-11%
1.58
+5%
1.74
+10%
1.89
+9%
2.04
+8%
2.16
+6%
2.23
+3%
2.24
+0%
2.23
0%
2.14
-4%
1.91
-11%
1.4
-27%
1.6
+14%
1.87
+17%
2.35
+26%
2.72
+16%
2.73
+0%
2.96
+8%
3.16
+7%
3.26
+3%
3.59
+10%
3.76
+5%
3.93
+5%
4.1
+4%
4.1
N/A
3.76
-8%
3.32
-12%
3.35
+1%
3.22
-4%
3.62
+12%
4.14
+14%
4.24
+2%
4.38
+3%
4.45
+2%
5.11
+15%
-7.34
N/A
-7.14
+3%
-6.99
+2%
4.87
N/A
5.05
+4%
5.12
+1%
5.2
+2%
5.32
+2%
5.28
-1%
-2.97
N/A
-3.73
-26%
-4.19
-12%
-4.48
-7%
3.65
N/A
3.92
+7%
3.91
0%
3.84
-2%
3.85
+0%
3.92
+2%
3.81
-3%
4.03
+6%
4.11
+2%
4.3
+5%
4.79
+11%
5.4
+13%
5.96
+10%
7.13
+20%
7.37
+3%
7.37
N/A
7.48
+1%
6.95
-7%