Delta Air Lines Inc
NYSE:DAL

Watchlist Manager
Delta Air Lines Inc Logo
Delta Air Lines Inc
NYSE:DAL
Watchlist
Price: 63.34 USD Market Closed
Market Cap: 40.9B USD
Have any thoughts about
Delta Air Lines Inc?
Write Note

Relative Value

The Relative Value of one DAL stock under the Base Case scenario is 79.91 USD. Compared to the current market price of 63.34 USD, Delta Air Lines Inc is Undervalued by 21%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DAL Relative Value
Base Case
79.91 USD
Undervaluation 21%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
41
vs Industry
39
Median 3Y
0.5
Median 5Y
0.6
Industry
0.5
Forward
0.7
vs History
33
vs Industry
37
Median 3Y
9.8
Median 5Y
6.8
Industry
9.5
Forward
10.3
vs History
11
vs Industry
23
Median 3Y
4.2
Median 5Y
4
Industry
3.5
vs History
vs Industry
100
Median 3Y
-6.9
Median 5Y
-4.6
Industry
10.3
vs History
57
vs Industry
27
Median 3Y
3.6
Median 5Y
3.6
Industry
2.2
vs History
41
vs Industry
58
Median 3Y
0.7
Median 5Y
0.8
Industry
0.9
Forward
0.9
vs History
46
vs Industry
66
Median 3Y
1.6
Median 5Y
1.7
Industry
3.1
vs History
36
vs Industry
54
Median 3Y
5.7
Median 5Y
4.5
Industry
6.6
Forward
5.9
vs History
14
vs Industry
47
Median 3Y
6.8
Median 5Y
6.1
Industry
10.4
Forward
8.3
vs History
14
vs Industry
36
Median 3Y
6.2
Median 5Y
5.9
Industry
6.5
vs History
23
vs Industry
12
Median 3Y
35.4
Median 5Y
29
Industry
10.3
vs History
3
vs Industry
56
Median 3Y
0.6
Median 5Y
0.6
Industry
0.8

Multiples Across Competitors

DAL Competitors Multiples
Delta Air Lines Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Delta Air Lines Inc
NYSE:DAL
40.9B USD 0.7 8.8 5.6 9.2
US
United Airlines Holdings Inc
NASDAQ:UAL
31.3B USD 0.6 11.3 8.4 8.4
CH
Kinarus Therapeutics Holding AG
SIX:KNRS
19.5B CHF 0 -1 404.3 -1 404.9 -1 404.9
IE
Ryanair Holdings PLC
LSE:RYA
15.4B EUR 1.1 8 4.5 6.8
US
Southwest Airlines Co
NYSE:LUV
19.2B USD 0.7 -390.9 11.4 -41.1
IN
Interglobe Aviation Ltd
NSE:INDIGO
1.6T INR 2.2 24.1 10.2 18.7
CN
Air China Ltd
SSE:601111
116.3B CNY 0.7 -307.7 254.5 254.5
UK
International Consolidated Airlines Group SA
LSE:IAG
12.1B GBP 0.4 5.5 56.9 91.1
SG
Singapore Airlines Ltd
SGX:C6L
18.9B SGD 1 7.1 3.9 7
CN
China Southern Airlines Co Ltd
SSE:600029
88.7B CNY 0.5 -24.9 56.1 56.1
TR
Turk Hava Yollari AO
IST:THYAO.E
384.4B TRY 0.5 1.8 3.5 6.5

See Also

Discover More
Back to Top