Conagra Brands Inc
NYSE:CAG
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
16.08
27.62
|
| Price Target |
|
We'll email you a reminder when the closing price reaches USD.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Conagra Brands Inc
Income Statement
Conagra Brands Inc
| Feb-2002 | May-2002 | Aug-2002 | Nov-2002 | Feb-2003 | May-2003 | Aug-2003 | Nov-2003 | Feb-2004 | May-2004 | Aug-2004 | Nov-2004 | Feb-2005 | May-2005 | Aug-2005 | Nov-2005 | Feb-2006 | May-2006 | Aug-2006 | Nov-2006 | Feb-2007 | May-2007 | Aug-2007 | Nov-2007 | Feb-2008 | May-2008 | Aug-2008 | Nov-2008 | Feb-2009 | May-2009 | Aug-2009 | Nov-2009 | Feb-2010 | May-2010 | Aug-2010 | Nov-2010 | Feb-2011 | May-2011 | Aug-2011 | Nov-2011 | Feb-2012 | May-2012 | Aug-2012 | Nov-2012 | Feb-2013 | May-2013 | Aug-2013 | Nov-2013 | Feb-2014 | May-2014 | Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | May-2024 | Aug-2024 | Nov-2024 | Feb-2025 | May-2025 | Aug-2025 | Nov-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
438
|
0
|
0
|
0
|
344
|
0
|
0
|
0
|
338
|
0
|
0
|
0
|
341
|
0
|
0
|
0
|
310
|
0
|
0
|
0
|
257
|
0
|
0
|
0
|
262
|
0
|
0
|
0
|
264
|
62
|
123
|
184
|
246
|
241
|
233
|
226
|
220
|
217
|
216
|
212
|
208
|
204
|
207
|
227
|
279
|
325
|
368
|
391
|
380
|
367
|
350
|
335
|
329
|
326
|
326
|
323
|
297
|
276
|
251
|
221
|
199
|
177
|
162
|
155
|
163
|
175
|
219
|
311
|
398
|
472
|
511
|
497
|
490
|
481
|
468
|
450
|
422
|
402
|
389
|
384
|
382
|
386
|
391
|
401
|
414
|
423
|
436
|
438
|
436
|
436
|
431
|
424
|
419
|
409
|
400
|
|
| Revenue |
27 644
N/A
|
22 336
-19%
|
25 464
+14%
|
22 551
-11%
|
19 921
-12%
|
16 534
-17%
|
15 204
-8%
|
14 558
-4%
|
14 148
-3%
|
10 926
-23%
|
14 236
+30%
|
12 796
-10%
|
12 348
-4%
|
11 384
-8%
|
10 794
-5%
|
11 431
+6%
|
11 536
+1%
|
10 251
-11%
|
11 283
+10%
|
11 058
-2%
|
10 811
-2%
|
10 490
-3%
|
10 669
+2%
|
10 832
+2%
|
11 162
+3%
|
11 248
+1%
|
11 929
+6%
|
12 159
+2%
|
12 268
+1%
|
12 349
+1%
|
12 334
0%
|
12 266
-1%
|
12 241
0%
|
12 015
-2%
|
11 933
-1%
|
11 980
+0%
|
12 091
+1%
|
12 386
+2%
|
12 604
+2%
|
12 888
+2%
|
13 143
+2%
|
13 338
+1%
|
13 566
+2%
|
13 861
+2%
|
14 308
+3%
|
13 469
-6%
|
13 892
+3%
|
14 386
+4%
|
14 490
+1%
|
11 838
-18%
|
10 885
-8%
|
9 801
-10%
|
8 761
-11%
|
9 034
+3%
|
8 319
-8%
|
7 542
-9%
|
6 834
-9%
|
8 664
+27%
|
8 507
-2%
|
8 236
-3%
|
8 018
-3%
|
7 827
-2%
|
7 736
-1%
|
7 821
+1%
|
7 834
+0%
|
7 938
+1%
|
7 969
+0%
|
8 179
+3%
|
8 891
+9%
|
9 538
+7%
|
10 095
+6%
|
10 532
+4%
|
10 380
-1%
|
11 054
+6%
|
11 343
+3%
|
11 517
+2%
|
11 733
+2%
|
11 185
-5%
|
11 159
0%
|
11 223
+1%
|
11 365
+1%
|
11 536
+2%
|
11 787
+2%
|
12 041
+2%
|
12 214
+1%
|
12 277
+1%
|
12 277
0%
|
12 172
-1%
|
12 118
0%
|
12 051
-1%
|
11 942
-1%
|
11 929
0%
|
11 737
-2%
|
11 613
-1%
|
11 451
-1%
|
11 235
-2%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(23 595)
|
(18 754)
|
(21 593)
|
(18 875)
|
(16 375)
|
(13 131)
|
(11 858)
|
(11 233)
|
(10 865)
|
(8 123)
|
(11 031)
|
(9 741)
|
(9 382)
|
(8 550)
|
(7 978)
|
(8 634)
|
(8 730)
|
(7 710)
|
(8 501)
|
(8 259)
|
(8 050)
|
(7 800)
|
(7 987)
|
(8 157)
|
(8 461)
|
(8 596)
|
(9 259)
|
(9 559)
|
(9 651)
|
(9 571)
|
(9 420)
|
(9 180)
|
(9 103)
|
(8 966)
|
(8 927)
|
(9 057)
|
(9 149)
|
(9 484)
|
(9 746)
|
(10 036)
|
(10 302)
|
(10 596)
|
(10 595)
|
(10 795)
|
(11 183)
|
(10 182)
|
(10 574)
|
(10 969)
|
(10 951)
|
(8 932)
|
(8 137)
|
(7 225)
|
(6 401)
|
(6 667)
|
(6 015)
|
(5 349)
|
(4 776)
|
(6 228)
|
(6 075)
|
(5 817)
|
(5 589)
|
(5 468)
|
(5 398)
|
(5 476)
|
(5 517)
|
(5 578)
|
(5 604)
|
(5 798)
|
(6 353)
|
(6 878)
|
(7 272)
|
(7 579)
|
(7 482)
|
(7 938)
|
(8 082)
|
(8 163)
|
(8 313)
|
(7 968)
|
(8 084)
|
(8 281)
|
(8 485)
|
(8 666)
|
(8 870)
|
(8 959)
|
(8 992)
|
(8 991)
|
(8 884)
|
(8 860)
|
(8 793)
|
(8 718)
|
(8 674)
|
(8 662)
|
(8 614)
|
(8 599)
|
(8 539)
|
(8 475)
|
|
| Gross Profit |
4 049
N/A
|
3 581
-12%
|
3 870
+8%
|
3 676
-5%
|
3 545
-4%
|
3 403
-4%
|
3 346
-2%
|
3 325
-1%
|
3 284
-1%
|
2 803
-15%
|
3 204
+14%
|
3 055
-5%
|
2 967
-3%
|
2 834
-4%
|
2 816
-1%
|
2 797
-1%
|
2 806
+0%
|
2 541
-9%
|
2 782
+9%
|
2 799
+1%
|
2 761
-1%
|
2 690
-3%
|
2 682
0%
|
2 676
0%
|
2 701
+1%
|
2 652
-2%
|
2 670
+1%
|
2 599
-3%
|
2 618
+1%
|
2 778
+6%
|
2 914
+5%
|
3 086
+6%
|
3 139
+2%
|
3 049
-3%
|
3 006
-1%
|
2 924
-3%
|
2 942
+1%
|
2 903
-1%
|
2 858
-2%
|
2 852
0%
|
2 842
0%
|
2 742
-4%
|
2 971
+8%
|
3 066
+3%
|
3 124
+2%
|
3 287
+5%
|
3 318
+1%
|
3 417
+3%
|
3 539
+4%
|
2 907
-18%
|
2 749
-5%
|
2 576
-6%
|
2 360
-8%
|
2 367
+0%
|
2 304
-3%
|
2 193
-5%
|
2 058
-6%
|
2 437
+18%
|
2 431
0%
|
2 419
0%
|
2 429
+0%
|
2 359
-3%
|
2 338
-1%
|
2 344
+0%
|
2 317
-1%
|
2 360
+2%
|
2 365
+0%
|
2 381
+1%
|
2 539
+7%
|
2 660
+5%
|
2 823
+6%
|
2 953
+5%
|
2 898
-2%
|
3 116
+8%
|
3 261
+5%
|
3 354
+3%
|
3 421
+2%
|
3 216
-6%
|
3 076
-4%
|
2 942
-4%
|
2 881
-2%
|
2 870
0%
|
2 917
+2%
|
3 082
+6%
|
3 222
+5%
|
3 286
+2%
|
3 393
+3%
|
3 312
-2%
|
3 325
+0%
|
3 333
+0%
|
3 268
-2%
|
3 267
0%
|
3 123
-4%
|
3 014
-3%
|
2 912
-3%
|
2 760
-5%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(2 522)
|
(1 972)
|
(2 231)
|
(2 115)
|
(1 992)
|
(1 901)
|
(2 015)
|
(1 962)
|
(1 904)
|
(1 700)
|
(1 766)
|
(1 662)
|
(1 697)
|
(1 719)
|
(1 728)
|
(1 286)
|
(1 856)
|
(1 842)
|
(1 937)
|
(1 914)
|
(1 818)
|
(1 772)
|
(1 738)
|
(1 799)
|
(1 806)
|
(1 748)
|
(1 752)
|
(1 648)
|
(1 644)
|
(1 683)
|
(1 736)
|
(1 808)
|
(1 805)
|
(1 957)
|
(1 807)
|
(1 780)
|
(1 766)
|
(1 499)
|
(1 507)
|
(1 517)
|
(1 470)
|
(1 989)
|
(2 022)
|
(2 076)
|
(2 337)
|
(2 066)
|
(2 159)
|
(2 218)
|
(2 184)
|
(1 336)
|
(1 587)
|
(1 429)
|
(1 213)
|
(1 390)
|
(1 358)
|
(1 447)
|
(1 525)
|
(1 734)
|
(1 925)
|
(1 538)
|
(1 400)
|
(710)
|
(1 013)
|
(1 214)
|
(1 183)
|
(1 081)
|
(1 256)
|
(1 237)
|
(1 291)
|
(1 225)
|
(1 254)
|
(1 286)
|
(1 238)
|
(1 278)
|
(1 256)
|
(1 240)
|
(1 267)
|
(1 199)
|
(1 213)
|
(1 225)
|
(1 199)
|
(1 144)
|
(1 178)
|
(1 237)
|
(1 294)
|
(1 387)
|
(1 371)
|
(1 359)
|
(1 391)
|
(1 405)
|
(1 412)
|
(1 409)
|
(1 375)
|
(1 355)
|
(1 337)
|
(1 315)
|
|
| Selling, General & Administrative |
(2 522)
|
(1 972)
|
(2 231)
|
(2 115)
|
(1 992)
|
(1 901)
|
(2 015)
|
(1 962)
|
(1 904)
|
(1 700)
|
(1 766)
|
(1 662)
|
(1 697)
|
(1 718)
|
(1 728)
|
(1 801)
|
(1 856)
|
(1 842)
|
(1 937)
|
(1 914)
|
(1 818)
|
(1 772)
|
(1 738)
|
(1 799)
|
(1 806)
|
(1 748)
|
(1 752)
|
(1 648)
|
(1 644)
|
(1 683)
|
(1 736)
|
(1 808)
|
(1 805)
|
(1 957)
|
(1 807)
|
(1 779)
|
(1 765)
|
(1 499)
|
(1 458)
|
(1 468)
|
(1 421)
|
(1 989)
|
(2 022)
|
(2 076)
|
(2 337)
|
(2 066)
|
(2 159)
|
(2 218)
|
(2 184)
|
(1 336)
|
(1 587)
|
(1 429)
|
(1 213)
|
(1 390)
|
(1 358)
|
(1 447)
|
(1 525)
|
(1 735)
|
(1 925)
|
(1 538)
|
(1 400)
|
(710)
|
(1 013)
|
(1 214)
|
(1 183)
|
(1 081)
|
(1 266)
|
(1 257)
|
(1 320)
|
(1 260)
|
(1 289)
|
(1 322)
|
(1 280)
|
(1 287)
|
(1 270)
|
(1 257)
|
(1 281)
|
(1 253)
|
(1 269)
|
(1 284)
|
(1 261)
|
(1 211)
|
(1 235)
|
(1 284)
|
(1 331)
|
(1 411)
|
(1 389)
|
(1 370)
|
(1 395)
|
(1 405)
|
(1 426)
|
(1 426)
|
(1 397)
|
(1 355)
|
(1 360)
|
(1 335)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
515
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(49)
|
(49)
|
(49)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
19
|
29
|
35
|
34
|
36
|
43
|
10
|
14
|
17
|
14
|
55
|
57
|
59
|
62
|
67
|
57
|
47
|
37
|
24
|
18
|
11
|
4
|
0
|
14
|
17
|
22
|
0
|
23
|
20
|
|
| Operating Income |
1 527
N/A
|
1 609
+5%
|
1 639
+2%
|
1 561
-5%
|
1 553
-1%
|
1 502
-3%
|
1 332
-11%
|
1 363
+2%
|
1 380
+1%
|
1 103
-20%
|
1 438
+30%
|
1 393
-3%
|
1 270
-9%
|
1 115
-12%
|
1 089
-2%
|
1 511
+39%
|
950
-37%
|
699
-26%
|
845
+21%
|
885
+5%
|
943
+7%
|
918
-3%
|
945
+3%
|
877
-7%
|
896
+2%
|
905
+1%
|
918
+1%
|
951
+4%
|
974
+2%
|
1 094
+12%
|
1 178
+8%
|
1 278
+9%
|
1 334
+4%
|
1 092
-18%
|
1 199
+10%
|
1 144
-5%
|
1 177
+3%
|
1 404
+19%
|
1 352
-4%
|
1 335
-1%
|
1 372
+3%
|
753
-45%
|
949
+26%
|
990
+4%
|
788
-20%
|
1 221
+55%
|
1 159
-5%
|
1 199
+3%
|
1 355
+13%
|
1 570
+16%
|
1 162
-26%
|
1 147
-1%
|
1 147
N/A
|
977
-15%
|
946
-3%
|
746
-21%
|
532
-29%
|
702
+32%
|
506
-28%
|
882
+74%
|
1 029
+17%
|
1 649
+60%
|
1 325
-20%
|
1 131
-15%
|
1 134
+0%
|
1 280
+13%
|
1 109
-13%
|
1 143
+3%
|
1 248
+9%
|
1 436
+15%
|
1 569
+9%
|
1 667
+6%
|
1 660
0%
|
1 839
+11%
|
2 004
+9%
|
2 114
+5%
|
2 154
+2%
|
2 018
-6%
|
1 863
-8%
|
1 717
-8%
|
1 682
-2%
|
1 726
+3%
|
1 739
+1%
|
1 846
+6%
|
1 928
+4%
|
1 900
-1%
|
2 022
+6%
|
1 953
-3%
|
1 934
-1%
|
1 928
0%
|
1 856
-4%
|
1 859
+0%
|
1 748
-6%
|
1 659
-5%
|
1 575
-5%
|
1 445
-8%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(380)
|
(381)
|
(381)
|
(350)
|
(311)
|
(244)
|
(216)
|
(205)
|
(213)
|
(245)
|
(237)
|
(255)
|
(327)
|
(153)
|
(347)
|
(361)
|
(299)
|
57
|
(292)
|
(258)
|
(243)
|
(220)
|
(218)
|
(229)
|
(241)
|
(253)
|
(249)
|
(229)
|
(204)
|
(186)
|
(177)
|
(175)
|
(173)
|
(160)
|
(156)
|
(150)
|
(161)
|
(178)
|
(193)
|
(210)
|
(208)
|
(138)
|
(92)
|
(83)
|
(72)
|
(198)
|
(347)
|
(390)
|
(441)
|
(404)
|
(435)
|
(445)
|
(458)
|
(392)
|
(358)
|
(339)
|
(309)
|
(305)
|
(281)
|
(265)
|
(236)
|
(196)
|
(181)
|
(157)
|
(152)
|
(161)
|
(180)
|
(223)
|
(297)
|
(382)
|
(463)
|
(505)
|
(516)
|
(500)
|
(484)
|
(471)
|
(448)
|
(420)
|
(401)
|
(385)
|
(379)
|
(377)
|
(380)
|
(388)
|
(398)
|
(410)
|
(419)
|
(432)
|
(434)
|
(253)
|
(433)
|
(428)
|
(422)
|
(237)
|
(375)
|
(331)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
186
|
0
|
515
|
0
|
329
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(31)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(288)
|
21
|
(302)
|
(349)
|
(723)
|
(425)
|
(118)
|
(123)
|
(244)
|
(78)
|
(264)
|
(227)
|
(230)
|
(352)
|
(208)
|
(225)
|
(369)
|
(291)
|
(295)
|
(259)
|
(187)
|
(177)
|
(153)
|
(205)
|
(316)
|
(724)
|
(697)
|
(659)
|
(800)
|
(419)
|
(458)
|
(465)
|
(1 075)
|
(1 075)
|
(1 120)
|
(1 209)
|
(292)
|
(215)
|
(1 088)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(27)
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
26
|
(21)
|
(15)
|
|
| Pre-Tax Income |
1 147
N/A
|
1 229
+7%
|
1 258
+2%
|
1 211
-4%
|
1 242
+3%
|
1 258
+1%
|
1 116
-11%
|
1 158
+4%
|
1 166
+1%
|
859
-26%
|
1 202
+40%
|
1 138
-5%
|
1 128
-1%
|
962
-15%
|
1 257
+31%
|
1 150
-9%
|
981
-15%
|
757
-23%
|
553
-27%
|
627
+13%
|
700
+12%
|
698
0%
|
727
+4%
|
648
-11%
|
655
+1%
|
652
0%
|
669
+3%
|
722
+8%
|
770
+7%
|
908
+18%
|
1 000
+10%
|
1 103
+10%
|
1 161
+5%
|
901
-22%
|
1 043
+16%
|
995
-5%
|
1 015
+2%
|
1 226
+21%
|
1 159
-5%
|
1 125
-3%
|
1 164
+3%
|
615
-47%
|
858
+39%
|
907
+6%
|
716
-21%
|
1 023
+43%
|
812
-21%
|
809
0%
|
914
+13%
|
1 167
+28%
|
727
-38%
|
702
-3%
|
689
-2%
|
585
-15%
|
588
+1%
|
407
-31%
|
224
-45%
|
109
-51%
|
245
+125%
|
315
+29%
|
444
+41%
|
730
+64%
|
718
-2%
|
856
+19%
|
859
+0%
|
875
+2%
|
851
-3%
|
657
-23%
|
725
+10%
|
823
+14%
|
754
-8%
|
953
+26%
|
920
-4%
|
970
+5%
|
1 229
+27%
|
1 349
+10%
|
1 447
+7%
|
1 410
-3%
|
1 286
-9%
|
1 179
-8%
|
1 098
-7%
|
1 033
-6%
|
636
-38%
|
761
+20%
|
872
+15%
|
690
-21%
|
1 185
+72%
|
1 064
-10%
|
1 036
-3%
|
610
-41%
|
349
-43%
|
312
-11%
|
90
-71%
|
1 156
+1 190%
|
964
-17%
|
11
-99%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(433)
|
(478)
|
(476)
|
(452)
|
(453)
|
(446)
|
(352)
|
(366)
|
(371)
|
(319)
|
(473)
|
(459)
|
(493)
|
(404)
|
(505)
|
(468)
|
(361)
|
(235)
|
(184)
|
(208)
|
(238)
|
(245)
|
(251)
|
(216)
|
(216)
|
(210)
|
(225)
|
(237)
|
(258)
|
(317)
|
(348)
|
(382)
|
(397)
|
(292)
|
(339)
|
(326)
|
(346)
|
(422)
|
(403)
|
(395)
|
(385)
|
(192)
|
(271)
|
(288)
|
(253)
|
(362)
|
(267)
|
(263)
|
(264)
|
(178)
|
(193)
|
(188)
|
(211)
|
(213)
|
(217)
|
(158)
|
(91)
|
(46)
|
(166)
|
(202)
|
(236)
|
(255)
|
(206)
|
(237)
|
(314)
|
(408)
|
(345)
|
(258)
|
(180)
|
(219)
|
(150)
|
(212)
|
(213)
|
(201)
|
(300)
|
(296)
|
(329)
|
(194)
|
(177)
|
(180)
|
(189)
|
(291)
|
(235)
|
(274)
|
(264)
|
(219)
|
(303)
|
(283)
|
(279)
|
(263)
|
(25)
|
16
|
68
|
(4)
|
(267)
|
(214)
|
|
| Income from Continuing Operations |
714
|
751
|
783
|
759
|
789
|
812
|
764
|
793
|
796
|
539
|
729
|
679
|
635
|
559
|
752
|
682
|
620
|
522
|
369
|
419
|
462
|
453
|
476
|
432
|
439
|
441
|
444
|
485
|
512
|
591
|
652
|
721
|
764
|
608
|
704
|
668
|
669
|
805
|
755
|
730
|
779
|
423
|
587
|
620
|
463
|
661
|
545
|
546
|
650
|
988
|
534
|
514
|
478
|
372
|
372
|
250
|
133
|
62
|
79
|
113
|
208
|
475
|
513
|
619
|
545
|
467
|
505
|
398
|
545
|
605
|
605
|
742
|
706
|
769
|
930
|
1 053
|
1 118
|
1 217
|
1 109
|
999
|
909
|
743
|
401
|
487
|
608
|
471
|
882
|
781
|
757
|
348
|
324
|
328
|
158
|
1 153
|
697
|
(203)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
0
|
1
|
2
|
3
|
2
|
1
|
(1)
|
(2)
|
(2)
|
(4)
|
(5)
|
(7)
|
(8)
|
(10)
|
(13)
|
(12)
|
(13)
|
(12)
|
(11)
|
(12)
|
(11)
|
(14)
|
(12)
|
(12)
|
(11)
|
(10)
|
(10)
|
(11)
|
(13)
|
(13)
|
(11)
|
(9)
|
(6)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
|
| Equity Earnings Affiliates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(58)
|
(0)
|
8
|
14
|
28
|
38
|
42
|
57
|
50
|
41
|
30
|
21
|
24
|
32
|
36
|
28
|
22
|
19
|
18
|
22
|
26
|
26
|
33
|
39
|
45
|
46
|
48
|
47
|
38
|
34
|
26
|
26
|
33
|
54
|
83
|
105
|
79
|
78
|
62
|
38
|
66
|
55
|
54
|
68
|
71
|
88
|
92
|
99
|
97
|
84
|
101
|
84
|
76
|
72
|
62
|
60
|
73
|
67
|
63
|
74
|
84
|
98
|
105
|
131
|
145
|
174
|
194
|
197
|
212
|
198
|
203
|
194
|
178
|
171
|
165
|
172
|
0
|
0
|
0
|
|
| Net Income (Common) |
706
N/A
|
772
+9%
|
816
+6%
|
820
+1%
|
817
0%
|
764
-6%
|
705
-8%
|
738
+5%
|
792
+7%
|
811
+2%
|
788
-3%
|
759
-4%
|
709
-7%
|
642
-9%
|
854
+33%
|
767
-10%
|
576
-25%
|
534
-7%
|
353
-34%
|
414
+17%
|
632
+53%
|
765
+21%
|
773
+1%
|
805
+4%
|
921
+14%
|
931
+1%
|
1 198
+29%
|
1 121
-6%
|
1 005
-10%
|
978
-3%
|
702
-28%
|
773
+10%
|
809
+5%
|
612
-24%
|
704
+15%
|
664
-6%
|
651
-2%
|
816
+25%
|
764
-6%
|
744
-3%
|
808
+9%
|
466
-42%
|
623
+34%
|
654
+5%
|
494
-25%
|
772
+56%
|
667
-14%
|
704
+6%
|
818
+16%
|
697
-15%
|
639
-8%
|
401
-37%
|
(788)
N/A
|
(254)
+68%
|
(1 891)
-644%
|
(1 746)
+8%
|
(590)
+66%
|
(682)
-16%
|
658
N/A
|
626
-5%
|
604
-3%
|
639
+6%
|
605
-5%
|
707
+17%
|
890
+26%
|
808
-9%
|
834
+3%
|
742
-11%
|
621
-16%
|
678
+9%
|
674
-1%
|
803
+19%
|
765
-5%
|
840
+10%
|
995
+18%
|
1 114
+12%
|
1 191
+7%
|
1 299
+9%
|
1 205
-7%
|
1 102
-9%
|
1 039
-6%
|
888
-15%
|
575
-35%
|
682
+18%
|
805
+18%
|
684
-15%
|
1 081
+58%
|
985
-9%
|
952
-3%
|
347
-64%
|
494
+42%
|
493
0%
|
329
-33%
|
1 152
+250%
|
850
-26%
|
(98)
N/A
|
|
| EPS (Diluted) |
1.34
N/A
|
1.46
+9%
|
1.53
+5%
|
1.54
+1%
|
1.53
-1%
|
1.43
-7%
|
1.32
-8%
|
1.38
+5%
|
1.49
+8%
|
1.52
+2%
|
1.51
-1%
|
1.46
-3%
|
1.36
-7%
|
1.23
-10%
|
1.64
+33%
|
1.47
-10%
|
1.1
-25%
|
1.02
-7%
|
0.68
-33%
|
0.8
+18%
|
1.24
+55%
|
1.5
+21%
|
1.56
+4%
|
1.64
+5%
|
1.87
+14%
|
1.89
+1%
|
2.55
+35%
|
2.49
-2%
|
2.23
-10%
|
2.14
-4%
|
1.57
-27%
|
1.73
+10%
|
1.8
+4%
|
1.36
-24%
|
1.57
+15%
|
1.5
-4%
|
1.5
N/A
|
1.9
+27%
|
1.81
-5%
|
1.79
-1%
|
1.94
+8%
|
1.1
-43%
|
1.5
+36%
|
1.59
+6%
|
1.18
-26%
|
1.84
+56%
|
1.55
-16%
|
1.64
+6%
|
1.91
+16%
|
1.62
-15%
|
1.48
-9%
|
0.92
-38%
|
-1.84
N/A
|
-0.59
+68%
|
-4.36
-639%
|
-3.98
+9%
|
-1.34
+66%
|
-1.57
-17%
|
1.48
N/A
|
1.41
-5%
|
1.38
-2%
|
1.46
+6%
|
1.44
-1%
|
1.72
+19%
|
2.21
+28%
|
1.98
-10%
|
2.11
+7%
|
1.75
-17%
|
1.27
-27%
|
1.53
+20%
|
1.38
-10%
|
1.65
+20%
|
1.57
-5%
|
1.72
+10%
|
2.03
+18%
|
2.27
+12%
|
2.43
+7%
|
2.66
+9%
|
2.48
-7%
|
2.28
-8%
|
2.15
-6%
|
1.84
-14%
|
1.19
-35%
|
1.41
+18%
|
1.67
+18%
|
1.42
-15%
|
2.25
+58%
|
2.06
-8%
|
1.99
-3%
|
0.72
-64%
|
1.03
+43%
|
1.02
-1%
|
0.68
-33%
|
2.4
+253%
|
1.77
-26%
|
-0.21
N/A
|
|