Carvana Co
NYSE:CVNA

Watchlist Manager
Carvana Co Logo
Carvana Co
NYSE:CVNA
Watchlist
Price: 259.36 USD 4.42% Market Closed
Market Cap: 53.9B USD
Have any thoughts about
Carvana Co?
Write Note

Cash Flow Statement

Cash Flow Statement
Carvana Co

Rotate your device to view
Cash Flow Statement
Currency: USD
Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
(71)
(93)
(114)
(153)
(153)
(164)
(179)
(191)
(216)
(255)
(285)
(298)
(325)
(365)
(466)
(508)
(433)
(462)
(361)
(209)
(260)
(287)
(711)
(1 195)
(1 635)
(2 894)
(2 674)
(2 340)
(1 091)
150
485
638
45
Depreciation & Amortization
4
5
6
8
9
12
14
17
20
24
27
30
35
41
49
58
66
74
80
86
94
105
120
160
212
261
317
343
352
352
341
327
313
Stock-Based Compensation
0
1
1
3
5
6
7
8
20
24
30
36
31
33
31
29
26
25
27
31
35
39
59
63
68
69
56
61
64
73
80
84
0
Other Non-Cash Items
(11)
(22)
(12)
(9)
(20)
(14)
(30)
(46)
(32)
(36)
(77)
(2)
(30)
(142)
(18)
(236)
(170)
13
(211)
(168)
(226)
(330)
(242)
(143)
(153)
(84)
(286)
195
(211)
(263)
(25)
(270)
447
Cash Taxes Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
28
0
31
32
Cash Interest Paid
2
3
5
7
6
7
7
10
14
16
18
40
41
74
84
89
93
95
96
110
122
152
186
220
248
423
431
607
752
538
510
287
116
Change in Working Capital
(98)
(130)
(114)
(90)
(48)
(33)
(84)
(98)
(120)
(147)
(163)
(260)
(265)
(291)
(276)
48
(232)
(233)
(480)
(1 281)
(1 192)
(2 082)
(1 822)
(764)
(181)
1 393
1 846
1 408
1 253
564
169
120
(186)
Cash from Operating Activities
(175)
N/A
(240)
-37%
(235)
+2%
(243)
-4%
(211)
+13%
(200)
+5%
(278)
-39%
(318)
-14%
(348)
-9%
(414)
-19%
(497)
-20%
(530)
-6%
(585)
-10%
(757)
-29%
(711)
+6%
(638)
+10%
(769)
-21%
(608)
+21%
(972)
-60%
(1 572)
-62%
(1 584)
-1%
(2 594)
-64%
(2 655)
-2%
(1 942)
+27%
(1 757)
+10%
(1 324)
+25%
(797)
+40%
(394)
+51%
303
N/A
803
+165%
970
+21%
815
-16%
619
-24%
Investing Cash Flow
Capital Expenditures
(27)
(40)
(51)
(75)
(78)
(78)
(88)
(109)
(126)
(144)
(159)
(158)
(188)
(231)
(277)
(314)
(350)
(360)
(352)
(383)
(479)
(557)
(695)
(724)
(618)
(512)
(324)
(201)
(130)
(87)
(73)
(77)
(85)
Other Items
(4)
(8)
0
(7)
(7)
0
0
(8)
(7)
(7)
0
1
3
3
4
6
9
14
20
30
43
(70)
(65)
(2 254)
(2 225)
(2 071)
(2 070)
149
137
118
130
111
88
Cash from Investing Activities
(31)
N/A
(48)
-53%
(58)
-21%
(82)
-42%
(85)
-4%
(78)
+8%
(88)
-12%
(116)
-32%
(132)
-13%
(150)
-14%
(166)
-10%
(157)
+5%
(185)
-18%
(228)
-23%
(273)
-20%
(308)
-13%
(341)
-11%
(346)
-2%
(332)
+4%
(353)
-6%
(436)
-24%
(627)
-44%
(760)
-21%
(2 978)
-292%
(2 843)
+5%
(2 583)
+9%
(2 394)
+7%
(52)
+98%
7
N/A
31
+343%
57
+84%
34
-40%
3
-91%
Financing Cash Flow
Net Issuance of Common Stock
160
162
162
369
209
206
206
172
173
173
173
299
299
299
299
1 063
1 064
1 064
0
4
2
2
4
1 231
1 232
1 231
1 229
1
453
453
0
803
350
Net Issuance of Debt
73
123
130
90
113
114
184
231
566
312
474
237
140
733
745
224
159
153
573
1 937
2 304
3 590
3 598
4 684
3 542
2 751
2 185
(60)
(560)
(1 237)
(1 762)
(1 639)
(631)
Cash Paid for Dividends
0
0
0
0
0
0
(2)
(3)
(4)
(5)
(3)
(2)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other
(0)
(1)
(3)
(2)
(2)
96
98
96
90
(14)
(15)
(22)
(18)
(17)
(22)
(17)
(26)
(53)
(63)
(72)
(78)
(64)
(60)
(108)
(101)
(83)
(71)
(15)
(64)
(84)
(85)
(83)
(25)
Cash from Financing Activities
232
N/A
284
+22%
290
+2%
457
+58%
320
-30%
416
+30%
487
+17%
497
+2%
824
+66%
466
-43%
630
+35%
512
-19%
421
-18%
1 015
+141%
1 022
+1%
1 269
+24%
1 198
-6%
1 165
-3%
1 574
+35%
1 869
+19%
2 228
+19%
3 528
+58%
3 542
+0%
5 807
+64%
4 673
-20%
3 899
-17%
3 343
-14%
(74)
N/A
(171)
-131%
(868)
-408%
(1 394)
-61%
(919)
+34%
(306)
+67%
Change in Cash
Net Change in Cash
26
N/A
(4)
N/A
(3)
+29%
132
N/A
23
-82%
138
+493%
120
-13%
63
-48%
345
+449%
(98)
N/A
(33)
+67%
(175)
-433%
(350)
-100%
30
N/A
38
+27%
324
+754%
88
-73%
211
+139%
270
+28%
(56)
N/A
208
N/A
307
+48%
127
-59%
887
+598%
73
-92%
(8)
N/A
152
N/A
(520)
N/A
139
N/A
(34)
N/A
(367)
-979%
(70)
+81%
316
N/A
Free Cash Flow
Free Cash Flow
(202)
N/A
(280)
-38%
(286)
-2%
(318)
-11%
(289)
+9%
(278)
+4%
(366)
-32%
(427)
-17%
(474)
-11%
(558)
-18%
(656)
-18%
(688)
-5%
(773)
-12%
(988)
-28%
(988)
0%
(951)
+4%
(1 119)
-18%
(968)
+13%
(1 324)
-37%
(1 955)
-48%
(2 063)
-6%
(3 151)
-53%
(3 350)
-6%
(2 666)
+20%
(2 375)
+11%
(1 836)
+23%
(1 121)
+39%
(595)
+47%
173
N/A
716
+314%
897
+25%
738
-18%
534
-28%

See Also

Discover More