Devon Energy Corp
NYSE:DVN

Watchlist Manager
Devon Energy Corp Logo
Devon Energy Corp
NYSE:DVN
Watchlist
Price: 36.84 USD 3.14%
Market Cap: 23.1B USD

Relative Value

The Relative Value of one DVN stock under the Base Case scenario is 50.91 USD. Compared to the current market price of 36.84 USD, Devon Energy Corp is Undervalued by 28%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DVN Relative Value
Base Case
50.91 USD
Undervaluation 28%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
82
vs Industry
41
Median 3Y
1.5
Median 5Y
1.7
Industry
1.4
Forward
1.3
vs History
22
vs Industry
29
Median 3Y
7.2
Median 5Y
7.3
Industry
12.4
Forward
9.2
vs History
79
vs Industry
35
Median 3Y
3.8
Median 5Y
4.2
Industry
5.2
vs History
44
vs Industry
17
Median 3Y
12.8
Median 5Y
12.4
Industry
11.2
vs History
84
vs Industry
26
Median 3Y
2.2
Median 5Y
2.3
Industry
1.3
vs History
82
vs Industry
41
Median 3Y
1.9
Median 5Y
2
Industry
2.2
Forward
1.7
vs History
63
vs Industry
44
Median 3Y
3.6
Median 5Y
3.8
Industry
5.3
vs History
71
vs Industry
36
Median 3Y
3.9
Median 5Y
4.3
Industry
6.7
Forward
3.9
vs History
22
vs Industry
30
Median 3Y
6.4
Median 5Y
6.4
Industry
10.2
Forward
7.6
vs History
84
vs Industry
35
Median 3Y
4.8
Median 5Y
5
Industry
7.1
vs History
65
vs Industry
21
Median 3Y
11
Median 5Y
11.8
Industry
11.7
vs History
79
vs Industry
32
Median 3Y
1.4
Median 5Y
1.4
Industry
1.1

Multiples Across Competitors

DVN Competitors Multiples
Devon Energy Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Devon Energy Corp
NYSE:DVN
23.2B USD 1.3 8.5 3.8 7.3
US
Conocophillips
NYSE:COP
123.2B USD 2.1 14 5.9 11
CN
CNOOC Ltd
SSE:600938
808.9B CNY 2 6.6 5.1 5.1
CA
Canadian Natural Resources Ltd
TSX:CNQ
96.6B CAD 2.5 14.7 6 11.1
PK
Oil and Gas Development Co Ltd
LSE:37OC
59.6B USD 42.6 99.7 75.2 89.6
US
EOG Resources Inc
NYSE:EOG
60.4B USD 2.7 10.9 5.5 8.6
US
Hess Corp
NYSE:HES
46.1B USD 3.7 20.7 8.2 13.4
US
Pioneer Natural Resources Co
LSE:0KIX
46B USD 2.4 9.4 5.4 7.8
US
Diamondback Energy Inc
NASDAQ:FANG
44.5B USD 2.9 10.6 5.8 10.8
US
EQT Corp
NYSE:EQT
31.5B USD 4 17.8 7.6 15
AU
Woodside Energy Group Ltd
ASX:WDS
45.4B AUD 2.2 10.3 4 9.3