NOW Inc
NYSE:DNOW

Watchlist Manager
NOW Inc Logo
NOW Inc
NYSE:DNOW
Watchlist
Price: 12.085 USD 1.81% Market Closed
Market Cap: 1.3B USD
Have any thoughts about
NOW Inc?
Write Note

Income Statement

Earnings Waterfall
NOW Inc

Revenue
2.3B USD
Cost of Revenue
-1.8B USD
Gross Profit
531m USD
Operating Expenses
-401m USD
Operating Income
130m USD
Other Expenses
93m USD
Net Income
223m USD

Income Statement
NOW Inc

Rotate your device to view
Income Statement
Currency: USD
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
3 142
N/A
3 099
-1%
4 105
+32%
3 891
-5%
3 689
-5%
3 372
-9%
3 010
-11%
2 695
-10%
2 446
-9%
2 213
-10%
2 107
-5%
2 190
+4%
2 340
+7%
2 517
+8%
2 648
+5%
2 781
+5%
2 907
+5%
3 032
+4%
3 127
+3%
3 148
+1%
3 147
0%
3 076
-2%
2 951
-4%
2 770
-6%
2 364
-15%
1 939
-18%
1 619
-17%
1 376
-15%
1 406
+2%
1 519
+8%
1 632
+7%
1 744
+7%
1 883
+8%
2 021
+7%
2 136
+6%
2 247
+5%
2 302
+2%
2 313
+0%
2 321
+0%
2 300
-1%
2 339
+2%
Gross Profit
Cost of Revenue
(2 535)
(2 485)
(3 286)
(3 125)
(2 992)
(2 771)
(2 508)
(2 261)
(2 053)
(1 850)
(1 762)
(1 818)
(1 927)
(2 056)
(2 147)
(2 246)
(2 339)
(2 431)
(2 497)
(2 508)
(2 511)
(2 458)
(2 365)
(2 225)
(1 904)
(1 567)
(1 327)
(1 126)
(1 139)
(1 218)
(1 275)
(1 355)
(1 451)
(1 546)
(1 630)
(1 711)
(1 760)
(1 776)
(1 786)
(1 773)
(1 808)
Gross Profit
607
N/A
614
+1%
819
+33%
766
-6%
697
-9%
601
-14%
502
-16%
434
-14%
393
-9%
363
-8%
345
-5%
372
+8%
413
+11%
461
+12%
501
+9%
535
+7%
568
+6%
601
+6%
630
+5%
640
+2%
636
-1%
618
-3%
586
-5%
545
-7%
460
-16%
372
-19%
292
-22%
250
-14%
267
+7%
301
+13%
357
+19%
389
+9%
432
+11%
475
+10%
506
+7%
536
+6%
542
+1%
537
-1%
535
0%
527
-1%
531
+1%
Operating Income
Operating Expenses
(439)
(459)
(638)
(655)
(656)
(646)
(619)
(1 001)
(990)
(584)
(567)
(550)
(548)
(549)
(542)
(548)
(549)
(550)
(557)
(551)
(548)
(542)
(541)
(536)
(497)
(444)
(391)
(340)
(328)
(331)
(341)
(346)
(350)
(359)
(365)
(393)
(392)
(394)
(395)
(394)
(401)
Selling, General & Administrative
(439)
(459)
(638)
(655)
(656)
(646)
(619)
(608)
(597)
(584)
(567)
(550)
(548)
(549)
(542)
(548)
(549)
(550)
(557)
(550)
(546)
(539)
(536)
(532)
(494)
(442)
(385)
(340)
(328)
(331)
(336)
(346)
(350)
(359)
(361)
(383)
(392)
(394)
(389)
(394)
(401)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(2)
(3)
(5)
0
0
0
(6)
0
0
0
(5)
0
0
0
(4)
0
0
0
(6)
0
0
Other Operating Expenses
0
0
0
0
0
0
0
(393)
(393)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(4)
(3)
0
0
0
0
0
0
0
0
0
0
(10)
0
0
0
0
0
Operating Income
168
N/A
155
-8%
181
+17%
111
-39%
41
-63%
(45)
N/A
(117)
-160%
(567)
-385%
(597)
-5%
(221)
+63%
(222)
0%
(178)
+20%
(135)
+24%
(88)
+35%
(41)
+53%
(13)
+68%
19
N/A
51
+168%
73
+43%
89
+22%
88
-1%
76
-14%
45
-41%
9
-80%
(37)
N/A
(72)
-95%
(99)
-38%
(90)
+9%
(61)
+32%
(30)
+51%
16
N/A
43
+169%
82
+91%
116
+41%
141
+22%
143
+1%
150
+5%
143
-5%
140
-2%
133
-5%
130
-2%
Pre-Tax Income
Interest Income Expense
(4)
(1)
(3)
(7)
(9)
(8)
(8)
(6)
(6)
(9)
(8)
(5)
(3)
(2)
(5)
(4)
(7)
(9)
(15)
(15)
(14)
(12)
(10)
(6)
(6)
(4)
(10)
0
0
0
0
0
0
0
8
0
0
0
0
1
0
Non-Reccuring Items
0
0
0
0
0
(255)
(393)
0
0
(138)
0
0
0
0
0
0
0
0
0
0
0
0
(128)
(448)
(448)
(448)
(321)
(5)
(5)
(5)
(7)
(3)
(13)
(13)
(10)
0
0
0
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
(3)
(6)
(7)
(6)
(9)
(6)
(5)
0
0
0
0
0
0
0
0
0
(11)
(10)
(13)
3
14
14
17
0
(2)
(2)
(2)
(2)
(1)
0
Pre-Tax Income
164
N/A
154
-6%
178
+16%
104
-42%
32
-69%
(308)
N/A
(518)
-68%
(573)
-11%
(603)
-5%
(368)
+39%
(230)
+38%
(186)
+19%
(144)
+23%
(97)
+33%
(52)
+46%
(26)
+50%
6
N/A
37
+517%
58
+57%
74
+28%
74
N/A
64
-14%
(93)
N/A
(445)
-378%
(491)
-10%
(524)
-7%
(430)
+18%
(106)
+75%
(76)
+28%
(48)
+37%
12
N/A
54
+350%
83
+54%
120
+45%
139
+16%
141
+1%
148
+5%
141
-5%
138
-2%
132
-4%
130
-2%
Net Income
Tax Provision
(57)
(54)
(62)
(39)
(13)
71
16
18
23
(44)
(4)
(8)
(23)
(23)
33
41
40
38
(5)
(14)
(14)
(14)
(4)
(1)
1
2
3
0
(2)
(3)
(7)
(9)
(10)
(11)
(10)
(10)
(9)
(8)
110
105
98
Income from Continuing Operations
107
100
116
65
19
(237)
(502)
(555)
(580)
(412)
(234)
(194)
(167)
(120)
(19)
15
46
75
53
60
60
50
(97)
(446)
(490)
(522)
(427)
(106)
(78)
(51)
5
45
73
109
129
131
139
133
248
237
228
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(1)
(2)
(2)
(1)
(1)
0
(1)
Net Income (Common)
107
N/A
100
-7%
116
+16%
65
-44%
19
-71%
(237)
N/A
(502)
-112%
(555)
-11%
(580)
-5%
(412)
+29%
(234)
+43%
(194)
+17%
(167)
+14%
(120)
+28%
(52)
+57%
(27)
+48%
4
N/A
33
+725%
52
+58%
68
+31%
68
N/A
58
-15%
(97)
N/A
(446)
-360%
(490)
-10%
(522)
-7%
(427)
+18%
(106)
+75%
(78)
+26%
(51)
+35%
5
N/A
45
+800%
73
+62%
108
+48%
128
+19%
129
+1%
136
+5%
130
-4%
243
+87%
233
-4%
223
-4%
EPS (Diluted)
0.99
N/A
0.93
-6%
1.07
+15%
0.61
-43%
0.18
-70%
-2.21
N/A
-4.69
-112%
-5.19
-11%
-5.42
-4%
-3.85
+29%
-2.18
+43%
-1.8
+17%
-1.55
+14%
-1.11
+28%
-0.48
+57%
-0.24
+50%
0.03
N/A
0.3
+900%
0.49
+63%
0.62
+27%
0.62
N/A
0.53
-15%
-0.89
N/A
-4.1
-361%
-4.51
-10%
-4.8
-6%
-3.92
+18%
-0.97
+75%
-0.71
+27%
-0.46
+35%
0.05
N/A
0.41
+720%
0.66
+61%
0.97
+47%
1.15
+19%
1.16
+1%
1.24
+7%
1.19
-4%
2.25
+89%
2.2
-2%
2.06
-6%

See Also

Discover More