Curtiss-Wright Corp
NYSE:CW

Watchlist Manager
Curtiss-Wright Corp Logo
Curtiss-Wright Corp
NYSE:CW
Watchlist
Price: 605.1 USD 3.86% Market Closed
Market Cap: 22.3B USD

Relative Value

The Relative Value of one CW stock under the Base Case scenario is 438.4 USD. Compared to the current market price of 605.1 USD, Curtiss-Wright Corp is Overvalued by 28%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CW Relative Value
Base Case
438.4 USD
Overvaluation 28%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
41
Median 3Y
3.7
Median 5Y
2.7
Industry
5.1
Forward
6.3
vs History
1
vs Industry
36
Median 3Y
28.3
Median 5Y
23.9
Industry
37
Forward
45.1
vs History
1
vs Industry
32
Median 3Y
22.3
Median 5Y
20.3
Industry
22.9
vs History
6
vs Industry
31
Median 3Y
34.3
Median 5Y
20.9
Industry
36.9
vs History
1
vs Industry
24
Median 3Y
4.5
Median 5Y
3.4
Industry
4.8
vs History
1
vs Industry
39
Median 3Y
3.9
Median 5Y
3
Industry
5.3
Forward
6.5
vs History
1
vs Industry
51
Median 3Y
10.4
Median 5Y
8
Industry
15.3
vs History
1
vs Industry
34
Median 3Y
18.3
Median 5Y
14.3
Industry
21.6
Forward
29.4
vs History
1
vs Industry
39
Median 3Y
22.2
Median 5Y
17.8
Industry
29
Forward
34.9
vs History
1
vs Industry
34
Median 3Y
24.1
Median 5Y
23
Industry
23.7
vs History
1
vs Industry
27
Median 3Y
27.7
Median 5Y
25.5
Industry
30.1
vs History
1
vs Industry
36
Median 3Y
2.8
Median 5Y
2
Industry
3.2

Multiples Across Competitors

CW Competitors Multiples
Curtiss-Wright Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Curtiss-Wright Corp
NYSE:CW
22.5B USD 6.7 48.3 31.4 37.6
US
RTX Corp
LSE:0R2N
251.4B USD 2.9 38.1 21.9 33
US
Raytheon Technologies Corp
NYSE:RTX
252.7B USD 2.9 38.3 22 33.1
NL
Airbus SE
PAR:AIR
169.8B EUR 2.4 33.5 19.9 30.1
US
Boeing Co
NYSE:BA
178.2B USD 2.2 -17.5 -30.7 -23.7
FR
Safran SA
PAR:SAF
133B EUR 4.5 30.8 22.3 29.1
UK
Rolls-Royce Holdings PLC
LSE:RR
109.4B GBP 5.6 18.9 25.9 33
US
Lockheed Martin Corp
NYSE:LMT
124.9B USD 1.7 29.7 18.1 23
DE
Rheinmetall AG
XETRA:RHM
87.2B EUR 7.9 103.9 44.9 59.5
US
General Dynamics Corp
NYSE:GD
95.6B USD 1.9 22.7 16.4 19.3
US
Howmet Aerospace Inc
NYSE:HWM
88B USD 11 60.7 39.7 45.3
P/E Multiple
Earnings Growth PEG
US
Curtiss-Wright Corp
NYSE:CW
Average P/E: 42.5
48.3
15%
3.2
US
RTX Corp
LSE:0R2N
38.1
28%
1.4
US
Raytheon Technologies Corp
NYSE:RTX
38.3
29%
1.3
NL
Airbus SE
PAR:AIR
33.5
22%
1.5
US
Boeing Co
NYSE:BA
Negative Multiple: -17.5 N/A N/A
FR
Safran SA
PAR:SAF
30.8
N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
18.9
8%
2.4
US
Lockheed Martin Corp
NYSE:LMT
29.7
11%
2.7
DE
Rheinmetall AG
XETRA:RHM
103.9
60%
1.7
US
General Dynamics Corp
NYSE:GD
22.7
12%
1.9
US
Howmet Aerospace Inc
NYSE:HWM
60.7
23%
2.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Curtiss-Wright Corp
NYSE:CW
Average EV/EBITDA: 26.2
31.4
13%
2.4
US
RTX Corp
LSE:0R2N
21.9
18%
1.2
US
Raytheon Technologies Corp
NYSE:RTX
22
18%
1.2
NL
Airbus SE
PAR:AIR
19.9
19%
1
US
Boeing Co
NYSE:BA
Negative Multiple: -30.7 N/A N/A
FR
Safran SA
PAR:SAF
22.3
16%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
25.9
17%
1.5
US
Lockheed Martin Corp
NYSE:LMT
18.1
10%
1.8
DE
Rheinmetall AG
XETRA:RHM
44.9
41%
1.1
US
General Dynamics Corp
NYSE:GD
16.4
10%
1.6
US
Howmet Aerospace Inc
NYSE:HWM
39.7
18%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Curtiss-Wright Corp
NYSE:CW
Average EV/EBIT: 34.3
37.6
14%
2.7
US
RTX Corp
LSE:0R2N
33
31%
1.1
US
Raytheon Technologies Corp
NYSE:RTX
33.1
31%
1.1
NL
Airbus SE
PAR:AIR
30.1
26%
1.2
US
Boeing Co
NYSE:BA
Negative Multiple: -23.7 N/A N/A
FR
Safran SA
PAR:SAF
29.1
20%
1.5
UK
Rolls-Royce Holdings PLC
LSE:RR
33
21%
1.6
US
Lockheed Martin Corp
NYSE:LMT
23
12%
1.9
DE
Rheinmetall AG
XETRA:RHM
59.5
45%
1.3
US
General Dynamics Corp
NYSE:GD
19.3
11%
1.8
US
Howmet Aerospace Inc
NYSE:HWM
45.3
20%
2.3