CVS Health Corp
NYSE:CVS

Watchlist Manager
CVS Health Corp Logo
CVS Health Corp
NYSE:CVS
Watchlist
Price: 58.01 USD 1.59% Market Closed
Market Cap: 73B USD
Have any thoughts about
CVS Health Corp?
Write Note

Intrinsic Value

The intrinsic value of one CVS stock under the Base Case scenario is 147.57 USD. Compared to the current market price of 58.01 USD, CVS Health Corp is Undervalued by 61%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CVS Intrinsic Value
147.57 USD
Undervaluation 61%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
CVS Health Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for CVS cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about CVS?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about CVS Health Corp

Provide an overview of the primary business activities
of CVS Health Corp.

What unique competitive advantages
does CVS Health Corp hold over its rivals?

What risks and challenges
does CVS Health Corp face in the near future?

Has there been any significant insider trading activity
in CVS Health Corp recently?

Summarize the latest earnings call
of CVS Health Corp.

What significant events have occurred
in CVS Health Corp over the past months?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for CVS Health Corp.

Provide P/S
for CVS Health Corp.

Provide P/E
for CVS Health Corp.

Provide P/OCF
for CVS Health Corp.

Provide P/FCFE
for CVS Health Corp.

Provide P/B
for CVS Health Corp.

Provide EV/S
for CVS Health Corp.

Provide EV/GP
for CVS Health Corp.

Provide EV/EBITDA
for CVS Health Corp.

Provide EV/EBIT
for CVS Health Corp.

Provide EV/OCF
for CVS Health Corp.

Provide EV/FCFF
for CVS Health Corp.

Provide EV/IC
for CVS Health Corp.

Show me price targets
for CVS Health Corp made by professional analysts.

What are the Revenue projections
for CVS Health Corp?

How accurate were the past Revenue estimates
for CVS Health Corp?

What are the Net Income projections
for CVS Health Corp?

How accurate were the past Net Income estimates
for CVS Health Corp?

What are the EPS projections
for CVS Health Corp?

How accurate were the past EPS estimates
for CVS Health Corp?

What are the EBIT projections
for CVS Health Corp?

How accurate were the past EBIT estimates
for CVS Health Corp?

Compare the revenue forecasts
for CVS Health Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of CVS Health Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of CVS Health Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of CVS Health Corp compared to its peers.

Compare the P/E ratios
of CVS Health Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing CVS Health Corp with its peers.

Analyze the financial leverage
of CVS Health Corp compared to its main competitors.

Show all profitability ratios
for CVS Health Corp.

Provide ROE
for CVS Health Corp.

Provide ROA
for CVS Health Corp.

Provide ROIC
for CVS Health Corp.

Provide ROCE
for CVS Health Corp.

Provide Gross Margin
for CVS Health Corp.

Provide Operating Margin
for CVS Health Corp.

Provide Net Margin
for CVS Health Corp.

Provide FCF Margin
for CVS Health Corp.

Show all solvency ratios
for CVS Health Corp.

Provide D/E Ratio
for CVS Health Corp.

Provide D/A Ratio
for CVS Health Corp.

Provide Interest Coverage Ratio
for CVS Health Corp.

Provide Altman Z-Score Ratio
for CVS Health Corp.

Provide Quick Ratio
for CVS Health Corp.

Provide Current Ratio
for CVS Health Corp.

Provide Cash Ratio
for CVS Health Corp.

What is the historical Revenue growth
over the last 5 years for CVS Health Corp?

What is the historical Net Income growth
over the last 5 years for CVS Health Corp?

What is the current Free Cash Flow
of CVS Health Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for CVS Health Corp.

Business Breakdown

CVS Health Corp. embodies a pivotal role in the evolving healthcare landscape, blending retail pharmacy services with a robust healthcare system. Founded in 1963, CVS has transformed from a traditional pharmacy into a comprehensive health services provider, offering a myriad of solutions including pharmacy benefit management, retail clinics, and specialized health programs. The company’s strategic acquisitions, notably the purchase of Aetna in 2018, have positioned CVS to deliver integrated healthcare solutions that not only enhance patient care but also streamline costs. This diversified business model is designed to meet the growing demand for accessible and affordable healthcare, enabling...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
CVS Health Corp

Current Assets 67.3B
Cash & Short-Term Investments 9.7B
Receivables 36.2B
Other Current Assets 21.5B
Non-Current Assets 185.1B
Long-Term Investments 28.9B
PP&E 29B
Intangibles 119.1B
Other Non-Current Assets 8.1B
Current Liabilities 84.6B
Accounts Payable 54.9B
Accrued Liabilities 21.9B
Short-Term Debt 800m
Other Current Liabilities 7B
Non-Current Liabilities 92.9B
Long-Term Debt 59.8B
Other Non-Current Liabilities 33B
Efficiency

Earnings Waterfall
CVS Health Corp

Revenue
368.9B USD
Cost of Revenue
-316.5B USD
Gross Profit
52.4B USD
Operating Expenses
-41.2B USD
Operating Income
11.2B USD
Other Expenses
-6.2B USD
Net Income
5B USD

Free Cash Flow Analysis
CVS Health Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In the third quarter, CVS Health earned nearly $95.4 billion in revenue, a 6% increase year-over-year, with significant growth in health care benefits, rising 25%. However, the company faced an adjusted operating loss of $924 million in this segment, driven by elevated medical costs and premium deficiency reserves of $1.1 billion. Looking forward, while formal guidance for 2024 is not provided, anticipated challenges include potential losses in Medicare business and adjustments to benefit offerings. In 2025, CVS aims for margin recovery, estimating a membership decrease of 5-10% in its Medicare Advantage plans to improve profitability amidst ongoing management changes.

What is Earnings Call?
Fundamental Scores

CVS Profitability Score
Profitability Due Diligence

CVS Health Corp's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
Positive Free Cash Flow
Positive Gross Profit
Positive Revenue Growth Forecast
48/100
Profitability
Score

CVS Health Corp's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

CVS Solvency Score
Solvency Due Diligence

CVS Health Corp's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
33/100
Solvency
Score

CVS Health Corp's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CVS Price Targets Summary
CVS Health Corp

Wall Street analysts forecast CVS stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CVS is 68.72 USD with a low forecast of 57.57 USD and a high forecast of 95.68 USD.

Lowest
Price Target
57.57 USD
1% Downside
Average
Price Target
68.72 USD
18% Upside
Highest
Price Target
95.68 USD
65% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for CVS?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CVS is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

CVS Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

CVS News

Other Videos

Profile

CVS Health Corp Logo
CVS Health Corp

Country

United States of America

Industry

Health Care

Market Cap

73B USD

Dividend Yield

4.59%

Description

CVS Health Corp. engages in the provision of healthcare services. The company is headquartered in Woonsocket, Rhode Island and currently employs 300,000 full-time employees. The firm's segments include Pharmacy Services, Retail/LTC, Health Care Benefits and Corporate/Other. The Pharmacy Services segment provides a range of pharmacy benefit management (PBM) solutions, including plan design offerings and administration, retail pharmacy network management services, mail order pharmacy, specialty pharmacy, clinical services, disease management services and medical spend management. Retail/LTC segment sells prescription drugs and a range of health and wellness products and general merchandise. The Health Care Benefits segment offers a range of traditional, voluntary and consumer-directed health insurance products and related services. The firm's services include health & wellness services, health plans, pharmacy services and prescription drug coverage. The firm has approximately 9,900 retail locations, over 1,200 walk-in medical clinics, a pharmacy benefits manager.

Contact

RHODE ISLAND
Woonsocket
1 Cvs Dr
+14017651500.0
cvshealth.com

IPO

1952-10-01

Employees

300 000

Officers

Executive VP & CFO
Mr. Thomas Francis Cowhey
Executive VP of Ventures and Chief Digital, Data, Analytics & Technology Officer
Mr. Tilak Mandadi
Executive VP, Chief Policy Officer & General Counsel
Mr. Samrat S. Khichi Esq.
Executive VP, Chief Pharmacy Officer and President of Pharmacy & Consumer Wellness
Mr. Prem S. Shah Pharm.D
President, CEO & Director
Mr. J. David Joyner CEBS
Senior Director of Business Development & CVS Health and Partner & Co-Founder
Mr. Vijay Patel
Show More
Senior VP, Controller & Chief Accounting Officer
Mr. James David Clark
Executive VP & Chief Compliance Officer
Mr. David A. Falkowski
Executive VP & Chief People Officer
Ms. Heidi B. Capozzi
Executive VP and Chief Customer & Experience Officer
Ms. Michelle A. Peluso
Show Less

See Also

Discover More
What is the Intrinsic Value of one CVS stock?

The intrinsic value of one CVS stock under the Base Case scenario is 147.57 USD.

Is CVS stock undervalued or overvalued?

Compared to the current market price of 58.01 USD, CVS Health Corp is Undervalued by 61%.

Back to Top