Endava PLC
NYSE:DAVA
Endava PLC
NYSE:DAVA
Price:
17.4
USD
-2.74%
Market Closed
Market Cap:
1B
USD
Income Statement
Earnings Waterfall
Endava PLC
Endava PLC
|
Revenue
|
759.4m
GBP
|
|
Cost of Revenue
|
-585.4m
GBP
|
|
Gross Profit
|
174m
GBP
|
|
Operating Expenses
|
-168.3m
GBP
|
|
Operating Income
|
5.8m
GBP
|
|
Other Expenses
|
-271k
GBP
|
|
Net Income
|
5.5m
GBP
|
Income Statement
Endava PLC
Endava PLC
Currency: GBP
Millions
TTM
| Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||
| Revenue |
199
N/A
|
218
+9%
|
237
+9%
|
258
+9%
|
273
+6%
|
288
+6%
|
304
+6%
|
318
+5%
|
337
+6%
|
351
+4%
|
364
+4%
|
383
+5%
|
403
+5%
|
446
+11%
|
499
+12%
|
551
+11%
|
608
+10%
|
655
+8%
|
704
+7%
|
751
+7%
|
785
+5%
|
795
+1%
|
787
-1%
|
765
-3%
|
736
-4%
|
741
+1%
|
747
+1%
|
759
+2%
|
|
| Gross Profit | |||||||||||||||||||||||||||||
| Cost of Revenue |
(135)
|
(145)
|
(157)
|
(169)
|
(179)
|
(189)
|
(198)
|
(230)
|
(238)
|
(253)
|
(260)
|
(250)
|
(267)
|
(295)
|
(325)
|
(362)
|
(402)
|
(440)
|
(471)
|
(498)
|
(523)
|
(539)
|
(536)
|
(542)
|
(540)
|
(572)
|
(573)
|
(585)
|
|
| Gross Profit |
65
N/A
|
72
+12%
|
80
+10%
|
89
+12%
|
94
+6%
|
99
+5%
|
106
+7%
|
88
-17%
|
99
+12%
|
98
-1%
|
104
+6%
|
133
+28%
|
136
+2%
|
151
+11%
|
174
+15%
|
189
+9%
|
206
+9%
|
215
+4%
|
233
+8%
|
253
+9%
|
262
+4%
|
256
-2%
|
251
-2%
|
223
-11%
|
196
-12%
|
169
-14%
|
174
+3%
|
174
+0%
|
|
| Operating Income | |||||||||||||||||||||||||||||
| Operating Expenses |
(39)
|
(46)
|
(53)
|
(60)
|
(64)
|
(66)
|
(69)
|
(71)
|
(75)
|
(75)
|
(81)
|
(85)
|
(84)
|
(87)
|
(97)
|
(106)
|
(115)
|
(119)
|
(133)
|
(139)
|
(146)
|
(142)
|
(149)
|
(150)
|
(154)
|
(149)
|
(165)
|
(168)
|
|
| Selling, General & Administrative |
(38)
|
(46)
|
(52)
|
(59)
|
(63)
|
(66)
|
(66)
|
(68)
|
(71)
|
(77)
|
(76)
|
(80)
|
(79)
|
(91)
|
(91)
|
(98)
|
(106)
|
(122)
|
(123)
|
(128)
|
(135)
|
(150)
|
(138)
|
(140)
|
(141)
|
(160)
|
(150)
|
(151)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
(1)
|
0
|
(2)
|
(4)
|
(5)
|
0
|
(5)
|
(5)
|
(5)
|
0
|
(7)
|
(8)
|
(10)
|
0
|
(10)
|
(11)
|
(11)
|
0
|
(12)
|
(13)
|
(12)
|
0
|
(15)
|
(17)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
8
|
0
|
3
|
0
|
11
|
0
|
0
|
|
| Operating Income |
25
N/A
|
27
+5%
|
26
-1%
|
29
+11%
|
31
+5%
|
33
+7%
|
38
+14%
|
17
-55%
|
24
+40%
|
23
-2%
|
23
-3%
|
48
+114%
|
52
+8%
|
64
+22%
|
77
+21%
|
83
+8%
|
90
+9%
|
96
+6%
|
100
+4%
|
115
+15%
|
116
+1%
|
114
-2%
|
102
-11%
|
74
-28%
|
42
-43%
|
20
-52%
|
9
-57%
|
6
-34%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||
| Interest Income Expense |
(2)
|
(1)
|
(6)
|
(5)
|
(5)
|
(3)
|
5
|
(1)
|
3
|
1
|
(5)
|
(2)
|
(8)
|
(9)
|
(5)
|
(2)
|
(0)
|
7
|
17
|
5
|
5
|
1
|
(9)
|
10
|
11
|
7
|
5
|
0
|
|
| Non-Reccuring Items |
0
|
(1)
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
(1)
|
(3)
|
(3)
|
(3)
|
0
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(3)
|
1
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
|
| Pre-Tax Income |
23
N/A
|
25
+6%
|
21
-16%
|
24
+16%
|
26
+9%
|
30
+14%
|
45
+49%
|
18
-59%
|
29
+59%
|
23
-19%
|
15
-38%
|
43
+191%
|
41
-4%
|
54
+34%
|
71
+30%
|
79
+12%
|
88
+12%
|
102
+16%
|
116
+13%
|
117
+1%
|
122
+4%
|
114
-6%
|
93
-19%
|
83
-10%
|
52
-37%
|
27
-48%
|
14
-49%
|
6
-58%
|
|
| Net Income | |||||||||||||||||||||||||||||
| Tax Provision |
(5)
|
(6)
|
(5)
|
(6)
|
(6)
|
(6)
|
(9)
|
(3)
|
(6)
|
(3)
|
(3)
|
(9)
|
(9)
|
(11)
|
(13)
|
(14)
|
(17)
|
(19)
|
(22)
|
(23)
|
(24)
|
(20)
|
(18)
|
(15)
|
(10)
|
(10)
|
(7)
|
(0)
|
|
| Income from Continuing Operations |
18
|
19
|
16
|
19
|
21
|
24
|
36
|
15
|
24
|
20
|
12
|
34
|
32
|
44
|
57
|
65
|
72
|
83
|
94
|
94
|
98
|
94
|
75
|
68
|
42
|
17
|
7
|
6
|
|
| Net Income (Common) |
18
N/A
|
19
+3%
|
16
-16%
|
19
+16%
|
21
+11%
|
24
+17%
|
36
+52%
|
15
-58%
|
24
+55%
|
20
-15%
|
12
-39%
|
34
+177%
|
32
-5%
|
44
+35%
|
57
+32%
|
65
+13%
|
72
+11%
|
83
+15%
|
94
+13%
|
94
0%
|
98
+5%
|
94
-4%
|
75
-20%
|
68
-9%
|
42
-38%
|
17
-59%
|
7
-59%
|
6
-21%
|
|
| EPS (Diluted) |
0.39
N/A
|
0.38
-3%
|
0.29
-24%
|
0.33
+14%
|
0.38
+15%
|
0.44
+16%
|
0.66
+50%
|
0.28
-58%
|
0.41
+46%
|
0.36
-12%
|
0.2
-44%
|
0.6
+200%
|
0.57
-5%
|
0.76
+33%
|
1.01
+33%
|
1.11
+10%
|
1.26
+14%
|
1.43
+13%
|
1.63
+14%
|
1.62
-1%
|
1.69
+4%
|
1.62
-4%
|
1.29
-20%
|
1.17
-9%
|
0.72
-38%
|
0.29
-60%
|
0.12
-59%
|
0.09
-25%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
