Capital One Financial Corp
NYSE:COF
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
150.57
257.94
|
| Price Target |
|
We'll email you a reminder when the closing price reaches USD.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Capital One Financial Corp
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
642
|
686
|
744
|
838
|
900
|
1 021
|
1 093
|
1 110
|
1 136
|
1 278
|
1 399
|
1 614
|
1 543
|
1 599
|
1 723
|
1 724
|
1 809
|
2 186
|
2 207
|
2 304
|
2 426
|
2 229
|
2 444
|
2 673
|
2 592
|
2 538
|
2 233
|
1 802
|
85
|
(631)
|
(865)
|
(813)
|
987
|
1 790
|
2 373
|
2 753
|
3 050
|
3 363
|
3 495
|
3 543
|
3 253
|
3 726
|
2 974
|
3 297
|
3 709
|
3 338
|
4 372
|
4 302
|
4 354
|
4 344
|
4 321
|
4 328
|
4 423
|
4 433
|
4 081
|
4 074
|
4 012
|
3 896
|
3 987
|
3 885
|
3 770
|
3 547
|
3 651
|
3 772
|
2 117
|
2 665
|
3 535
|
3 899
|
6 025
|
6 092
|
5 791
|
5 619
|
5 533
|
2 783
|
250
|
1 326
|
2 717
|
7 382
|
11 838
|
12 537
|
12 394
|
11 472
|
9 964
|
8 554
|
7 360
|
5 917
|
5 317
|
5 413
|
4 887
|
5 207
|
4 373
|
4 360
|
4 747
|
4 871
|
11
|
1 427
|
|
| Depreciation & Amortization |
338
|
352
|
366
|
385
|
384
|
386
|
459
|
378
|
384
|
387
|
395
|
391
|
382
|
375
|
381
|
398
|
426
|
461
|
483
|
502
|
542
|
582
|
611
|
642
|
679
|
700
|
717
|
733
|
691
|
657
|
711
|
740
|
683
|
679
|
618
|
520
|
517
|
536
|
500
|
504
|
579
|
632
|
951
|
1 427
|
1 862
|
1 983
|
2 343
|
2 252
|
2 065
|
2 238
|
1 930
|
1 950
|
2 002
|
1 971
|
1 997
|
2 028
|
2 100
|
2 208
|
2 295
|
2 361
|
2 428
|
2 403
|
2 352
|
2 328
|
2 440
|
2 424
|
2 441
|
2 442
|
2 396
|
2 550
|
2 849
|
3 109
|
3 339
|
3 528
|
3 558
|
3 606
|
3 501
|
3 463
|
3 411
|
3 428
|
3 481
|
3 465
|
3 390
|
3 220
|
3 210
|
3 622
|
3 163
|
3 271
|
3 226
|
2 781
|
3 267
|
3 221
|
3 237
|
3 243
|
3 443
|
4 469
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(402)
|
0
|
(779)
|
(1 023)
|
(686)
|
(823)
|
(544)
|
(386)
|
1 434
|
1 611
|
1 764
|
1 904
|
714
|
735
|
604
|
493
|
(296)
|
(1 105)
|
(1 855)
|
(1 644)
|
(1 627)
|
(534)
|
521
|
373
|
605
|
447
|
20
|
(346)
|
(772)
|
(1 128)
|
(1 161)
|
(914)
|
(723)
|
(438)
|
(676)
|
(711)
|
(853)
|
(707)
|
(2 762)
|
(1 756)
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
127
|
0
|
0
|
0
|
150
|
0
|
0
|
0
|
211
|
324
|
470
|
521
|
229
|
140
|
25
|
(44)
|
112
|
113
|
115
|
178
|
146
|
168
|
175
|
161
|
149
|
177
|
179
|
167
|
189
|
177
|
188
|
207
|
199
|
190
|
195
|
218
|
240
|
270
|
265
|
235
|
205
|
171
|
192
|
159
|
161
|
155
|
127
|
190
|
239
|
272
|
260
|
253
|
244
|
234
|
241
|
233
|
170
|
175
|
191
|
192
|
239
|
191
|
184
|
192
|
203
|
298
|
335
|
345
|
331
|
319
|
297
|
299
|
314
|
361
|
419
|
448
|
513
|
552
|
534
|
566
|
569
|
553
|
673
|
720
|
|
| Other Non-Cash Items |
(11)
|
(9)
|
(5)
|
(16)
|
1
|
7
|
15
|
73
|
84
|
105
|
163
|
163
|
201
|
196
|
172
|
169
|
175
|
189
|
207
|
210
|
973
|
1 449
|
2 985
|
2 307
|
2 501
|
1 683
|
99
|
903
|
918
|
1 038
|
1 027
|
903
|
26
|
(183)
|
(351)
|
(209)
|
83
|
364
|
558
|
392
|
199
|
(370)
|
(549)
|
(577)
|
(600)
|
(224)
|
(311)
|
(254)
|
(207)
|
(30)
|
269
|
279
|
47
|
15
|
155
|
(40)
|
150
|
172
|
7
|
199
|
251
|
272
|
272
|
172
|
(255)
|
(266)
|
(274)
|
(240)
|
29
|
33
|
69
|
124
|
259
|
210
|
186
|
(280)
|
(317)
|
(160)
|
(146)
|
301
|
367
|
308
|
320
|
355
|
351
|
396
|
389
|
420
|
564
|
620
|
664
|
700
|
633
|
634
|
660
|
847
|
|
| Cash Taxes Paid |
71
|
0
|
0
|
0
|
586
|
0
|
0
|
0
|
571
|
0
|
0
|
0
|
705
|
0
|
0
|
0
|
655
|
0
|
0
|
0
|
1 500
|
0
|
0
|
0
|
1 500
|
0
|
0
|
0
|
1 200
|
0
|
0
|
0
|
409
|
0
|
0
|
0
|
350
|
0
|
0
|
0
|
923
|
0
|
0
|
0
|
1 621
|
1 688
|
2 267
|
2 871
|
1 721
|
1 673
|
1 959
|
1 580
|
1 603
|
1 671
|
1 434
|
1 611
|
1 732
|
1 700
|
2 089
|
2 166
|
2 121
|
2 100
|
1 516
|
1 349
|
1 187
|
1 206
|
891
|
783
|
407
|
424
|
417
|
396
|
626
|
620
|
582
|
887
|
988
|
1 035
|
1 864
|
2 035
|
2 527
|
2 496
|
1 987
|
1 846
|
1 852
|
1 875
|
2 010
|
1 732
|
1 355
|
1 299
|
950
|
1 047
|
1 105
|
1 061
|
1 100
|
1 036
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 267
|
0
|
0
|
0
|
2 391
|
3 012
|
3 455
|
3 941
|
1 936
|
1 766
|
1 670
|
1 634
|
1 569
|
1 575
|
1 624
|
1 642
|
1 643
|
1 729
|
1 727
|
1 840
|
2 250
|
2 409
|
2 582
|
2 812
|
2 772
|
3 006
|
3 299
|
3 573
|
3 933
|
4 245
|
4 548
|
4 741
|
4 790
|
4 699
|
4 467
|
4 045
|
3 580
|
3 060
|
2 637
|
2 339
|
2 158
|
2 030
|
1 982
|
2 382
|
3 609
|
5 184
|
8 964
|
11 878
|
10 823
|
11 847
|
10 984
|
10 458
|
13 201
|
13 304
|
13 320
|
14 198
|
|
| Change in Working Capital |
416
|
789
|
1 769
|
1 449
|
1 223
|
1 146
|
100
|
(613)
|
431
|
1 126
|
1 864
|
1 909
|
2 363
|
466
|
927
|
1 261
|
1 254
|
1 586
|
1 328
|
1 400
|
(564)
|
4 767
|
4 777
|
3 581
|
7 129
|
2 897
|
2 909
|
5 171
|
1 789
|
2 741
|
2 961
|
1 454
|
386
|
340
|
1 397
|
4 157
|
4 492
|
3 724
|
3 139
|
1 599
|
3 424
|
3 435
|
3 749
|
6 411
|
4 553
|
4 960
|
4 013
|
2 644
|
3 772
|
4 221
|
3 460
|
2 689
|
2 832
|
1 719
|
2 499
|
4 546
|
4 267
|
6 362
|
6 837
|
5 561
|
6 093
|
5 518
|
6 580
|
6 200
|
8 446
|
6 192
|
5 380
|
5 124
|
3 814
|
6 842
|
7 085
|
7 114
|
7 804
|
11 751
|
14 608
|
13 184
|
12 425
|
2 775
|
(2 446)
|
(4 364)
|
(4 537)
|
(5 097)
|
(4 203)
|
(1 469)
|
3 660
|
8 073
|
9 572
|
13 442
|
12 621
|
12 423
|
15 854
|
15 241
|
10 395
|
11 775
|
18 287
|
17 348
|
|
| Cash from Operating Activities |
1 385
N/A
|
1 818
+31%
|
2 875
+58%
|
2 655
-8%
|
2 507
-6%
|
2 560
+2%
|
1 668
-35%
|
948
-43%
|
2 034
+114%
|
2 896
+42%
|
3 822
+32%
|
4 077
+7%
|
4 489
+10%
|
2 636
-41%
|
3 203
+21%
|
3 552
+11%
|
3 664
+3%
|
4 421
+21%
|
4 226
-4%
|
4 417
+5%
|
3 377
-24%
|
9 027
+167%
|
10 818
+20%
|
9 202
-15%
|
12 901
+40%
|
7 818
-39%
|
5 958
-24%
|
8 610
+45%
|
3 483
-60%
|
3 804
+9%
|
3 835
+1%
|
2 283
-40%
|
2 082
-9%
|
2 626
+26%
|
4 037
+54%
|
7 221
+79%
|
8 142
+13%
|
7 987
-2%
|
7 692
-4%
|
6 038
-22%
|
7 455
+23%
|
7 423
0%
|
7 125
-4%
|
10 558
+48%
|
9 524
-10%
|
10 057
+6%
|
10 417
+4%
|
8 944
-14%
|
9 984
+12%
|
10 773
+8%
|
9 980
-7%
|
9 246
-7%
|
9 304
+1%
|
8 138
-13%
|
8 732
+7%
|
10 608
+21%
|
10 127
-5%
|
12 236
+21%
|
12 347
+1%
|
10 983
-11%
|
11 856
+8%
|
10 917
-8%
|
12 311
+13%
|
12 086
-2%
|
14 182
+17%
|
12 626
-11%
|
12 846
+2%
|
13 129
+2%
|
12 978
-1%
|
16 252
+25%
|
16 398
+1%
|
16 459
+0%
|
16 639
+1%
|
17 167
+3%
|
16 747
-2%
|
16 192
-3%
|
16 699
+3%
|
12 926
-23%
|
13 178
+2%
|
12 275
-7%
|
12 310
+0%
|
10 595
-14%
|
9 491
-10%
|
10 314
+9%
|
13 809
+34%
|
16 880
+22%
|
17 280
+2%
|
21 632
+25%
|
20 575
-5%
|
20 593
+0%
|
23 482
+14%
|
22 811
-3%
|
18 159
-20%
|
19 816
+9%
|
19 639
-1%
|
22 335
+14%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(327)
|
(320)
|
(384)
|
(309)
|
(275)
|
(244)
|
(214)
|
(239)
|
(263)
|
(260)
|
(264)
|
(203)
|
(209)
|
(152)
|
(121)
|
(144)
|
(160)
|
(414)
|
(527)
|
(622)
|
(712)
|
(585)
|
(517)
|
(495)
|
(438)
|
(411)
|
(437)
|
(394)
|
(356)
|
(362)
|
(331)
|
(300)
|
(243)
|
(209)
|
(215)
|
(254)
|
(340)
|
(334)
|
(349)
|
(384)
|
(315)
|
(404)
|
(418)
|
(405)
|
(560)
|
(640)
|
(748)
|
(823)
|
(818)
|
(711)
|
(618)
|
(601)
|
(502)
|
(526)
|
(481)
|
(508)
|
(532)
|
(513)
|
(627)
|
(629)
|
(779)
|
(867)
|
(938)
|
(1 047)
|
(1 018)
|
(1 001)
|
(964)
|
(911)
|
(874)
|
(852)
|
(841)
|
(836)
|
(887)
|
(858)
|
(833)
|
(799)
|
(710)
|
(734)
|
(709)
|
(671)
|
(698)
|
(750)
|
(780)
|
(838)
|
(934)
|
(939)
|
(952)
|
(990)
|
(961)
|
(973)
|
(1 056)
|
(1 109)
|
(1 204)
|
(1 305)
|
(1 415)
|
(1 490)
|
|
| Other Items |
(7 362)
|
(10 168)
|
(10 837)
|
(12 573)
|
(9 378)
|
(6 691)
|
(4 836)
|
(5 770)
|
(8 602)
|
(11 342)
|
(12 939)
|
(10 089)
|
(10 239)
|
(6 635)
|
(5 808)
|
(5 095)
|
(6 758)
|
(5 489)
|
(8 019)
|
(9 246)
|
(6 415)
|
(4 333)
|
(4 997)
|
(5 309)
|
(10 028)
|
(12 842)
|
(11 263)
|
(13 046)
|
(15 253)
|
(13 624)
|
(9 565)
|
(1 858)
|
11 405
|
15 750
|
14 664
|
10 447
|
4 803
|
(1 801)
|
(4 437)
|
(4 252)
|
(10 859)
|
13 261
|
(11 547)
|
(18 867)
|
(18 254)
|
(34 782)
|
(9 301)
|
3 824
|
4 539
|
1 662
|
(3 914)
|
(13 522)
|
(15 489)
|
(15 780)
|
(16 114)
|
(16 956)
|
(29 194)
|
(33 012)
|
(33 546)
|
(34 714)
|
(24 851)
|
(21 957)
|
(20 069)
|
(21 151)
|
(14 523)
|
(15 936)
|
(13 897)
|
(8 756)
|
(14 744)
|
(10 435)
|
(11 287)
|
(14 797)
|
(22 111)
|
(26 112)
|
(16 981)
|
(25 230)
|
(14 131)
|
(7 876)
|
(26 882)
|
(20 299)
|
(30 803)
|
(36 250)
|
(35 532)
|
(33 908)
|
(28 804)
|
(33 566)
|
(23 443)
|
(22 687)
|
(20 959)
|
(16 278)
|
(19 562)
|
(20 742)
|
(25 206)
|
(25 935)
|
(1 822)
|
(5 394)
|
|
| Cash from Investing Activities |
(7 689)
N/A
|
(10 488)
-36%
|
(11 221)
-7%
|
(12 882)
-15%
|
(9 653)
+25%
|
(6 935)
+28%
|
(5 050)
+27%
|
(6 009)
-19%
|
(8 865)
-48%
|
(11 602)
-31%
|
(13 203)
-14%
|
(10 292)
+22%
|
(10 448)
-2%
|
(6 786)
+35%
|
(5 930)
+13%
|
(5 240)
+12%
|
(6 918)
-32%
|
(5 904)
+15%
|
(8 546)
-45%
|
(9 868)
-15%
|
(7 127)
+28%
|
(4 917)
+31%
|
(5 514)
-12%
|
(5 804)
-5%
|
(10 465)
-80%
|
(13 253)
-27%
|
(11 700)
+12%
|
(13 440)
-15%
|
(15 609)
-16%
|
(13 987)
+10%
|
(9 896)
+29%
|
(2 158)
+78%
|
11 162
N/A
|
15 541
+39%
|
14 449
-7%
|
10 193
-29%
|
4 463
-56%
|
(2 134)
N/A
|
(4 786)
-124%
|
(4 636)
+3%
|
(11 174)
-141%
|
12 857
N/A
|
(11 965)
N/A
|
(19 272)
-61%
|
(18 814)
+2%
|
(35 422)
-88%
|
(10 049)
+72%
|
3 001
N/A
|
3 721
+24%
|
951
-74%
|
(4 532)
N/A
|
(14 123)
-212%
|
(15 991)
-13%
|
(16 306)
-2%
|
(16 595)
-2%
|
(17 464)
-5%
|
(29 726)
-70%
|
(33 525)
-13%
|
(34 173)
-2%
|
(35 343)
-3%
|
(25 630)
+27%
|
(22 824)
+11%
|
(21 007)
+8%
|
(22 198)
-6%
|
(15 541)
+30%
|
(16 937)
-9%
|
(14 861)
+12%
|
(9 667)
+35%
|
(15 618)
-62%
|
(11 287)
+28%
|
(12 128)
-7%
|
(15 633)
-29%
|
(22 998)
-47%
|
(26 970)
-17%
|
(17 814)
+34%
|
(26 029)
-46%
|
(14 841)
+43%
|
(8 610)
+42%
|
(27 591)
-220%
|
(20 970)
+24%
|
(31 501)
-50%
|
(37 000)
-17%
|
(36 312)
+2%
|
(34 746)
+4%
|
(29 738)
+14%
|
(34 505)
-16%
|
(24 395)
+29%
|
(23 677)
+3%
|
(21 920)
+7%
|
(17 251)
+21%
|
(20 618)
-20%
|
(21 851)
-6%
|
(26 410)
-21%
|
(27 240)
-3%
|
(3 237)
+88%
|
(6 884)
-113%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
478
|
271
|
238
|
238
|
232
|
98
|
96
|
140
|
21
|
348
|
381
|
381
|
7
|
371
|
1 112
|
1 200
|
730
|
1 058
|
319
|
214
|
15
|
185
|
(1 531)
|
(2 021)
|
(2 981)
|
(2 683)
|
(1 035)
|
158
|
4 315
|
4 356
|
2 328
|
1 592
|
(2 033)
|
(2 049)
|
2
|
(2)
|
8
|
(11)
|
(12)
|
(5)
|
(2)
|
3 174
|
3 177
|
4 038
|
4 043
|
892
|
900
|
(207)
|
(952)
|
(959)
|
(1 412)
|
(1 715)
|
(976)
|
(1 503)
|
(678)
|
(249)
|
(858)
|
(1 259)
|
(2 246)
|
(2 710)
|
(2 464)
|
(1 701)
|
(1 069)
|
(465)
|
(76)
|
(123)
|
(921)
|
(1 473)
|
(2 109)
|
(1 898)
|
(1 093)
|
480
|
(820)
|
(796)
|
(784)
|
(1 651)
|
(197)
|
(723)
|
(746)
|
(4 155)
|
(7 400)
|
(9 301)
|
(11 252)
|
(8 268)
|
(4 672)
|
(2 426)
|
(577)
|
(420)
|
(419)
|
(418)
|
(417)
|
(416)
|
(411)
|
(524)
|
(1 012)
|
(1 873)
|
|
| Net Issuance of Debt |
1 796
|
2 858
|
2 310
|
3 678
|
1 903
|
691
|
1 573
|
1 463
|
2 683
|
3 586
|
3 189
|
1 578
|
1 678
|
999
|
121
|
2 201
|
2 660
|
2 670
|
3 473
|
5 523
|
3 933
|
134
|
1 271
|
1 463
|
7 737
|
5 469
|
649
|
(7 086)
|
(14 853)
|
(10 506)
|
(6 147)
|
(4 740)
|
(3 324)
|
(12 874)
|
(18 553)
|
(21 197)
|
(22 344)
|
(12 965)
|
(10 191)
|
(9 049)
|
(2 477)
|
(7 378)
|
(2 345)
|
3 798
|
10 306
|
4 965
|
1 281
|
(5 570)
|
(8 608)
|
(7 059)
|
2 614
|
10 227
|
7 557
|
10 561
|
6 653
|
84
|
10 747
|
9 244
|
12 837
|
16 998
|
1 544
|
(1 347)
|
(8 487)
|
(2 268)
|
(2 778)
|
47
|
1 481
|
(6 557)
|
(1 191)
|
(968)
|
(5 545)
|
(3 856)
|
(4 186)
|
3 354
|
(5 776)
|
(8 512)
|
(16 480)
|
(16 690)
|
(7 904)
|
(4 534)
|
3 554
|
8 655
|
24 921
|
20 478
|
8 423
|
4 456
|
(7 566)
|
(5 225)
|
240
|
1 610
|
(2 996)
|
(2 057)
|
(4 422)
|
(9 648)
|
(9 960)
|
(11 418)
|
|
| Cash Paid for Dividends |
(22)
|
(23)
|
(23)
|
(23)
|
(23)
|
(24)
|
(24)
|
(24)
|
(24)
|
(25)
|
(25)
|
(25)
|
(26)
|
(26)
|
(26)
|
(27)
|
(28)
|
(29)
|
(30)
|
(31)
|
(32)
|
(35)
|
(38)
|
(40)
|
(42)
|
(171)
|
(301)
|
(432)
|
(568)
|
(622)
|
(561)
|
(443)
|
(319)
|
(148)
|
(92)
|
(92)
|
(91)
|
(91)
|
(91)
|
(91)
|
(91)
|
(92)
|
(98)
|
(104)
|
(126)
|
(145)
|
(305)
|
(466)
|
(608)
|
(752)
|
(746)
|
(745)
|
(746)
|
(758)
|
(822)
|
(879)
|
(974)
|
(1 023)
|
(1 046)
|
(1 039)
|
(1 026)
|
(1 026)
|
(1 031)
|
(1 039)
|
(1 045)
|
(1 046)
|
(1 047)
|
(1 044)
|
(1 038)
|
(1 032)
|
(1 024)
|
(1 023)
|
(1 035)
|
(1 032)
|
(1 037)
|
(908)
|
(740)
|
(745)
|
(713)
|
(1 207)
|
(1 422)
|
(1 485)
|
(1 537)
|
(1 218)
|
(1 178)
|
(1 161)
|
(1 157)
|
(1 157)
|
(1 159)
|
(1 160)
|
(1 160)
|
(1 161)
|
(1 160)
|
(1 159)
|
(1 323)
|
(1 476)
|
|
| Other |
4 523
|
5 243
|
6 710
|
6 535
|
5 246
|
4 581
|
3 807
|
4 051
|
5 212
|
5 125
|
4 361
|
4 422
|
3 731
|
2 257
|
2 386
|
1 473
|
2 552
|
1 861
|
570
|
742
|
423
|
1 734
|
(557)
|
(3 955)
|
(6 988)
|
(3 776)
|
3 906
|
13 365
|
25 903
|
19 878
|
10 688
|
1 972
|
(6 374)
|
(3 351)
|
585
|
4 693
|
6 386
|
7 686
|
8 832
|
9 159
|
6 878
|
6 701
|
3 442
|
593
|
287
|
(4 257)
|
(3 570)
|
(5 953)
|
(8 304)
|
(3 518)
|
(3 825)
|
(2 460)
|
1 803
|
2 577
|
3 134
|
8 589
|
12 248
|
11 454
|
12 305
|
13 421
|
19 173
|
19 530
|
18 884
|
13 291
|
7 117
|
9 949
|
8 783
|
8 452
|
6 115
|
4 054
|
5 917
|
9 482
|
12 660
|
14 139
|
49 401
|
48 372
|
42 581
|
40 816
|
2 306
|
448
|
5 742
|
3 347
|
1 851
|
11 873
|
22 558
|
36 644
|
36 213
|
28 860
|
15 182
|
1 155
|
7 490
|
7 089
|
14 160
|
16 218
|
9 642
|
8 124
|
|
| Cash from Financing Activities |
6 774
N/A
|
8 349
+23%
|
9 235
+11%
|
10 427
+13%
|
7 358
-29%
|
5 346
-27%
|
5 453
+2%
|
5 630
+3%
|
7 892
+40%
|
9 035
+14%
|
7 905
-13%
|
6 355
-20%
|
5 390
-15%
|
3 601
-33%
|
3 593
0%
|
4 847
+35%
|
5 914
+22%
|
5 560
-6%
|
4 332
-22%
|
6 448
+49%
|
4 339
-33%
|
2 018
-53%
|
(854)
N/A
|
(4 552)
-433%
|
(2 275)
+50%
|
(1 160)
+49%
|
3 219
N/A
|
6 005
+87%
|
14 796
+146%
|
13 107
-11%
|
6 308
-52%
|
(1 619)
N/A
|
(12 050)
-644%
|
(18 423)
-53%
|
(18 058)
+2%
|
(16 598)
+8%
|
(16 041)
+3%
|
(5 380)
+66%
|
(1 462)
+73%
|
14
N/A
|
4 308
+30 671%
|
2 405
-44%
|
4 176
+74%
|
8 325
+99%
|
14 510
+74%
|
1 455
-90%
|
(1 694)
N/A
|
(12 196)
-620%
|
(18 472)
-51%
|
(12 288)
+33%
|
(3 369)
+73%
|
5 307
N/A
|
7 638
+44%
|
10 877
+42%
|
8 287
-24%
|
7 545
-9%
|
21 163
+180%
|
18 416
-13%
|
21 850
+19%
|
26 670
+22%
|
17 227
-35%
|
15 456
-10%
|
8 297
-46%
|
9 519
+15%
|
3 218
-66%
|
8 827
+174%
|
8 296
-6%
|
(622)
N/A
|
1 777
N/A
|
156
-91%
|
(1 745)
N/A
|
5 083
N/A
|
6 619
+30%
|
15 665
+137%
|
41 804
+167%
|
37 301
-11%
|
25 164
-33%
|
22 658
-10%
|
(7 057)
N/A
|
(9 448)
-34%
|
474
N/A
|
1 216
+157%
|
13 983
+1 050%
|
22 865
+64%
|
25 131
+10%
|
37 513
+49%
|
26 913
-28%
|
22 058
-18%
|
13 844
-37%
|
1 187
-91%
|
2 917
+146%
|
3 455
+18%
|
8 167
+136%
|
4 887
-40%
|
(2 653)
N/A
|
(6 643)
-150%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
471
N/A
|
(321)
N/A
|
889
N/A
|
200
-77%
|
212
+6%
|
971
+359%
|
2 070
+113%
|
570
-72%
|
1 062
+86%
|
329
-69%
|
(1 476)
N/A
|
140
N/A
|
(569)
N/A
|
(549)
+4%
|
866
N/A
|
3 160
+265%
|
2 660
-16%
|
4 077
+53%
|
12
-100%
|
997
+8 238%
|
589
-41%
|
6 128
+940%
|
4 450
-27%
|
(1 154)
N/A
|
161
N/A
|
(6 595)
N/A
|
(2 523)
+62%
|
1 175
N/A
|
2 670
+127%
|
2 924
+10%
|
247
-92%
|
(1 494)
N/A
|
1 194
N/A
|
(255)
N/A
|
428
N/A
|
816
+91%
|
(3 436)
N/A
|
472
N/A
|
1 444
+206%
|
1 416
-2%
|
589
-58%
|
22 685
+3 751%
|
(664)
N/A
|
(389)
+41%
|
5 220
N/A
|
(23 910)
N/A
|
(1 326)
+94%
|
(251)
+81%
|
(4 767)
-1 799%
|
(564)
+88%
|
2 079
N/A
|
430
-79%
|
951
+121%
|
2 709
+185%
|
424
-84%
|
689
+63%
|
1 564
+127%
|
(2 873)
N/A
|
24
N/A
|
2 310
+9 525%
|
3 453
+49%
|
3 549
+3%
|
(399)
N/A
|
(593)
-49%
|
1 859
N/A
|
4 516
+143%
|
6 281
+39%
|
2 840
-55%
|
(863)
N/A
|
5 121
N/A
|
2 525
-51%
|
5 909
+134%
|
260
-96%
|
5 862
+2 155%
|
40 737
+595%
|
27 464
-33%
|
27 022
-2%
|
26 974
0%
|
(21 470)
N/A
|
(18 143)
+15%
|
(18 717)
-3%
|
(25 189)
-35%
|
(12 838)
+49%
|
(1 567)
+88%
|
9 202
N/A
|
19 888
+116%
|
19 798
0%
|
20 013
+1%
|
12 499
-38%
|
4 529
-64%
|
5 781
+28%
|
4 415
-24%
|
(84)
N/A
|
(2 537)
-2 920%
|
13 749
N/A
|
8 808
-36%
|
|