Deckers Outdoor Corp
NYSE:DECK

Watchlist Manager
Deckers Outdoor Corp Logo
Deckers Outdoor Corp
NYSE:DECK
Watchlist
Price: 117.04 USD -3.73% Market Closed
Market Cap: 17.8B USD

Relative Value

The Relative Value of one DECK stock under the Base Case scenario is 99.19 USD. Compared to the current market price of 117.04 USD, Deckers Outdoor Corp is Overvalued by 15%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DECK Relative Value
Base Case
99.19 USD
Overvaluation 15%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
41
vs Industry
9
Median 3Y
3.8
Median 5Y
3.5
Industry
0.9
Forward
3.5
vs History
77
vs Industry
20
Median 3Y
23.7
Median 5Y
23.6
Industry
17.6
Forward
19.4
vs History
69
vs Industry
15
Median 3Y
24.5
Median 5Y
21.4
Industry
9.7
vs History
73
vs Industry
21
Median 3Y
27.7
Median 5Y
24.6
Industry
16.3
vs History
42
vs Industry
3
Median 3Y
7.7
Median 5Y
6.7
Industry
1.3
vs History
42
vs Industry
11
Median 3Y
3.5
Median 5Y
3.2
Industry
1.1
Forward
3.1
vs History
61
vs Industry
23
Median 3Y
6.7
Median 5Y
6.1
Industry
3.8
vs History
73
vs Industry
17
Median 3Y
16.4
Median 5Y
15.3
Industry
10
Forward
13
vs History
77
vs Industry
20
Median 3Y
17.6
Median 5Y
16.5
Industry
13.3
Forward
13.7
vs History
71
vs Industry
19
Median 3Y
22.4
Median 5Y
19.6
Industry
10.5
vs History
74
vs Industry
21
Median 3Y
25.7
Median 5Y
22.2
Industry
12.9
vs History
19
vs Industry
2
Median 3Y
10
Median 5Y
8.6
Industry
1

Multiples Across Competitors

DECK Competitors Multiples
Deckers Outdoor Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Deckers Outdoor Corp
NYSE:DECK
17.8B USD 3.6 18.9 12.8 13.5
US
Nike Inc
NYSE:NKE
108.1B USD 2.2 22 17 19.4
JP
Asics Corp
TSE:7936
2.3T JPY 3.4 36.1 18.6 22.5
CH
On Holding AG
NYSE:ONON
14.8B USD 5.6 54.1 39.2 58.6
CN
Huali Industrial Group Co Ltd
SZSE:300979
77.3B CNY 3.3 20.6 14.7 14.7
UK
Birkenstock Holding PLC
NYSE:BIRK
8.3B USD 4.1 34.7 15 18.5
US
Skechers USA Inc
NYSE:SKX
8.3B USD 0.9 12.9 6.4 7.9
US
Crocs Inc
NASDAQ:CROX
5.6B USD 1.4 5.9 6 6.4
TW
Feng Tay Enterprises Co Ltd
TWSE:9910
129.4B TWD 1.5 23 12.2 17
DE
Puma SE
XETRA:PUM
3.3B EUR 0.4 12.9 7.3 7.3
PL
CCC SA
WSE:CCC
12.6B PLN 1.2 23.7 10.3 17.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Deckers Outdoor Corp
NYSE:DECK
Average EV/EBITDA: 14.5
12.8
15%
0.9
US
Nike Inc
NYSE:NKE
17
-7%
N/A
JP
Asics Corp
TSE:7936
18.6
N/A N/A
CH
On Holding AG
NYSE:ONON
39.2
43%
0.9
CN
Huali Industrial Group Co Ltd
SZSE:300979
14.7
24%
0.6
UK
Birkenstock Holding PLC
NYSE:BIRK
15
19%
0.8
US
Skechers USA Inc
NYSE:SKX
6.4
12%
0.5
US
Crocs Inc
NASDAQ:CROX
6
-1%
N/A
TW
Feng Tay Enterprises Co Ltd
TWSE:9910
12.2
17%
0.7
DE
Puma SE
XETRA:PUM
7.3
9%
0.8
PL
C
CCC SA
WSE:CCC
10.3
44%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Deckers Outdoor Corp
NYSE:DECK
Average EV/EBIT: 18.5
13.5
15%
0.9
US
Nike Inc
NYSE:NKE
19.4
-8%
N/A
JP
Asics Corp
TSE:7936
22.5
N/A N/A
CH
On Holding AG
NYSE:ONON
58.6
46%
1.3
CN
Huali Industrial Group Co Ltd
SZSE:300979
14.7
18%
0.8
UK
Birkenstock Holding PLC
NYSE:BIRK
18.5
21%
0.9
US
Skechers USA Inc
NYSE:SKX
7.9
12%
0.7
US
Crocs Inc
NASDAQ:CROX
6.4
1%
6.4
TW
Feng Tay Enterprises Co Ltd
TWSE:9910
17
18%
0.9
DE
Puma SE
XETRA:PUM
7.3
10%
0.7
PL
C
CCC SA
WSE:CCC
17.9
120%
0.1