Brightsphere Investment Group Inc
NYSE:BSIG

Watchlist Manager
Brightsphere Investment Group Inc Logo
Brightsphere Investment Group Inc
NYSE:BSIG
Watchlist
Price: 26.65 USD -1.33%
Market Cap: 994.6m USD
Have any thoughts about
Brightsphere Investment Group Inc?
Write Note
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Cash Flow Statement

69.2m
+10%
Operating Cash Flow
Growth Rates:
1 Year
-24%
3 Years
-6%
5 Years
-
7 Years
-58%
10 Years
-84%
-52m
-31%
Investing Cash Flow
Growth Rates:
1 Year
-201%
3 Years
-
5 Years
-5%
7 Years
+77%
10 Years
+84%
-96.7m
-12%
Financing Cash Flow
Growth Rates:
1 Year
-680%
3 Years
-
5 Years
-
7 Years
-
10 Years
+64%

Cash Flow Statement
Brightsphere Investment Group Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
(67)
(70)
(44)
(14)
91
135
156
152
139
138
126
118
95
81
9
42
31
65
130
137
156
185
240
201
233
184
316
334
867
1 063
896
880
321
109
101
89
72
74
67
71
71
Depreciation & Amortization
6
6
6
6
7
7
7
8
8
10
12
14
16
17
18
19
20
20
21
22
22
23
24
25
27
22
28
21
22
29
22
22
21
20
19
17
16
16
17
18
19
Change in Deffered Taxes
20
11
(35)
(42)
(47)
(28)
(11)
(13)
(4)
(14)
13
11
(10)
(39)
(82)
(88)
(94)
(74)
(45)
(32)
(18)
(9)
26
42
44
49
73
52
45
45
(2)
(3)
10
4
6
5
(4)
(8)
(6)
(8)
(9)
Other Non-Cash Items
437
113
203
190
126
117
29
24
14
8
36
57
98
138
173
139
158
170
90
63
(19)
(76)
(98)
(55)
(54)
(48)
(323)
(332)
(835)
(1 050)
(739)
(732)
(221)
(12)
(18)
(20)
(6)
(10)
(1)
(2)
5
Cash Taxes Paid
5
5
6
7
9
10
10
12
12
15
24
21
36
42
71
70
67
66
46
57
62
59
45
32
15
7
33
34
63
143
205
208
201
126
37
35
30
33
38
38
40
Cash Interest Paid
68
64
64
5
4
4
4
3
3
3
3
13
15
21
22
21
20
22
22
22
25
27
28
29
28
26
24
22
21
20
20
19
19
17
16
15
16
16
16
16
16
Change in Working Capital
35
170
24
32
128
(10)
73
71
(2)
(19)
(50)
(51)
(36)
53
21
10
49
(9)
(1)
(252)
(294)
(315)
(330)
(93)
(62)
(70)
(3)
23
(28)
(74)
(190)
(172)
(158)
(84)
9
6
13
6
(9)
(16)
(16)
Cash from Operating Activities
430
N/A
229
-47%
154
-33%
173
+12%
305
+76%
220
-28%
254
+15%
242
-4%
156
-36%
124
-20%
138
+11%
149
+8%
163
+10%
251
+53%
140
-44%
122
-13%
164
+34%
172
+5%
195
+13%
(62)
N/A
(153)
-146%
(193)
-26%
(139)
+28%
121
N/A
188
+56%
137
-27%
91
-34%
104
+15%
74
-29%
14
-82%
(12)
N/A
(6)
+51%
(27)
-382%
37
N/A
117
+218%
96
-18%
91
-5%
79
-13%
68
-14%
63
-8%
69
+10%
Investing Cash Flow
Capital Expenditures
(11)
(8)
(8)
(9)
(11)
(12)
(13)
(13)
(13)
(14)
(14)
(15)
(15)
(14)
(14)
(13)
(15)
(18)
(22)
(26)
(31)
(34)
(34)
(33)
(33)
(28)
(27)
(24)
(19)
(17)
(15)
(16)
(16)
(17)
(16)
(17)
(16)
(14)
(14)
(12)
(11)
Other Items
(308)
(167)
(6)
(61)
(143)
(66)
(143)
(51)
(52)
(314)
(271)
(219)
(213)
(19)
69
101
82
55
39
(36)
(19)
85
43
48
61
(14)
297
296
1 004
1 359
1 054
1 048
325
34
3
2
(2)
(13)
(30)
(28)
(41)
Cash from Investing Activities
(319)
N/A
(175)
+45%
(13)
+93%
(70)
-437%
(153)
-117%
(78)
+49%
(156)
-99%
(64)
+59%
(65)
-1%
(327)
-407%
(284)
+13%
(234)
+18%
(227)
+3%
(33)
+86%
55
N/A
88
+60%
67
-24%
37
-45%
17
-53%
(62)
N/A
(49)
+20%
51
N/A
9
-82%
15
+63%
28
+93%
(42)
N/A
270
N/A
272
+1%
985
+263%
1 342
+36%
1 039
-23%
1 032
-1%
309
-70%
18
-94%
(13)
N/A
(15)
-12%
(17)
-18%
(27)
-58%
(44)
-60%
(40)
+10%
(52)
-31%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
(3)
(12)
(12)
(99)
(96)
(160)
(160)
(74)
(77)
(28)
(62)
(71)
(253)
(231)
(222)
(240)
(73)
(88)
(63)
(46)
(29)
(11)
(11)
(1 119)
(1 222)
(1 222)
(1 222)
(103)
0
0
0
(3)
(78)
(98)
Net Issuance of Debt
(132)
(100)
125
105
63
(25)
(178)
(177)
(139)
289
261
275
288
(31)
(12)
(50)
(5)
(23)
(38)
230
190
195
142
(21)
(86)
(163)
(175)
(161)
(98)
(47)
0
(118)
(129)
(129)
(125)
(1)
(12)
(16)
0
(14)
(2)
Cash Paid for Dividends
0
0
(175)
(185)
(194)
(204)
(39)
(39)
(39)
(39)
(39)
(38)
(39)
(39)
(39)
(40)
(41)
(42)
(43)
(42)
(40)
(38)
(36)
(35)
(27)
(19)
(11)
(3)
(3)
(3)
(3)
(2)
(2)
(2)
(1)
(2)
(2)
(2)
(2)
(2)
(2)
Other
(138)
(114)
(102)
(71)
(61)
(63)
(14)
(14)
(14)
(10)
(11)
(8)
(8)
(5)
29
29
42
105
84
84
105
9
39
40
6
168
155
152
123
(15)
(58)
(61)
(32)
(24)
(4)
(0)
1
9
7
7
5
Cash from Financing Activities
(270)
N/A
(214)
+21%
(153)
+29%
(151)
+1%
(192)
-27%
(292)
-52%
(231)
+21%
(232)
-1%
(204)
+12%
228
N/A
113
-50%
133
+17%
82
-38%
(234)
N/A
(96)
+59%
(138)
-43%
(32)
+77%
(22)
+31%
(67)
-202%
20
N/A
25
+25%
(56)
N/A
(95)
-71%
(89)
+6%
(195)
-118%
(76)
+61%
(77)
-2%
(41)
+47%
12
N/A
(76)
N/A
(1 180)
-1 460%
(1 403)
-19%
(1 385)
+1%
(1 377)
+1%
(234)
+83%
(3)
+99%
(12)
-328%
(9)
+28%
2
N/A
(87)
N/A
(97)
-12%
Change in Cash
Effect of Foreign Exchange Rates
(0)
(3)
(2)
(4)
(2)
(2)
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(1)
(1)
(1)
0
(0)
0
Net Change in Cash
(159)
N/A
(163)
-3%
(14)
+92%
(53)
-286%
(43)
+19%
(152)
-256%
(133)
+12%
(54)
+59%
(113)
-109%
25
N/A
(34)
N/A
48
N/A
18
-62%
(17)
N/A
98
N/A
72
-27%
198
+177%
187
-6%
145
-22%
(105)
N/A
(178)
-70%
(197)
-10%
(225)
-14%
46
N/A
22
-52%
19
-13%
283
+1 374%
334
+18%
1 070
+220%
1 280
+20%
(152)
N/A
(377)
-148%
(1 103)
-193%
(1 323)
-20%
(131)
+90%
78
N/A
61
-22%
42
-31%
26
-37%
(64)
N/A
(80)
-25%
Free Cash Flow
Free Cash Flow
419
N/A
220
-47%
147
-33%
163
+11%
294
+80%
208
-29%
241
+15%
230
-5%
143
-38%
111
-23%
124
+12%
134
+8%
149
+11%
237
+59%
126
-47%
109
-14%
149
+37%
154
+4%
173
+12%
(88)
N/A
(184)
-110%
(227)
-23%
(172)
+24%
88
N/A
156
+78%
109
-30%
63
-42%
79
+25%
55
-31%
(4)
N/A
(27)
-660%
(21)
+20%
(43)
-102%
20
N/A
101
+404%
80
-21%
76
-5%
65
-14%
55
-16%
51
-6%
58
+14%

See Also

Summary
BSIG intrinsic value, competitors valuation, and company profile.
DCF Valuation
BSIG stock valuation using Discount Cash Flow valuation method.
Relative Valuation
BSIG stock valuation using valuation multiples.
Wall Street Estimates
BSIG price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
BSIG stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 210,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.