
Doximity Inc
NYSE:DOCS

Intrinsic Value
The intrinsic value of one
DOCS
stock under the Base Case scenario is
25.91
USD.
Compared to the current market price of 52.85 USD,
Doximity Inc
is
Overvalued by 51%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Doximity Inc
Fundamental Analysis

Doximity’s heavy reliance on targeted advertising revenue from pharmaceutical and hospital partners could become vulnerable if marketing budgets tighten or regulatory scrutiny of digital pharma ads heightens, potentially reducing the platform’s most important revenue stream.
Doximity’s deep network of U.S. physicians and healthcare providers confers a unique competitive advantage, creating a valuable, specialized user base that new entrants or traditional social networks like LinkedIn find difficult to replicate.

Revenue & Expenses Breakdown
Doximity Inc
Balance Sheet Decomposition
Doximity Inc
Current Assets | 1B |
Cash & Short-Term Investments | 844.9m |
Receivables | 144.7m |
Other Current Assets | 23.1m |
Non-Current Assets | 159.5m |
PP&E | 22.8m |
Intangibles | 92.1m |
Other Non-Current Assets | 44.6m |
Free Cash Flow Analysis
Doximity Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Doximity Inc
Revenue
|
550.2m
USD
|
Cost of Revenue
|
-54m
USD
|
Gross Profit
|
496.2m
USD
|
Operating Expenses
|
-272.9m
USD
|
Operating Income
|
223.3m
USD
|
Other Expenses
|
-21.9m
USD
|
Net Income
|
201.3m
USD
|
DOCS Profitability Score
Profitability Due Diligence
Doximity Inc's profitability score is 76/100. The higher the profitability score, the more profitable the company is.

Score
Doximity Inc's profitability score is 76/100. The higher the profitability score, the more profitable the company is.
DOCS Solvency Score
Solvency Due Diligence
Doximity Inc's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Score
Doximity Inc's solvency score is 81/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
DOCS Price Targets Summary
Doximity Inc
According to Wall Street analysts, the average 1-year price target for
DOCS
is 76.86 USD
with a low forecast of 55.55 USD and a high forecast of 94.5 USD.
Dividends
Current shareholder yield for DOCS is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
DOCS
stock under the Base Case scenario is
25.91
USD.
Compared to the current market price of 52.85 USD,
Doximity Inc
is
Overvalued by 51%.