Salesforce Inc
NYSE:CRM

Watchlist Manager
Salesforce Inc Logo
Salesforce Inc
NYSE:CRM
Watchlist
Price: 264.91 USD Market Closed
Market Cap: 252.2B USD

Relative Value

The Relative Value of one CRM stock under the Base Case scenario is 398.64 USD. Compared to the current market price of 264.91 USD, Salesforce Inc is Undervalued by 34%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CRM Relative Value
Base Case
398.64 USD
Undervaluation 34%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
74
vs Industry
17
Median 3Y
6.6
Median 5Y
6.9
Industry
2.4
Forward
6
vs History
93
vs Industry
14
Median 3Y
53.1
Median 5Y
70.7
Industry
22.3
Forward
22.1
vs History
91
vs Industry
27
Median 3Y
22.5
Median 5Y
25.6
Industry
16
vs History
77
vs Industry
25
Median 3Y
28.1
Median 5Y
28.1
Industry
20.7
vs History
51
vs Industry
26
Median 3Y
4.2
Median 5Y
4.2
Industry
2.9
vs History
64
vs Industry
16
Median 3Y
6.4
Median 5Y
6.7
Industry
2.4
Forward
5.9
vs History
75
vs Industry
24
Median 3Y
8.5
Median 5Y
8.7
Industry
4.9
vs History
91
vs Industry
19
Median 3Y
25.2
Median 5Y
28.9
Industry
12.2
Forward
13.9
vs History
91
vs Industry
15
Median 3Y
42.2
Median 5Y
67.8
Industry
15.8
Forward
17.3
vs History
88
vs Industry
26
Median 3Y
22.1
Median 5Y
25.2
Industry
14.7
vs History
90
vs Industry
25
Median 3Y
23.3
Median 5Y
27.9
Industry
17.2
vs History
51
vs Industry
31
Median 3Y
3.1
Median 5Y
3.2
Industry
2.4

Multiples Across Competitors

CRM Competitors Multiples
Salesforce Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Salesforce Inc
NYSE:CRM
249.5B USD 6.2 34.6 20.1 27.8
IL
Sapiens International Corporation NV
NASDAQ:SPNS
779.6B USD 1 381.5 12 118.2 7 802.2 10 065
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NYSE:PLTR
421.7B USD 108.2 385 474.1 488.7
DE
SAP SE
XETRA:SAP
243.1B EUR 6.7 34.3 21.1 23.9
US
Applovin Corp
NASDAQ:APP
228.1B USD 41.3 80.6 63.9 69.5
US
Intuit Inc
NASDAQ:INTU
184.5B USD 9.5 44.8 31 35.9
US
Adobe Inc
NASDAQ:ADBE
146.5B USD 6.2 20.5 15.3 16.8
US
NCR Corp
LSE:0K45
134.5B USD 50.8 -2 205.6 382.4 1 118.7
US
Synopsys Inc
NASDAQ:SNPS
87.1B USD 13.5 43.6 69.1 89.5
US
Cadence Design Systems Inc
NASDAQ:CDNS
85.2B USD 16.3 80.3 45.6 51.6
P/S Multiple
Revenue Growth P/S to Growth
US
Salesforce Inc
NYSE:CRM
Average P/S: 21 413.7
6.2
10%
0.6
IL
Sapiens International Corporation NV
NASDAQ:SPNS
1 381.5
8%
172.7
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
108.2
46%
2.4
DE
SAP SE
XETRA:SAP
6.7
11%
0.6
US
Applovin Corp
NASDAQ:APP
41.3
29%
1.4
US
Intuit Inc
NASDAQ:INTU
9.5
13%
0.7
US
Adobe Inc
NASDAQ:ADBE
6.2
10%
0.6
US
N
NCR Corp
LSE:0K45
50.8
-8%
N/A
US
Synopsys Inc
NASDAQ:SNPS
13.5
21%
0.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
16.3
14%
1.2
P/E Multiple
Earnings Growth PEG
US
Salesforce Inc
NYSE:CRM
Average P/E: 1 426.9
34.6
32%
1.1
IL
Sapiens International Corporation NV
NASDAQ:SPNS
12 118.2
11%
1 101.7
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
385
94%
4.1
DE
SAP SE
XETRA:SAP
34.3
48%
0.7
US
Applovin Corp
NASDAQ:APP
80.6
61%
1.3
US
Intuit Inc
NASDAQ:INTU
44.8
31%
1.4
US
Adobe Inc
NASDAQ:ADBE
20.5
21%
1
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 205.6
-49%
N/A
US
Synopsys Inc
NASDAQ:SNPS
43.6
12%
3.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
80.3
34%
2.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Salesforce Inc
NYSE:CRM
Average EV/EBITDA: 892.5
20.1
24%
0.8
IL
Sapiens International Corporation NV
NASDAQ:SPNS
7 802.2
5%
1 560.4
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
474.1
137%
3.5
DE
SAP SE
XETRA:SAP
21.1
18%
1.2
US
Applovin Corp
NASDAQ:APP
63.9
53%
1.2
US
Intuit Inc
NASDAQ:INTU
31
27%
1.1
US
Adobe Inc
NASDAQ:ADBE
15.3
16%
1
US
N
NCR Corp
LSE:0K45
382.4
16%
23.9
US
Synopsys Inc
NASDAQ:SNPS
69.1
50%
1.4
US
Cadence Design Systems Inc
NASDAQ:CDNS
45.6
27%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Salesforce Inc
NYSE:CRM
Average EV/EBIT: 1 198.7
27.8
34%
0.8
IL
Sapiens International Corporation NV
NASDAQ:SPNS
10 065
12%
838.7
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
488.7
141%
3.5
DE
SAP SE
XETRA:SAP
23.9
21%
1.1
US
Applovin Corp
NASDAQ:APP
69.5
57%
1.2
US
Intuit Inc
NASDAQ:INTU
35.9
32%
1.1
US
Adobe Inc
NASDAQ:ADBE
16.8
17%
1
US
N
NCR Corp
LSE:0K45
1 118.7
70%
16
US
Synopsys Inc
NASDAQ:SNPS
89.5
50%
1.8
US
Cadence Design Systems Inc
NASDAQ:CDNS
51.6
30%
1.7