Salesforce Inc
NYSE:CRM

Watchlist Manager
Salesforce Inc Logo
Salesforce Inc
NYSE:CRM
Watchlist
Price: 343.65 USD 2.21% Market Closed
Market Cap: 328.5B USD
Have any thoughts about
Salesforce Inc?
Write Note

Relative Value

The Relative Value of one CRM stock under the Base Case scenario is 381.32 USD. Compared to the current market price of 343.65 USD, Salesforce Inc is Undervalued by 10%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CRM Relative Value
Base Case
381.32 USD
Undervaluation 10%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
42
vs Industry
16
Median 3Y
6.6
Median 5Y
7.9
Industry
2.4
Forward
8.6
vs History
71
vs Industry
13
Median 3Y
143.1
Median 5Y
111.6
Industry
23.2
Forward
33.9
vs History
69
vs Industry
26
Median 3Y
25.7
Median 5Y
28.6
Industry
17.4
vs History
57
vs Industry
24
Median 3Y
29
Median 5Y
36.9
Industry
21.3
vs History
3
vs Industry
25
Median 3Y
3.7
Median 5Y
4.3
Industry
2.9
vs History
41
vs Industry
16
Median 3Y
6.5
Median 5Y
7.8
Industry
2.4
Forward
8.5
vs History
42
vs Industry
23
Median 3Y
8.6
Median 5Y
10.6
Industry
4.9
vs History
66
vs Industry
17
Median 3Y
28.9
Median 5Y
45.8
Industry
12.9
Forward
20.1
vs History
79
vs Industry
13
Median 3Y
68.2
Median 5Y
220.2
Industry
16.5
Forward
25.9
vs History
68
vs Industry
25
Median 3Y
25.3
Median 5Y
27.9
Industry
16.3
vs History
73
vs Industry
24
Median 3Y
28.1
Median 5Y
31.1
Industry
19
vs History
9
vs Industry
29
Median 3Y
2.8
Median 5Y
3.4
Industry
2.5

Multiples Across Competitors

CRM Competitors Multiples
Salesforce Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Salesforce Inc
NYSE:CRM
328.5B USD 8.8 55.4 29.8 44.2
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
DE
SAP SE
XETRA:SAP
276.2B EUR 8.3 97.4 30.3 35.3
US
Adobe Inc
NASDAQ:ADBE
196.8B USD 9.2 35.4 24.3 24.9
US
NCR Corp
LSE:0K45
187.9B USD 27.5 396.5 375.7 1 133.9
US
Intuit Inc
NASDAQ:INTU
180.2B USD 10.9 61.7 39.5 47.7
US
Palantir Technologies Inc
NYSE:PLTR
182.8B USD 69.1 383.6 448.2 488.2
US
Applovin Corp
NASDAQ:APP
114.4B USD 26.7 99.5 59.4 76.4
US
Cadence Design Systems Inc
NASDAQ:CDNS
82.7B USD 19 79.6 56.8 64.9
US
Synopsys Inc
NASDAQ:SNPS
75.6B USD 12.4 50.5 42.8 49.9
US
Workday Inc
NASDAQ:WDAY
72.4B USD 8.9 44.7 94 162.8
P/S Multiple
Revenue Growth P/S to Growth
US
Salesforce Inc
NYSE:CRM
Average P/S: 21 282.9
8.8
31%
0.3
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
DE
SAP SE
XETRA:SAP
8.3
37%
0.2
US
Adobe Inc
NASDAQ:ADBE
9.2
35%
0.3
US
N
NCR Corp
LSE:0K45
27.5
-40%
N/A
US
Intuit Inc
NASDAQ:INTU
10.9
44%
0.2
US
Palantir Technologies Inc
NYSE:PLTR
69.1
93%
0.7
US
Applovin Corp
NASDAQ:APP
26.7
106%
0.3
US
Cadence Design Systems Inc
NASDAQ:CDNS
19
47%
0.4
US
Synopsys Inc
NASDAQ:SNPS
12.4
34%
0.4
US
Workday Inc
NASDAQ:WDAY
8.9
52%
0.2
P/E Multiple
Earnings Growth P/E to Growth
US
Salesforce Inc
NYSE:CRM
Average P/E: 130.4
55.4
197%
0.3
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
DE
SAP SE
XETRA:SAP
97.4
41%
2.4
US
Adobe Inc
NASDAQ:ADBE
35.4
109%
0.3
US
N
NCR Corp
LSE:0K45
396.5
N/A N/A
US
Intuit Inc
NASDAQ:INTU
61.7
145%
0.4
US
Palantir Technologies Inc
NYSE:PLTR
383.6
533%
0.7
US
Applovin Corp
NASDAQ:APP
99.5
645%
0.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
79.6
111%
0.7
US
Synopsys Inc
NASDAQ:SNPS
50.5
119%
0.4
US
Workday Inc
NASDAQ:WDAY
44.7
98%
0.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Salesforce Inc
NYSE:CRM
Average EV/EBITDA: 120.1
29.8
90%
0.3
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
DE
SAP SE
XETRA:SAP
30.3
71%
0.4
US
Adobe Inc
NASDAQ:ADBE
24.3
82%
0.3
US
N
NCR Corp
LSE:0K45
375.7
-29%
N/A
US
Intuit Inc
NASDAQ:INTU
39.5
111%
0.4
US
Palantir Technologies Inc
NYSE:PLTR
448.2
1 004%
0.4
US
Applovin Corp
NASDAQ:APP
59.4
261%
0.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
56.8
102%
0.6
US
Synopsys Inc
NASDAQ:SNPS
42.8
114%
0.4
US
Workday Inc
NASDAQ:WDAY
94
689%
0.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Salesforce Inc
NYSE:CRM
Average EV/EBIT: 212.8
44.2
170%
0.3
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
DE
SAP SE
XETRA:SAP
35.3
86%
0.4
US
Adobe Inc
NASDAQ:ADBE
24.9
79%
0.3
US
N
NCR Corp
LSE:0K45
1 133.9
120%
9.5
US
Intuit Inc
NASDAQ:INTU
47.7
152%
0.3
US
Palantir Technologies Inc
NYSE:PLTR
488.2
1 184%
0.4
US
Applovin Corp
NASDAQ:APP
76.4
425%
0.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
64.9
112%
0.6
US
Synopsys Inc
NASDAQ:SNPS
49.9
131%
0.4
US
Workday Inc
NASDAQ:WDAY
162.8
1 704%
0.1

See Also

Discover More
Back to Top