Curtiss-Wright Corp
NYSE:CW

Watchlist Manager
Curtiss-Wright Corp Logo
Curtiss-Wright Corp
NYSE:CW
Watchlist
Price: 361.27 USD 1.63%
Market Cap: 13.7B USD
Have any thoughts about
Curtiss-Wright Corp?
Write Note

Relative Value

The Relative Value of one CW stock under the Base Case scenario is 285.69 USD. Compared to the current market price of 361.27 USD, Curtiss-Wright Corp is Overvalued by 21%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CW Relative Value
Base Case
285.69 USD
Overvaluation 21%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
38
Median 3Y
2.6
Median 5Y
2.3
Industry
3.6
Forward
4.3
vs History
1
vs Industry
36
Median 3Y
22.8
Median 5Y
21.8
Industry
33
Forward
32.6
vs History
4
vs Industry
27
Median 3Y
20.3
Median 5Y
17.9
Industry
21.4
vs History
20
vs Industry
14
Median 3Y
19.3
Median 5Y
15.2
Industry
28.1
vs History
1
vs Industry
25
Median 3Y
3.4
Median 5Y
3.2
Industry
3.3
vs History
1
vs Industry
35
Median 3Y
3
Median 5Y
2.6
Industry
3.6
Forward
4.5
vs History
1
vs Industry
49
Median 3Y
8.1
Median 5Y
7
Industry
12.3
vs History
1
vs Industry
35
Median 3Y
14.2
Median 5Y
12.8
Industry
19.6
Forward
21.3
vs History
1
vs Industry
38
Median 3Y
17.8
Median 5Y
16.4
Industry
25.9
Forward
25.7
vs History
6
vs Industry
28
Median 3Y
22.5
Median 5Y
20.4
Industry
22.8
vs History
9
vs Industry
26
Median 3Y
25.6
Median 5Y
23.3
Industry
32.7
vs History
1
vs Industry
32
Median 3Y
2
Median 5Y
1.8
Industry
2.4

Multiples Across Competitors

CW Competitors Multiples
Curtiss-Wright Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Curtiss-Wright Corp
NYSE:CW
13.7B USD 4.4 33.7 21.8 26.3
US
Raytheon Technologies Corp
NYSE:RTX
155.5B USD 2 33 17.9 30.3
US
RTX Corp
LSE:0R2N
154.3B USD 2 32.7 17.8 30.1
US
Boeing Co
NYSE:BA
134B USD 1.8 -16.8 -36 -26.3
NL
Airbus SE
PAR:AIR
121.5B EUR 1.8 37.2 18 28.5
US
Lockheed Martin Corp
NYSE:LMT
115.2B USD 1.6 17.3 12.7 14.9
FR
Safran SA
PAR:SAF
88.2B EUR 3.4 53.8 17.2 23.6
US
TransDigm Group Inc
NYSE:TDG
73.2B USD 9.2 49.4 23.9 26
US
General Dynamics Corp
NYSE:GD
73.1B USD 1.6 20.1 14.2 16.8
US
Northrop Grumman Corp
NYSE:NOC
68.7B USD 1.7 28.9 18.9 27.7
UK
Rolls-Royce Holdings PLC
LSE:RR
49B GBP 2.7 21 14.8 18.8
P/E Multiple
Earnings Growth P/E to Growth
US
Curtiss-Wright Corp
NYSE:CW
Average P/E: 32.7
33.7
42%
0.8
US
Raytheon Technologies Corp
NYSE:RTX
33
188%
0.2
US
RTX Corp
LSE:0R2N
32.7
188%
0.2
US
Boeing Co
NYSE:BA
Negative Multiple: -16.8 N/A N/A
NL
Airbus SE
PAR:AIR
37.2
82%
0.5
US
Lockheed Martin Corp
NYSE:LMT
17.3
3%
6.1
FR
Safran SA
PAR:SAF
53.8
24%
2.3
US
TransDigm Group Inc
NYSE:TDG
49.4
88%
0.6
US
General Dynamics Corp
NYSE:GD
20.1
50%
0.4
US
Northrop Grumman Corp
NYSE:NOC
28.9
112%
0.3
UK
Rolls-Royce Holdings PLC
LSE:RR
21
-12%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Curtiss-Wright Corp
NYSE:CW
Average EV/EBITDA: 17.7
21.8
29%
0.7
US
Raytheon Technologies Corp
NYSE:RTX
17.9
98%
0.2
US
RTX Corp
LSE:0R2N
17.8
98%
0.2
US
Boeing Co
NYSE:BA
Negative Multiple: -36
853%
N/A
NL
Airbus SE
PAR:AIR
18
78%
0.2
US
Lockheed Martin Corp
NYSE:LMT
12.7
8%
1.5
FR
Safran SA
PAR:SAF
17.2
54%
0.3
US
TransDigm Group Inc
NYSE:TDG
23.9
46%
0.5
US
General Dynamics Corp
NYSE:GD
14.2
38%
0.4
US
Northrop Grumman Corp
NYSE:NOC
18.9
66%
0.3
UK
Rolls-Royce Holdings PLC
LSE:RR
14.8
40%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Curtiss-Wright Corp
NYSE:CW
Average EV/EBIT: 24.3
26.3
35%
0.8
US
Raytheon Technologies Corp
NYSE:RTX
30.3
242%
0.1
US
RTX Corp
LSE:0R2N
30.1
242%
0.1
US
Boeing Co
NYSE:BA
Negative Multiple: -26.3 N/A N/A
NL
Airbus SE
PAR:AIR
28.5
106%
0.3
US
Lockheed Martin Corp
NYSE:LMT
14.9
8%
1.8
FR
Safran SA
PAR:SAF
23.6
76%
0.3
US
TransDigm Group Inc
NYSE:TDG
26
45%
0.6
US
General Dynamics Corp
NYSE:GD
16.8
45%
0.4
US
Northrop Grumman Corp
NYSE:NOC
27.7
98%
0.3
UK
Rolls-Royce Holdings PLC
LSE:RR
18.8
64%
0.3

See Also

Discover More
Back to Top