Blackstone Inc
NYSE:BX
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
119.3785
188.68
|
| Price Target |
|
We'll email you a reminder when the closing price reaches USD.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Blackstone Inc
| Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
2 266
|
2 911
|
3 461
|
2 976
|
5 661
|
3 274
|
1 906
|
196
|
(5 594)
|
(5 270)
|
(5 273)
|
(3 930)
|
(2 391)
|
(1 698)
|
(1 757)
|
(1 130)
|
(607)
|
(292)
|
549
|
(585)
|
(268)
|
71
|
(20)
|
1 164
|
830
|
840
|
1 256
|
1 521
|
2 893
|
3 120
|
3 833
|
3 926
|
3 696
|
4 405
|
3 531
|
2 493
|
1 624
|
585
|
699
|
1 874
|
2 249
|
2 927
|
3 198
|
3 342
|
3 375
|
3 216
|
4 032
|
4 146
|
3 264
|
3 494
|
2 590
|
2 809
|
3 866
|
186
|
893
|
1 426
|
2 262
|
8 240
|
9 743
|
11 249
|
12 375
|
11 502
|
8 388
|
5 186
|
2 989
|
702
|
2 161
|
3 078
|
2 444
|
3 830
|
3 574
|
4 218
|
5 438
|
5 051
|
5 728
|
5 401
|
|
| Depreciation & Amortization |
0
|
0
|
7
|
62
|
118
|
151
|
185
|
169
|
153
|
159
|
158
|
158
|
158
|
158
|
159
|
161
|
162
|
163
|
164
|
166
|
208
|
215
|
210
|
198
|
139
|
114
|
99
|
93
|
96
|
99
|
103
|
103
|
102
|
100
|
99
|
103
|
101
|
99
|
99
|
91
|
83
|
71
|
59
|
49
|
47
|
50
|
54
|
57
|
59
|
62
|
66
|
69
|
71
|
71
|
71
|
71
|
71
|
72
|
73
|
74
|
75
|
75
|
75
|
71
|
67
|
61
|
52
|
46
|
40
|
36
|
36
|
36
|
36
|
36
|
36
|
36
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
747
|
1 765
|
2 680
|
3 485
|
3 512
|
3 303
|
3 126
|
3 083
|
3 047
|
3 048
|
3 033
|
3 015
|
2 734
|
2 440
|
2 143
|
1 808
|
1 591
|
1 396
|
1 192
|
1 028
|
1 012
|
950
|
923
|
862
|
832
|
855
|
855
|
858
|
867
|
735
|
812
|
836
|
712
|
630
|
437
|
311
|
310
|
324
|
335
|
339
|
344
|
339
|
340
|
368
|
359
|
367
|
396
|
382
|
416
|
417
|
415
|
432
|
435
|
438
|
483
|
505
|
543
|
637
|
693
|
762
|
820
|
846
|
905
|
677
|
470
|
988
|
493
|
811
|
1 076
|
1 168
|
1 319
|
1 330
|
1 369
|
|
| Other Non-Cash Items |
(1 732)
|
(2 211)
|
(2 715)
|
(2 320)
|
(4 762)
|
(2 655)
|
(1 534)
|
224
|
6 105
|
5 827
|
5 861
|
4 394
|
2 681
|
2 015
|
2 102
|
1 563
|
943
|
574
|
(266)
|
822
|
564
|
302
|
410
|
(722)
|
(151)
|
(128)
|
(435)
|
(627)
|
(2 043)
|
(2 212)
|
(2 943)
|
(3 040)
|
(2 893)
|
(3 621)
|
(2 810)
|
(1 705)
|
(738)
|
351
|
308
|
(871)
|
(1 361)
|
(1 999)
|
(2 191)
|
(2 276)
|
(2 336)
|
(2 198)
|
(2 352)
|
(2 505)
|
(1 472)
|
(1 650)
|
(1 339)
|
(1 441)
|
(2 490)
|
1 433
|
702
|
140
|
(817)
|
(6 865)
|
(8 245)
|
(9 571)
|
(10 654)
|
(10 075)
|
(6 697)
|
(3 225)
|
(774)
|
1 860
|
501
|
(699)
|
11
|
(1 387)
|
(1 061)
|
(1 331)
|
(2 366)
|
(1 843)
|
(2 449)
|
(1 946)
|
|
| Cash Taxes Paid |
20
|
32
|
55
|
56
|
76
|
71
|
58
|
55
|
47
|
45
|
50
|
62
|
52
|
67
|
67
|
53
|
58
|
51
|
42
|
47
|
44
|
33
|
32
|
27
|
30
|
41
|
57
|
68
|
70
|
100
|
118
|
217
|
237
|
260
|
238
|
141
|
116
|
52
|
58
|
56
|
66
|
76
|
79
|
91
|
106
|
109
|
169
|
166
|
193
|
183
|
129
|
124
|
159
|
162
|
156
|
207
|
209
|
231
|
456
|
548
|
701
|
707
|
911
|
851
|
683
|
695
|
515
|
540
|
569
|
688
|
653
|
601
|
647
|
539
|
530
|
507
|
|
| Cash Interest Paid |
79
|
67
|
89
|
55
|
60
|
59
|
44
|
45
|
22
|
20
|
14
|
13
|
5
|
5
|
5
|
6
|
4
|
4
|
4
|
3
|
81
|
118
|
122
|
158
|
80
|
97
|
94
|
111
|
125
|
121
|
118
|
114
|
116
|
117
|
129
|
130
|
126
|
138
|
145
|
153
|
152
|
148
|
148
|
147
|
160
|
145
|
167
|
154
|
170
|
171
|
172
|
167
|
167
|
167
|
175
|
180
|
177
|
186
|
186
|
194
|
194
|
218
|
216
|
261
|
262
|
286
|
355
|
333
|
400
|
378
|
355
|
378
|
407
|
427
|
484
|
487
|
|
| Change in Working Capital |
(4 931)
|
(7 885)
|
(5 883)
|
(4 919)
|
(1 866)
|
(162)
|
(309)
|
347
|
1 227
|
1 615
|
1 566
|
482
|
(37)
|
(599)
|
(760)
|
228
|
(870)
|
(396)
|
(474)
|
(332)
|
596
|
205
|
473
|
57
|
(235)
|
728
|
657
|
1 973
|
2 602
|
2 417
|
3 058
|
1 894
|
750
|
270
|
593
|
80
|
1 410
|
1 102
|
(62)
|
582
|
(1 060)
|
(1 208)
|
(2 277)
|
(3 549)
|
(2 712)
|
(5 017)
|
(5 599)
|
(3 433)
|
(1 804)
|
40
|
1 684
|
1 322
|
516
|
1 143
|
1 493
|
579
|
421
|
1 786
|
2 071
|
3 358
|
2 191
|
2 937
|
3 662
|
2 775
|
4 054
|
1 317
|
1 062
|
1 452
|
1 561
|
2 165
|
1 528
|
1 293
|
374
|
407
|
66
|
266
|
|
| Cash from Operating Activities |
(4 397)
N/A
|
(7 185)
-63%
|
(5 129)
+29%
|
(4 200)
+18%
|
(850)
+80%
|
609
N/A
|
248
-59%
|
936
+278%
|
1 890
+102%
|
2 331
+23%
|
2 312
-1%
|
1 103
-52%
|
412
-63%
|
(124)
N/A
|
(254)
-105%
|
822
N/A
|
(372)
N/A
|
49
N/A
|
(26)
N/A
|
70
N/A
|
1 100
+1 462%
|
792
-28%
|
1 073
+35%
|
698
-35%
|
583
-16%
|
1 553
+166%
|
1 578
+2%
|
2 960
+88%
|
3 548
+20%
|
3 424
-3%
|
4 051
+18%
|
2 883
-29%
|
1 655
-43%
|
1 154
-30%
|
1 412
+22%
|
971
-31%
|
2 397
+147%
|
2 138
-11%
|
1 044
-51%
|
1 676
+61%
|
(89)
N/A
|
(209)
-136%
|
(1 210)
-479%
|
(2 435)
-101%
|
(1 626)
+33%
|
(3 949)
-143%
|
(3 865)
+2%
|
(1 735)
+55%
|
46
N/A
|
1 946
+4 154%
|
3 001
+54%
|
2 759
-8%
|
1 963
-29%
|
2 832
+44%
|
3 159
+12%
|
2 216
-30%
|
1 936
-13%
|
3 233
+67%
|
3 641
+13%
|
5 110
+40%
|
3 986
-22%
|
4 438
+11%
|
5 428
+22%
|
4 807
-11%
|
6 336
+32%
|
3 941
-38%
|
3 776
-4%
|
3 876
+3%
|
4 057
+5%
|
4 644
+14%
|
4 077
-12%
|
4 216
+3%
|
3 482
-17%
|
3 651
+5%
|
3 381
-7%
|
3 757
+11%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(24)
|
(26)
|
(35)
|
(27)
|
(32)
|
(36)
|
(41)
|
(53)
|
(50)
|
(47)
|
(40)
|
(31)
|
(24)
|
(26)
|
(30)
|
(36)
|
(54)
|
(53)
|
(53)
|
(50)
|
(36)
|
(44)
|
(40)
|
(38)
|
(37)
|
(31)
|
(31)
|
(29)
|
(26)
|
(24)
|
(25)
|
(28)
|
(30)
|
(28)
|
(33)
|
(68)
|
(59)
|
(66)
|
(59)
|
(19)
|
(22)
|
(22)
|
(19)
|
(24)
|
(24)
|
(19)
|
(20)
|
(13)
|
(18)
|
(33)
|
(43)
|
(59)
|
(60)
|
(54)
|
(52)
|
(82)
|
(112)
|
(120)
|
(121)
|
(85)
|
(64)
|
(100)
|
(131)
|
(207)
|
(235)
|
(249)
|
(264)
|
(242)
|
(224)
|
(172)
|
(124)
|
(81)
|
(61)
|
(73)
|
(101)
|
(105)
|
|
| Other Items |
0
|
0
|
(23)
|
(23)
|
(23)
|
(405)
|
(346)
|
(341)
|
(332)
|
53
|
15
|
10
|
5
|
2
|
(18)
|
(18)
|
(22)
|
(22)
|
(23)
|
(24)
|
(23)
|
(181)
|
(158)
|
(155)
|
(186)
|
(23)
|
(23)
|
(172)
|
(140)
|
(140)
|
(140)
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
0
|
0
|
0
|
0
|
(169)
|
0
|
0
|
0
|
(98)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(55)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(5)
|
(5)
|
(5)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(24)
N/A
|
(26)
-8%
|
(59)
-123%
|
(51)
+14%
|
(56)
-10%
|
(441)
-694%
|
(387)
+12%
|
(394)
-2%
|
(382)
+3%
|
5
N/A
|
(25)
N/A
|
(20)
+17%
|
(19)
+8%
|
(24)
-27%
|
(48)
-99%
|
(54)
-14%
|
(76)
-41%
|
(75)
+2%
|
(76)
-2%
|
(73)
+4%
|
(60)
+18%
|
(225)
-275%
|
(198)
+12%
|
(192)
+3%
|
(223)
-16%
|
(54)
+76%
|
(54)
+1%
|
(200)
-273%
|
(166)
+17%
|
(165)
+1%
|
(165)
0%
|
(23)
+86%
|
(24)
-9%
|
(22)
+12%
|
(27)
-27%
|
(62)
-127%
|
(53)
+14%
|
(60)
-13%
|
(53)
+12%
|
(13)
+75%
|
(22)
-68%
|
(35)
-60%
|
(32)
+7%
|
(37)
-14%
|
(193)
-425%
|
(188)
+3%
|
(189)
0%
|
(182)
+4%
|
(117)
+36%
|
(131)
-12%
|
(141)
-8%
|
(157)
-11%
|
(60)
+62%
|
(54)
+11%
|
(52)
+3%
|
(82)
-57%
|
(167)
-103%
|
(175)
-5%
|
(176)
-1%
|
(140)
+20%
|
(64)
+54%
|
(100)
-55%
|
(131)
-31%
|
(207)
-58%
|
(235)
-14%
|
(254)
-8%
|
(270)
-6%
|
(247)
+8%
|
(230)
+7%
|
(172)
+25%
|
(124)
+28%
|
(81)
+35%
|
(61)
+24%
|
(73)
-19%
|
(101)
-38%
|
(105)
-5%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
7 501
|
7 484
|
7 501
|
7 485
|
(33)
|
(17)
|
0
|
(60)
|
(71)
|
(69)
|
0
|
(38)
|
(22)
|
(23)
|
0
|
(23)
|
(35)
|
(37)
|
0
|
(39)
|
(23)
|
(24)
|
0
|
(23)
|
(21)
|
(22)
|
0
|
(30)
|
(30)
|
(34)
|
0
|
(42)
|
(44)
|
(58)
|
0
|
(44)
|
(37)
|
(27)
|
(28)
|
(27)
|
(26)
|
(30)
|
(30)
|
(30)
|
(104)
|
(313)
|
(567)
|
(616)
|
(816)
|
(754)
|
(585)
|
(793)
|
(636)
|
(591)
|
(505)
|
(254)
|
(431)
|
(695)
|
(1 273)
|
(1 287)
|
(1 195)
|
(1 040)
|
(466)
|
(542)
|
(431)
|
(379)
|
(418)
|
(446)
|
(604)
|
(645)
|
(661)
|
(625)
|
(412)
|
(321)
|
|
| Net Issuance of Debt |
135
|
325
|
(591)
|
(273)
|
(242)
|
(426)
|
184
|
764
|
192
|
(357)
|
(288)
|
(314)
|
270
|
549
|
529
|
293
|
562
|
416
|
368
|
(258)
|
(709)
|
(688)
|
(724)
|
(176)
|
(281)
|
(546)
|
(774)
|
(1 829)
|
(2 042)
|
(2 021)
|
(1 765)
|
(1 022)
|
818
|
1 684
|
2 761
|
3 160
|
1 906
|
1 571
|
1 010
|
1 071
|
2 900
|
3 635
|
4 751
|
5 594
|
5 834
|
6 206
|
5 625
|
4 365
|
2 209
|
965
|
662
|
1 372
|
1 146
|
1 146
|
478
|
661
|
887
|
888
|
889
|
1 972
|
2 223
|
3 454
|
3 979
|
2 035
|
3 241
|
1 609
|
1 055
|
985
|
(7)
|
370
|
361
|
378
|
638
|
1 624
|
1 017
|
1 042
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
(79)
|
0
|
(237)
|
(320)
|
(320)
|
(320)
|
(245)
|
(246)
|
(261)
|
(530)
|
(557)
|
(583)
|
(599)
|
(702)
|
(702)
|
(703)
|
(703)
|
(610)
|
(611)
|
(613)
|
(615)
|
(897)
|
(1 129)
|
(1 305)
|
(1 469)
|
(1 617)
|
(1 688)
|
(2 057)
|
(2 349)
|
(2 611)
|
(3 272)
|
(3 486)
|
(3 497)
|
(3 271)
|
(2 526)
|
(2 088)
|
(2 019)
|
(1 867)
|
(2 580)
|
(2 820)
|
(2 843)
|
(3 312)
|
(2 695)
|
(2 795)
|
(3 046)
|
(2 714)
|
(2 741)
|
(2 578)
|
(2 397)
|
(2 447)
|
(2 468)
|
(2 329)
|
(2 386)
|
(2 860)
|
(3 409)
|
(3 863)
|
(4 603)
|
(5 306)
|
(5 946)
|
(6 730)
|
(6 519)
|
(5 698)
|
(5 087)
|
(4 417)
|
(4 268)
|
(4 308)
|
(4 343)
|
(4 375)
|
(4 424)
|
(5 106)
|
(5 234)
|
(5 504)
|
|
| Other |
4 328
|
6 912
|
(354)
|
(2 434)
|
(5 536)
|
(6 601)
|
(991)
|
(445)
|
(1 746)
|
(1 496)
|
(1 118)
|
(1 102)
|
46
|
18
|
74
|
98
|
122
|
162
|
400
|
553
|
538
|
704
|
460
|
548
|
490
|
391
|
649
|
452
|
252
|
360
|
138
|
287
|
480
|
151
|
79
|
(121)
|
(328)
|
(155)
|
(165)
|
(277)
|
(284)
|
(177)
|
(220)
|
(194)
|
(190)
|
(139)
|
(110)
|
(11)
|
74
|
(99)
|
(153)
|
(148)
|
(86)
|
(78)
|
35
|
(5)
|
(240)
|
(262)
|
(269)
|
27
|
(124)
|
(184)
|
(379)
|
(388)
|
(50)
|
(7)
|
136
|
(293)
|
(360)
|
(434)
|
(260)
|
(82)
|
(54)
|
1 261
|
1 287
|
1 434
|
|
| Cash from Financing Activities |
4 463
N/A
|
7 236
+62%
|
6 556
-9%
|
4 776
-27%
|
1 644
-66%
|
380
-77%
|
(1 077)
N/A
|
(18)
+98%
|
(1 874)
-10 367%
|
(2 233)
-19%
|
(1 721)
+23%
|
(1 732)
-1%
|
56
N/A
|
(1)
N/A
|
24
N/A
|
(214)
N/A
|
85
N/A
|
(146)
N/A
|
30
N/A
|
(445)
N/A
|
(874)
-96%
|
(632)
+28%
|
(897)
-42%
|
(265)
+70%
|
(405)
-53%
|
(1 075)
-165%
|
(1 275)
-19%
|
(2 704)
-112%
|
(3 260)
-21%
|
(3 287)
-1%
|
(3 325)
-1%
|
(2 806)
+16%
|
(1 050)
+63%
|
(784)
+25%
|
(443)
+44%
|
(471)
-6%
|
(1 919)
-307%
|
(1 841)
+4%
|
(1 660)
+10%
|
(1 263)
+24%
|
570
N/A
|
1 564
+174%
|
1 925
+23%
|
2 549
+32%
|
2 771
+9%
|
2 725
-2%
|
2 716
0%
|
1 246
-54%
|
(1 330)
N/A
|
(2 465)
-85%
|
(3 048)
-24%
|
(2 108)
+31%
|
(1 921)
+9%
|
(2 171)
-13%
|
(2 591)
-19%
|
(2 265)
+13%
|
(2 244)
+1%
|
(2 489)
-11%
|
(3 221)
-29%
|
(2 559)
+21%
|
(3 777)
-48%
|
(3 322)
+12%
|
(3 542)
-7%
|
(6 123)
-73%
|
(3 794)
+38%
|
(4 638)
-22%
|
(4 327)
+7%
|
(4 103)
+5%
|
(5 054)
-23%
|
(4 818)
+5%
|
(4 845)
-1%
|
(4 724)
+3%
|
(4 502)
+5%
|
(2 846)
+37%
|
(3 341)
-17%
|
(3 349)
0%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
1
|
1
|
0
|
(0)
|
1
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(24)
|
(0)
|
0
|
0
|
24
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(1)
|
(0)
|
0
|
0
|
1
|
0
|
(0)
|
(0)
|
0
|
(1)
|
1
|
1
|
1
|
1
|
(34)
|
16
|
72
|
106
|
124
|
129
|
63
|
28
|
10
|
(12)
|
(2)
|
4
|
(3)
|
(9)
|
(5)
|
1
|
16
|
16
|
13
|
0
|
(10)
|
(8)
|
(20)
|
(28)
|
(12)
|
(6)
|
3
|
9
|
5
|
(2)
|
(2)
|
13
|
(15)
|
(4)
|
9
|
(4)
|
|
| Net Change in Cash |
43
N/A
|
26
-40%
|
1 368
+5 183%
|
525
-62%
|
739
+41%
|
547
-26%
|
(1 216)
N/A
|
525
N/A
|
(365)
N/A
|
104
N/A
|
567
+447%
|
(649)
N/A
|
448
N/A
|
(149)
N/A
|
(278)
-86%
|
530
N/A
|
(363)
N/A
|
(172)
+53%
|
(72)
+58%
|
(423)
-489%
|
166
N/A
|
(65)
N/A
|
(22)
+65%
|
241
N/A
|
(45)
N/A
|
424
N/A
|
249
-41%
|
55
-78%
|
122
+121%
|
(28)
N/A
|
562
N/A
|
55
-90%
|
580
+961%
|
348
-40%
|
942
+171%
|
437
-54%
|
425
-3%
|
237
-44%
|
(669)
N/A
|
401
N/A
|
426
+6%
|
1 336
+214%
|
754
-44%
|
184
-76%
|
1 076
+485%
|
(1 282)
N/A
|
(1 274)
+1%
|
(643)
+50%
|
(1 391)
-116%
|
(662)
+52%
|
(190)
+71%
|
498
N/A
|
(22)
N/A
|
598
N/A
|
511
-15%
|
(131)
N/A
|
(459)
-252%
|
585
N/A
|
257
-56%
|
2 411
+837%
|
135
-94%
|
1 007
+645%
|
1 736
+72%
|
(1 551)
N/A
|
2 294
N/A
|
(958)
N/A
|
(817)
+15%
|
(465)
+43%
|
(1 222)
-163%
|
(349)
+71%
|
(895)
-156%
|
(576)
+36%
|
(1 096)
-90%
|
728
N/A
|
(51)
N/A
|
298
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(4 421)
N/A
|
(7 211)
-63%
|
(5 164)
+28%
|
(4 227)
+18%
|
(883)
+79%
|
573
N/A
|
207
-64%
|
883
+327%
|
1 840
+108%
|
2 284
+24%
|
2 272
-1%
|
1 073
-53%
|
388
-64%
|
(150)
N/A
|
(284)
-89%
|
786
N/A
|
(426)
N/A
|
(4)
+99%
|
(79)
-1 968%
|
21
N/A
|
1 063
+5 011%
|
748
-30%
|
1 033
+38%
|
660
-36%
|
546
-17%
|
1 522
+179%
|
1 547
+2%
|
2 931
+89%
|
3 522
+20%
|
3 400
-3%
|
4 026
+18%
|
2 855
-29%
|
1 625
-43%
|
1 127
-31%
|
1 379
+22%
|
903
-35%
|
2 338
+159%
|
2 072
-11%
|
985
-52%
|
1 657
+68%
|
(110)
N/A
|
(231)
-109%
|
(1 230)
-433%
|
(2 458)
-100%
|
(1 651)
+33%
|
(3 968)
-140%
|
(3 885)
+2%
|
(1 748)
+55%
|
27
N/A
|
1 913
+6 892%
|
2 958
+55%
|
2 700
-9%
|
1 903
-30%
|
2 778
+46%
|
3 107
+12%
|
2 134
-31%
|
1 824
-15%
|
3 113
+71%
|
3 520
+13%
|
5 025
+43%
|
3 922
-22%
|
4 338
+11%
|
5 297
+22%
|
4 601
-13%
|
6 101
+33%
|
3 692
-39%
|
3 512
-5%
|
3 635
+3%
|
3 833
+5%
|
4 472
+17%
|
3 953
-12%
|
4 135
+5%
|
3 420
-17%
|
3 578
+5%
|
3 280
-8%
|
3 652
+11%
|
|