Income Statement

Earnings Waterfall
Dow Inc

Income Statement
Dow Inc

Rotate your device to view
Income Statement
Currency: USD
Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
914
957
992
994
1 063
1 042
1 018
993
933
925
887
852
878
841
829
809
731
702
680
657
662
680
687
724
746
760
785
792
811
828
0
0
Revenue
43 730
N/A
42 737
-2%
41 692
-2%
40 693
-2%
49 604
+22%
48 336
-3%
46 561
-4%
44 691
-4%
42 951
-4%
41 752
-3%
39 092
-6%
38 040
-3%
38 542
+1%
40 654
+5%
46 185
+14%
51 310
+11%
54 968
+7%
58 350
+6%
60 129
+3%
59 407
-1%
56 902
-4%
53 489
-6%
49 245
-8%
45 860
-7%
44 622
-3%
43 536
-2%
43 031
-1%
43 180
+0%
42 964
-1%
42 630
-1%
41 819
-2%
40 913
-2%
Gross Profit
Cost of Revenue
(36 350)
(36 136)
(35 915)
(35 708)
(41 074)
(40 232)
(39 112)
(38 033)
(36 657)
(35 749)
(33 933)
(32 915)
(33 329)
(35 157)
(38 293)
(41 545)
(44 191)
(46 531)
(48 690)
(49 460)
(48 338)
(46 565)
(43 541)
(40 752)
(39 742)
(38 601)
(38 317)
(38 534)
(38 358)
(38 532)
(38 504)
(37 940)
Gross Profit
7 380
N/A
6 601
-11%
5 777
-12%
4 985
-14%
8 530
+71%
8 104
-5%
7 449
-8%
6 658
-11%
6 294
-5%
6 003
-5%
5 159
-14%
5 125
-1%
5 213
+2%
5 497
+5%
7 892
+44%
9 765
+24%
10 777
+10%
11 819
+10%
11 439
-3%
9 947
-13%
8 564
-14%
6 924
-19%
5 704
-18%
5 108
-10%
4 880
-4%
4 935
+1%
4 714
-4%
4 646
-1%
4 606
-1%
4 098
-11%
3 315
-19%
2 973
-10%
Operating Income
Operating Expenses
(2 998)
(2 473)
(2 012)
(1 444)
(3 051)
(2 997)
(2 907)
(2 870)
(2 774)
(2 633)
(2 538)
(2 521)
(2 640)
(2 688)
(2 817)
(2 865)
(2 890)
(3 033)
(3 002)
(2 919)
(2 862)
(2 781)
(2 738)
(2 766)
(2 780)
(2 784)
(2 753)
(2 775)
(2 701)
(2 616)
(2 551)
(2 448)
Selling, General & Administrative
(1 795)
(1 019)
(784)
(469)
(1 782)
(1 748)
(1 685)
(1 664)
(1 590)
(1 476)
(1 411)
(1 395)
(1 471)
(1 503)
(1 586)
(1 617)
(1 645)
(1 777)
(1 772)
(1 725)
(1 675)
(1 605)
(1 578)
(1 602)
(1 627)
(1 641)
(1 623)
(1 639)
(1 581)
(1 505)
(1 462)
(1 406)
Research & Development
(803)
(1 024)
(837)
(622)
(800)
(782)
(769)
(770)
(765)
(754)
(728)
(727)
(768)
(783)
(829)
(846)
(857)
(881)
(870)
(851)
(851)
(847)
(835)
(841)
(829)
(819)
(810)
(821)
(810)
(806)
(798)
(781)
Depreciation & Amortization
(400)
(430)
(391)
(353)
(469)
(467)
(453)
(436)
(419)
(403)
(399)
(399)
(401)
(402)
(402)
(402)
(388)
(375)
(360)
(343)
(336)
(329)
(325)
(323)
(324)
(324)
(320)
(315)
(310)
(305)
(291)
(261)
Operating Income
4 382
N/A
4 128
-6%
3 765
-9%
3 541
-6%
5 479
+55%
5 107
-7%
4 542
-11%
3 788
-17%
3 520
-7%
3 370
-4%
2 621
-22%
2 604
-1%
2 573
-1%
2 809
+9%
5 075
+81%
6 900
+36%
7 887
+14%
8 786
+11%
8 437
-4%
7 028
-17%
5 702
-19%
4 143
-27%
2 966
-28%
2 342
-21%
2 100
-10%
2 151
+2%
1 961
-9%
1 871
-5%
1 905
+2%
1 482
-22%
764
-48%
525
-31%
Pre-Tax Income
Interest Income Expense
(454)
(472)
(350)
(351)
(426)
(633)
(814)
(971)
(946)
(999)
(1 052)
(945)
(838)
(458)
(78)
153
291
300
253
(30)
(338)
(634)
(941)
(932)
(976)
(857)
(740)
(721)
(662)
(723)
(778)
(837)
Non-Reccuring Items
(3 310)
(3 740)
(3 918)
(3 857)
(1 346)
(1 697)
(1 808)
(1 758)
(4 587)
(3 835)
(3 474)
(3 843)
(395)
(786)
(863)
(601)
(480)
(654)
(541)
(130)
(62)
(438)
(443)
(415)
(515)
(10)
17
(27)
(67)
(388)
(857)
(875)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
592
48
62
74
105
88
86
84
399
433
430
420
186
130
131
158
60
48
36
14
Total Other Income
(381)
344
8
(263)
42
118
131
435
766
316
359
243
139
1 385
1 441
1 317
342
357
355
391
389
411
445
458
(139)
(189)
(247)
(252)
364
358
345
429
Pre-Tax Income
237
N/A
260
+10%
(495)
N/A
(930)
-88%
3 749
N/A
2 895
-23%
2 051
-29%
1 494
-27%
(1 247)
N/A
(1 148)
+8%
(1 546)
-35%
(1 941)
-26%
2 071
N/A
2 998
+45%
5 637
+88%
7 843
+39%
8 145
+4%
8 877
+9%
8 590
-3%
7 343
-15%
6 090
-17%
3 915
-36%
2 457
-37%
1 873
-24%
656
-65%
1 225
+87%
1 122
-8%
1 029
-8%
1 600
+55%
777
-51%
(490)
N/A
(744)
-52%
Net Income
Tax Provision
(1 524)
(1 537)
(1 331)
(987)
(809)
(724)
(600)
(410)
(470)
(467)
(376)
(329)
(777)
(956)
(1 446)
(1 945)
(1 740)
(1 926)
(1 890)
(1 589)
(1 450)
(900)
(622)
(471)
4
46
106
112
(399)
(404)
(396)
(258)
Income from Continuing Operations
(1 287)
(1 277)
(1 826)
(1 917)
2 940
2 171
1 451
1 084
(1 717)
(1 615)
(1 922)
(2 270)
1 294
2 042
4 191
5 898
6 405
6 951
6 700
5 754
4 640
3 015
1 835
1 402
660
1 271
1 228
1 141
1 201
373
(886)
(1 002)
Income to Minority Interest
(130)
(138)
(131)
(145)
(134)
(144)
(128)
(106)
(87)
(63)
(58)
(71)
(78)
(72)
(93)
(89)
(94)
(62)
(51)
(49)
(58)
(95)
(91)
(95)
(71)
(73)
(76)
(77)
(85)
(80)
(95)
(131)
Net Income (Common)
465
N/A
981
+111%
993
+1%
1 223
+23%
4 641
+279%
3 793
-18%
2 535
-33%
1 855
-27%
(1 359)
N/A
(1 678)
-23%
(1 980)
-18%
(2 341)
-18%
1 216
N/A
1 965
+62%
4 083
+108%
5 786
+42%
6 279
+9%
6 854
+9%
6 615
-3%
5 675
-14%
4 558
-20%
2 901
-36%
1 731
-40%
1 296
-25%
578
-55%
1 187
+105%
1 141
-4%
1 052
-8%
1 104
+5%
281
-75%
(994)
N/A
(1 145)
-15%
EPS (Diluted)
0.62
N/A
1.3
+110%
1.32
+2%
1.63
+23%
6.21
+281%
5.07
-18%
3.41
-33%
2.5
-27%
-1.82
N/A
-2.25
-24%
-2.66
-18%
-3.15
-18%
1.64
N/A
2.62
+60%
5.44
+108%
7.71
+42%
8.38
+9%
9.26
+11%
9.03
-2%
7.9
-13%
6.28
-21%
4.09
-35%
2.42
-41%
1.82
-25%
0.82
-55%
1.68
+105%
1.62
-4%
1.5
-7%
1.57
+5%
0.4
-75%
-1.4
N/A
-1.62
-16%