
Cabot Corp
NYSE:CBT

Intrinsic Value
The intrinsic value of one
CBT
stock under the Base Case scenario is
114.47
USD.
Compared to the current market price of 83.31 USD,
Cabot Corp
is
Undervalued by 27%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Cabot Corp
Fundamental Analysis


Revenue & Expenses Breakdown
Cabot Corp
Balance Sheet Decomposition
Cabot Corp
Current Assets | 1.5B |
Cash & Short-Term Investments | 183m |
Receivables | 677m |
Other Current Assets | 636m |
Non-Current Assets | 2.1B |
Long-Term Investments | 13m |
PP&E | 1.6B |
Intangibles | 184m |
Other Non-Current Assets | 393m |
Free Cash Flow Analysis
Cabot Corp
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Cabot Corp
Revenue
|
4B
USD
|
Cost of Revenue
|
-3B
USD
|
Gross Profit
|
977m
USD
|
Operating Expenses
|
-344m
USD
|
Operating Income
|
633m
USD
|
Other Expenses
|
-216m
USD
|
Net Income
|
417m
USD
|
CBT Profitability Score
Profitability Due Diligence
Cabot Corp's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Score
Cabot Corp's profitability score is 61/100. The higher the profitability score, the more profitable the company is.
CBT Solvency Score
Solvency Due Diligence
Cabot Corp's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Score
Cabot Corp's solvency score is 55/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CBT Price Targets Summary
Cabot Corp
According to Wall Street analysts, the average 1-year price target for
CBT
is 107.1 USD
with a low forecast of 93.93 USD and a high forecast of 133.35 USD.
Dividends
Current shareholder yield for CBT is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
CBT
stock under the Base Case scenario is
114.47
USD.
Compared to the current market price of 83.31 USD,
Cabot Corp
is
Undervalued by 27%.