Dutch Bros Inc
NYSE:BROS

Watchlist Manager
Dutch Bros Inc Logo
Dutch Bros Inc
NYSE:BROS
Watchlist
Price: 52.07 USD -1.05% Market Closed
Market Cap: 8B USD
Have any thoughts about
Dutch Bros Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
Dutch Bros Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
(111)
(120)
(136)
(144)
(25)
(19)
(12)
(1)
11
0
39
52
60
Depreciation & Amortization
26
25
34
34
39
45
50
56
63
69
76
81
87
Stock-Based Compensation
183
158
168
155
41
42
41
41
40
39
32
25
18
Other Non-Cash Items
170
157
169
160
46
50
50
51
54
55
50
46
42
Cash Taxes Paid
1
1
1
1
1
1
2
2
2
2
1
1
2
Cash Interest Paid
8
7
9
10
12
18
23
29
35
35
36
36
36
Change in Working Capital
19
18
12
(9)
(9)
(15)
(24)
(18)
(16)
6
16
19
44
Cash from Operating Activities
105
N/A
80
-23%
80
-1%
41
-49%
51
+24%
60
+18%
64
+6%
89
+40%
112
+26%
140
+25%
178
+27%
195
+9%
229
+18%
Investing Cash Flow
Capital Expenditures
(100)
(118)
(158)
(167)
(179)
(188)
(191)
(206)
(221)
(228)
(243)
(248)
(240)
Other Items
(8)
(3)
(9)
(6)
(5)
(5)
2
0
0
1
1
10
11
Cash from Investing Activities
(108)
N/A
(121)
-12%
(167)
-38%
(173)
-4%
(184)
-6%
(193)
-5%
(190)
+2%
(206)
-9%
(221)
-7%
(227)
-3%
(242)
-6%
(238)
+1%
(229)
+4%
Financing Cash Flow
Net Issuance of Common Stock
237
237
0
0
0
0
0
0
331
331
0
0
0
Net Issuance of Debt
(5)
21
83
(77)
149
141
116
121
(104)
(126)
(16)
(47)
133
Other
(235)
(231)
(238)
(26)
(7)
(7)
(2)
(2)
(4)
(4)
(3)
(3)
(2)
Cash from Financing Activities
(3)
N/A
28
N/A
83
+200%
134
+62%
142
+6%
134
-5%
113
-16%
119
+5%
224
+87%
201
-10%
312
+55%
281
-10%
131
-53%
Change in Cash
Net Change in Cash
(6)
N/A
(13)
-112%
(5)
+63%
2
N/A
9
+403%
2
-81%
(12)
N/A
2
N/A
115
+4 681%
113
-2%
248
+119%
237
-5%
131
-45%
Free Cash Flow
Free Cash Flow
5
N/A
(38)
N/A
(79)
-107%
(127)
-61%
(128)
-1%
(128)
+0%
(127)
+0%
(117)
+8%
(109)
+7%
(89)
+19%
(65)
+27%
(53)
+18%
(10)
+80%

See Also

Discover More