Compass Minerals International Inc
NYSE:CMP

Watchlist Manager
Compass Minerals International Inc Logo
Compass Minerals International Inc
NYSE:CMP
Watchlist
Price: 10.59 USD -0.66%
Market Cap: 439m USD
Have any thoughts about
Compass Minerals International Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
Compass Minerals International Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
196
218
228
242
181
159
148
141
124
163
135
122
145
43
34
33
13
69
64
60
57
63
83
96
83
63
(179)
(124)
(213)
(211)
(9)
(74)
(25)
(28)
(37)
11
16
(59)
(86)
(160)
(206)
Depreciation & Amortization
77
78
79
79
79
78
79
81
83
90
99
106
117
122
128
135
137
137
138
136
136
138
136
137
139
138
139
135
95
123
116
113
114
109
106
103
99
100
103
104
105
Change in Deffered Taxes
10
4
5
4
(8)
(0)
(6)
(7)
(6)
(11)
(11)
(8)
(19)
(17)
(15)
(14)
(5)
(17)
(17)
(28)
(27)
(12)
(4)
5
3
5
(3)
(13)
(30)
(31)
(12)
(2)
20
16
(1)
(1)
(5)
1
0
1
(3)
Stock-Based Compensation
5
5
5
6
6
6
6
5
5
5
5
5
5
5
5
5
5
8
8
9
8
6
8
8
10
9
11
11
8
18
18
19
16
16
15
15
21
22
14
10
0
Other Non-Cash Items
(57)
(58)
(60)
(66)
11
12
7
10
10
(43)
(44)
(44)
(49)
10
14
19
25
13
20
15
10
31
11
14
24
15
291
206
264
279
22
98
21
22
22
14
21
96
168
166
185
Cash Taxes Paid
38
36
73
81
87
89
67
61
60
59
46
31
28
27
20
38
37
38
44
56
55
34
(14)
(49)
(33)
(10)
42
57
42
47
40
29
17
14
18
12
13
23
21
22
31
Cash Interest Paid
18
13
20
15
21
21
20
20
21
27
33
36
42
43
43
46
51
52
55
57
58
61
55
65
56
65
64
63
39
57
55
53
53
53
53
59
55
59
60
61
66
Change in Working Capital
0
1
(48)
(66)
(54)
(111)
(121)
(50)
(61)
(32)
20
(15)
(7)
(7)
40
16
19
(20)
(66)
(70)
(69)
(60)
34
30
8
(46)
(101)
(52)
47
(12)
(9)
(35)
(9)
18
29
(34)
(22)
(98)
(199)
(98)
(67)
Cash from Operating Activities
226
N/A
243
+8%
205
-16%
193
-6%
208
+8%
138
-34%
108
-22%
176
+62%
150
-15%
167
+12%
198
+18%
161
-19%
187
+16%
151
-19%
201
+33%
190
-6%
190
+0%
182
-4%
138
-24%
113
-18%
108
-4%
160
+47%
260
+63%
282
+8%
257
-9%
175
-32%
147
-16%
152
+3%
163
+7%
148
-9%
108
-27%
101
-7%
121
+19%
137
+14%
119
-13%
93
-22%
108
+16%
40
-63%
(14)
N/A
14
N/A
14
+5%
Investing Cash Flow
Capital Expenditures
(123)
(125)
(142)
(166)
(196)
(218)
(220)
(223)
(212)
(182)
(159)
(143)
(115)
(114)
(116)
(111)
(105)
(97)
(95)
(95)
(96)
(98)
(102)
(91)
(89)
(85)
(78)
(81)
(72)
(86)
(97)
(102)
(97)
(102)
(97)
(107)
(156)
(172)
(178)
(171)
(114)
Other Items
(62)
(64)
(76)
10
(1)
(118)
(119)
(124)
(125)
(286)
(286)
(282)
(282)
(5)
(4)
(4)
(3)
(3)
(3)
(2)
(2)
(2)
(3)
(3)
(3)
(3)
(1)
55
348
321
301
307
17
43
61
(21)
(24)
(24)
(24)
(4)
(2)
Cash from Investing Activities
(185)
N/A
(189)
-2%
(218)
-15%
(156)
+28%
(197)
-26%
(335)
-70%
(338)
-1%
(346)
-2%
(336)
+3%
(468)
-39%
(446)
+5%
(425)
+5%
(396)
+7%
(119)
+70%
(120)
-1%
(114)
+5%
(109)
+5%
(100)
+8%
(98)
+2%
(97)
+1%
(98)
-2%
(100)
-2%
(105)
-4%
(94)
+10%
(92)
+1%
(88)
+5%
(79)
+11%
(26)
+66%
276
N/A
235
-15%
204
-13%
205
+1%
(80)
N/A
(59)
+26%
(36)
+40%
(127)
-257%
(180)
-41%
(196)
-9%
(202)
-3%
(175)
+14%
(116)
+33%
Financing Cash Flow
Net Issuance of Common Stock
6
8
8
5
4
3
1
1
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
2
2
1
0
241
241
241
241
0
0
0
0
Net Issuance of Debt
142
148
148
2
2
101
96
132
597
417
329
317
(73)
39
21
41
25
15
62
64
75
62
29
(21)
(28)
7
(11)
(40)
(366)
(297)
(265)
(269)
10
(175)
(99)
(165)
(145)
80
51
151
112
Cash Paid for Dividends
(79)
(81)
(83)
(85)
(87)
(89)
(91)
(92)
(93)
(94)
(95)
(96)
(97)
(98)
(98)
(98)
(98)
(98)
(98)
(98)
(98)
(98)
(98)
(98)
(99)
(99)
(98)
(98)
(73)
(78)
(60)
(40)
(21)
(22)
(23)
(24)
(25)
(25)
(25)
(19)
(13)
Other
(5)
(10)
(10)
(6)
(5)
1
0
(5)
(7)
(9)
(21)
(16)
(14)
(15)
(3)
(4)
(3)
(3)
(3)
(3)
(3)
(14)
(14)
(15)
(17)
(4)
(4)
(5)
(2)
(3)
(3)
(3)
(4)
(4)
(5)
(7)
(7)
(7)
(19)
(15)
(16)
Cash from Financing Activities
64
N/A
65
+0%
63
-3%
(84)
N/A
(87)
-3%
14
N/A
7
-54%
37
+453%
497
+1 263%
315
-37%
213
-32%
206
-3%
(184)
N/A
(73)
+60%
(80)
-9%
(60)
+25%
(76)
-27%
(86)
-12%
(39)
+54%
(37)
+6%
(26)
+29%
(51)
-94%
(83)
-65%
(134)
-61%
(143)
-7%
(96)
+33%
(114)
-18%
(142)
-25%
(440)
-210%
(376)
+14%
(325)
+14%
(312)
+4%
(14)
+95%
40
N/A
115
+186%
45
-60%
64
+41%
47
-26%
6
-86%
116
+1 717%
83
-29%
Change in Cash
Effect of Foreign Exchange Rates
(9)
(11)
(19)
(23)
(25)
(25)
(5)
(7)
2
5
(2)
(0)
0
0
(5)
(8)
(8)
(6)
(2)
1
4
(1)
(6)
(7)
(11)
(5)
(1)
3
1
1
4
(1)
(1)
(1)
(3)
(0)
1
1
(0)
(1)
0
Net Change in Cash
96
N/A
107
+12%
30
-72%
(70)
N/A
(101)
-44%
(208)
-107%
(229)
-10%
(141)
+38%
313
N/A
19
-94%
(36)
N/A
(59)
-62%
(393)
-569%
(41)
+90%
(4)
+89%
7
N/A
(3)
N/A
(10)
-220%
(1)
+93%
(20)
-2 814%
(12)
+40%
8
N/A
66
+757%
47
-29%
10
-78%
(14)
N/A
(46)
-237%
(14)
+71%
0
N/A
8
N/A
(9)
N/A
(6)
+26%
25
N/A
117
+367%
195
+66%
11
-94%
(7)
N/A
(108)
-1 357%
(210)
-95%
(45)
+78%
(19)
+59%
Free Cash Flow
Free Cash Flow
103
N/A
118
+14%
63
-47%
27
-56%
12
-55%
(80)
N/A
(112)
-40%
(47)
+58%
(62)
-32%
(15)
+76%
39
N/A
18
-54%
72
+311%
37
-49%
85
+129%
79
-7%
85
+7%
86
+1%
42
-50%
18
-57%
12
-33%
62
+408%
158
+157%
191
+21%
167
-12%
90
-46%
69
-24%
71
+2%
91
+29%
62
-32%
11
-82%
(1)
N/A
24
N/A
35
+46%
22
-38%
(14)
N/A
(48)
-250%
(131)
-172%
(192)
-46%
(157)
+18%
(100)
+36%

See Also

Discover More