Dutch Bros Inc
NYSE:BROS

Watchlist Manager
Dutch Bros Inc Logo
Dutch Bros Inc
NYSE:BROS
Watchlist
Price: 62.15 USD 1.65% Market Closed
Market Cap: 10.2B USD

Cash Flow Statement

Cash Flow Statement
Dutch Bros Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
(111)
(120)
(136)
(144)
(25)
(19)
(12)
(1)
11
0
39
52
60
66
73
89
94
Depreciation & Amortization
26
25
34
34
39
45
50
56
63
69
76
81
87
93
98
104
109
Stock-Based Compensation
169
158
168
155
41
42
41
41
40
39
32
25
18
11
14
15
17
Other Non-Cash Items
170
157
169
160
46
50
50
51
54
57
56
52
48
44
41
48
55
Cash Taxes Paid
1
1
1
1
1
1
2
2
2
2
1
1
2
2
2
2
1
Cash Interest Paid
8
7
9
10
12
18
23
29
35
35
36
36
36
39
41
40
39
Change in Working Capital
19
18
12
(9)
(9)
(15)
(24)
(18)
(16)
3
11
14
38
43
31
32
20
Cash from Operating Activities
105
N/A
80
-23%
80
-1%
41
-49%
51
+24%
60
+18%
64
+6%
89
+40%
112
+26%
140
+25%
178
+27%
195
+9%
229
+18%
246
+8%
242
-2%
272
+13%
278
+2%
Investing Cash Flow
Capital Expenditures
(100)
(118)
(158)
(167)
(179)
(188)
(191)
(206)
(221)
(228)
(243)
(248)
(240)
(222)
(210)
(200)
(213)
Other Items
(8)
(3)
(9)
(6)
(5)
(5)
2
0
0
1
1
10
11
10
10
1
0
Cash from Investing Activities
(108)
N/A
(121)
-12%
(167)
-38%
(173)
-4%
(184)
-6%
(193)
-5%
(190)
+2%
(206)
-9%
(221)
-7%
(227)
-3%
(242)
-6%
(238)
+1%
(229)
+4%
(212)
+7%
(200)
+6%
(199)
+1%
(213)
-7%
Financing Cash Flow
Net Issuance of Common Stock
237
237
0
0
0
0
0
0
331
331
0
0
0
0
0
0
0
Net Issuance of Debt
(5)
21
83
(77)
149
141
116
121
(104)
(126)
(16)
(47)
133
128
25
(54)
(53)
Other
(235)
(231)
(238)
(26)
(7)
(7)
(2)
(2)
(4)
(4)
(3)
(3)
(2)
(3)
(13)
(26)
(26)
Cash from Financing Activities
(3)
N/A
28
N/A
83
+200%
134
+62%
142
+6%
134
-5%
113
-16%
119
+5%
224
+87%
201
-10%
312
+55%
281
-10%
131
-53%
125
-4%
12
-91%
(80)
N/A
(79)
+1%
Change in Cash
Net Change in Cash
(6)
N/A
(13)
-112%
(5)
+63%
2
N/A
9
+403%
2
-81%
(12)
N/A
2
N/A
115
+4 681%
113
-2%
248
+119%
237
-5%
131
-45%
160
+22%
54
-66%
(7)
N/A
(14)
-114%
Free Cash Flow
Free Cash Flow
5
N/A
(38)
N/A
(79)
-107%
(127)
-61%
(128)
-1%
(128)
+0%
(127)
+0%
(117)
+8%
(109)
+7%
(89)
+19%
(65)
+27%
(53)
+18%
(10)
+80%
25
N/A
32
+31%
73
+126%
65
-10%