C

Compass Inc
NYSE:COMP

Watchlist Manager
Compass Inc
NYSE:COMP
Watchlist
Price: 6.83 USD 1.49% Market Closed
Market Cap: 3.6B USD
Have any thoughts about
Compass Inc?
Write Note

Relative Value

The Relative Value of one COMP stock under the Base Case scenario is 17.63 USD. Compared to the current market price of 6.83 USD, Compass Inc is Undervalued by 61%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

COMP Relative Value
Base Case
17.63 USD
Undervaluation 61%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
17
vs Industry
84
Median 3Y
0.4
Median 5Y
0.4
Industry
3.7
Forward
0.6
vs History
vs Industry
Median 3Y
-5.1
Median 5Y
-5.7
Industry
16.6
Forward
-19.6
vs History
4
vs Industry
5
Median 3Y
-8.6
Median 5Y
-9.3
Industry
11.2
vs History
0
vs Industry
Median 3Y
-9.6
Median 5Y
-15.3
Industry
13.3
vs History
6
vs Industry
3
Median 3Y
3.7
Median 5Y
4.2
Industry
0.9
vs History
17
vs Industry
87
Median 3Y
0.3
Median 5Y
0.3
Industry
6.7
Forward
0.6
vs History
17
vs Industry
81
Median 3Y
1.6
Median 5Y
1.9
Industry
12
vs History
vs Industry
Median 3Y
-6.1
Median 5Y
-7.8
Industry
16
Forward
29.5
vs History
vs Industry
Median 3Y
-5
Median 5Y
-5.8
Industry
19.2
Forward
-17.8
vs History
4
vs Industry
8
Median 3Y
-6.7
Median 5Y
-8.4
Industry
18.6
vs History
6
vs Industry
8
Median 3Y
-5
Median 5Y
-7
Industry
20
vs History
17
vs Industry
6
Median 3Y
1.5
Median 5Y
1.7
Industry
0.7

Multiples Across Competitors

COMP Competitors Multiples
Compass Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Compass Inc
NYSE:COMP
3.5B USD 0.6 -17.5 -31.8 -17.5
US
CBRE Group Inc
NYSE:CBRE
41.4B USD 1.2 43.3 21.8 31.6
CN
Ke Holdings Inc
HKEX:2423
180.2B HKD 2.2 40.4 40.6 40.6
US
Zillow Group Inc
NASDAQ:ZG
18.9B USD 8.8 -141.9 1 020 -81
US
Jones Lang LaSalle Inc
NYSE:JLL
12.5B USD 0.6 26.1 15.2 19.9
CA
FirstService Corp
TSX:FSV
12.1B CAD 1.8 80.1 21.3 32
CA
Colliers International Group Inc
TSX:CIGI
10.2B CAD 1.7 51.7 15.5 24.2
UK
Cushman & Wakefield PLC
NYSE:CWK
3.3B USD 0.4 37.6 12.2 17
US
Newmark Group Inc
NASDAQ:NMRK
2.6B USD 1 49.1 12.9 27.8
HK
China Overseas Property Holdings Ltd
HKEX:2669
17B HKD 1.3 11.8 6.4 6.4
US
eXp World Holdings Inc
NASDAQ:EXPI
2.2B USD 0.5 -65.5 112.5 270.8

See Also

Discover More
Back to Top