Dynagas LNG Partners LP
NYSE:DLNG

Watchlist Manager
Dynagas LNG Partners LP Logo
Dynagas LNG Partners LP
NYSE:DLNG
Watchlist
Price: 4.48 USD 5.41% Market Closed
Market Cap: 164.9m USD
Have any thoughts about
Dynagas LNG Partners LP?
Write Note

Intrinsic Value

The intrinsic value of one DLNG stock under the Base Case scenario is 14.03 USD. Compared to the current market price of 4.48 USD, Dynagas LNG Partners LP is Undervalued by 68%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DLNG Intrinsic Value
14.03 USD
Undervaluation 68%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Dynagas LNG Partners LP

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for DLNG cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about DLNG?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Dynagas LNG Partners LP

Provide an overview of the primary business activities
of Dynagas LNG Partners LP.

What unique competitive advantages
does Dynagas LNG Partners LP hold over its rivals?

What risks and challenges
does Dynagas LNG Partners LP face in the near future?

Summarize the latest earnings call
of Dynagas LNG Partners LP.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Dynagas LNG Partners LP.

Provide P/S
for Dynagas LNG Partners LP.

Provide P/E
for Dynagas LNG Partners LP.

Provide P/OCF
for Dynagas LNG Partners LP.

Provide P/FCFE
for Dynagas LNG Partners LP.

Provide P/B
for Dynagas LNG Partners LP.

Provide EV/S
for Dynagas LNG Partners LP.

Provide EV/GP
for Dynagas LNG Partners LP.

Provide EV/EBITDA
for Dynagas LNG Partners LP.

Provide EV/EBIT
for Dynagas LNG Partners LP.

Provide EV/OCF
for Dynagas LNG Partners LP.

Provide EV/FCFF
for Dynagas LNG Partners LP.

Provide EV/IC
for Dynagas LNG Partners LP.

Show me price targets
for Dynagas LNG Partners LP made by professional analysts.

What are the Revenue projections
for Dynagas LNG Partners LP?

How accurate were the past Revenue estimates
for Dynagas LNG Partners LP?

What are the Net Income projections
for Dynagas LNG Partners LP?

How accurate were the past Net Income estimates
for Dynagas LNG Partners LP?

What are the EPS projections
for Dynagas LNG Partners LP?

How accurate were the past EPS estimates
for Dynagas LNG Partners LP?

What are the EBIT projections
for Dynagas LNG Partners LP?

How accurate were the past EBIT estimates
for Dynagas LNG Partners LP?

Compare the revenue forecasts
for Dynagas LNG Partners LP with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Dynagas LNG Partners LP and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Dynagas LNG Partners LP against its competitors.

Analyze the profit margins
(gross, operating, and net) of Dynagas LNG Partners LP compared to its peers.

Compare the P/E ratios
of Dynagas LNG Partners LP against its peers.

Discuss the investment returns and shareholder value creation
comparing Dynagas LNG Partners LP with its peers.

Analyze the financial leverage
of Dynagas LNG Partners LP compared to its main competitors.

Show all profitability ratios
for Dynagas LNG Partners LP.

Provide ROE
for Dynagas LNG Partners LP.

Provide ROA
for Dynagas LNG Partners LP.

Provide ROIC
for Dynagas LNG Partners LP.

Provide ROCE
for Dynagas LNG Partners LP.

Provide Gross Margin
for Dynagas LNG Partners LP.

Provide Operating Margin
for Dynagas LNG Partners LP.

Provide Net Margin
for Dynagas LNG Partners LP.

Provide FCF Margin
for Dynagas LNG Partners LP.

Show all solvency ratios
for Dynagas LNG Partners LP.

Provide D/E Ratio
for Dynagas LNG Partners LP.

Provide D/A Ratio
for Dynagas LNG Partners LP.

Provide Interest Coverage Ratio
for Dynagas LNG Partners LP.

Provide Altman Z-Score Ratio
for Dynagas LNG Partners LP.

Provide Quick Ratio
for Dynagas LNG Partners LP.

Provide Current Ratio
for Dynagas LNG Partners LP.

Provide Cash Ratio
for Dynagas LNG Partners LP.

What is the historical Revenue growth
over the last 5 years for Dynagas LNG Partners LP?

What is the historical Net Income growth
over the last 5 years for Dynagas LNG Partners LP?

What is the current Free Cash Flow
of Dynagas LNG Partners LP?

Discuss the annual earnings per share (EPS)
trend over the past five years for Dynagas LNG Partners LP.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Dynagas LNG Partners LP

Current Assets 42.9m
Cash & Short-Term Investments 35.6m
Receivables 2.3m
Other Current Assets 5m
Non-Current Assets 795.6m
PP&E 781.4m
Other Non-Current Assets 14.2m
Current Liabilities 429k
Other Current Liabilities 429k
Non-Current Liabilities 373.8m
Long-Term Debt 342.5m
Other Non-Current Liabilities 31.3m
Efficiency

Earnings Waterfall
Dynagas LNG Partners LP

Revenue
112.6m USD
Cost of Revenue
-26.1m USD
Gross Profit
86.5m USD
Operating Expenses
-30.6m USD
Operating Income
55.8m USD
Other Expenses
-22.9m USD
Net Income
32.9m USD

Free Cash Flow Analysis
Dynagas LNG Partners LP

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

Dynagas LNG Partners reported a net income of $10.7 million for Q2 2024, translating to $0.20 per common unit, with adjusted EBITDA at $28.6 million. The company successfully refinanced $408.6 million of debt with a new $344.9 million lease agreement, reducing total debt to $345 million. The fleet operated at 100% utilization, generating revenues of $37.6 million. Strategic deleveraging resulted in a significantly lower debt-to-EBITDA ratio of 2.9x, down from 6.6x in 2018. The company maintains a contracted revenue backlog of $1.04 billion. Looking forward, debt amortization is set at $44 million for the next 12 months.

What is Earnings Call?
Fundamental Scores

DLNG Profitability Score
Profitability Due Diligence

Dynagas LNG Partners LP's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

63/100
Profitability
Score

Dynagas LNG Partners LP's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

DLNG Solvency Score
Solvency Due Diligence

Dynagas LNG Partners LP's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Low D/E
Positive Net Debt
49/100
Solvency
Score

Dynagas LNG Partners LP's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DLNG Price Targets Summary
Dynagas LNG Partners LP

Wall Street analysts forecast DLNG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DLNG is 4.59 USD with a low forecast of 4.55 USD and a high forecast of 4.73 USD.

Lowest
Price Target
4.55 USD
1% Upside
Average
Price Target
4.59 USD
2% Upside
Highest
Price Target
4.73 USD
5% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for DLNG?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for DLNG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Dynagas LNG Partners LP Logo
Dynagas LNG Partners LP

Country

Monaco

Industry

Energy

Market Cap

164.9m USD

Dividend Yield

0%

Description

Dynagas LNG Partners LP engages in the provision of seaborne transportation services. The firm's vessels are employed on multi-year time charters with international energy companies. As of December 31, 2016, the Company owned and operated a fleet of six LNG carriers, consisting of the three LNG carriers in its Initial Fleet, the Clean Energy, the Ob River and the Amur River, and three 2013-built Ice Class LNG carriers that the Company acquired from its Sponsor the Arctic Aurora, the Yenisei River, and the Lena River (collectively referred as its Fleet). The vessels in its Fleet have an average age of 6.6 years and are contracted under multi-year charters with Shell, Gazprom, Statoil and Yamal with an average remaining charter term, as of March 17, 2017, of approximately 10.6 years, including the charter agreements relating to the Yenisei River and the Lena River with Yamal. The firm's Fleet is managed by its manager, Dynagas Ltd.

Contact

Monaco
23, Rue Basse
+1137799996430.0
www.dynagaspartners.com

IPO

2013-11-13

Employees

-

Officers

CEO & Director
Mr. Tony Lauritzen
Chief Financial Officer
Mr. Michael Gregos

See Also

Discover More
What is the Intrinsic Value of one DLNG stock?

The intrinsic value of one DLNG stock under the Base Case scenario is 14.03 USD.

Is DLNG stock undervalued or overvalued?

Compared to the current market price of 4.48 USD, Dynagas LNG Partners LP is Undervalued by 68%.

Back to Top