Berkshire Hathaway Inc
NYSE:BRK.A

Watchlist Manager
Berkshire Hathaway Inc Logo
Berkshire Hathaway Inc
NYSE:BRK.A
Watchlist
Price: 738 690.9 USD -0.64% Market Closed
Market Cap: 1.1T USD

Relative Value

The Relative Value of one BRK.A stock under the Base Case scenario is 721 198.14 USD. Compared to the current market price of 738 690.9 USD, Berkshire Hathaway Inc is Overvalued by 2%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BRK.A Relative Value
Base Case
721 198.14 USD
Overvaluation 2%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
12
vs Industry
46
Median 3Y
2.5
Median 5Y
2.4
Industry
3.3
Forward
2.8
vs History
19
vs Industry
36
Median 3Y
12.3
Median 5Y
10
Industry
15.6
Forward
22.5
vs History
19
vs Industry
8
Median 3Y
18.7
Median 5Y
18
Industry
10.2
vs History
23
vs Industry
2
Median 3Y
45.1
Median 5Y
34.1
Industry
12
vs History
33
vs Industry
29
Median 3Y
1.5
Median 5Y
1.5
Industry
1.4
vs History
15
vs Industry
51
Median 3Y
2.7
Median 5Y
2.7
Industry
5
Forward
2.9
vs History
12
vs Industry
23
Median 3Y
12.5
Median 5Y
12.3
Industry
7.4
vs History
44
vs Industry
31
Median 3Y
15.4
Median 5Y
15.4
Industry
14.2
vs History
65
vs Industry
25
Median 3Y
19.3
Median 5Y
19.6
Industry
14.9
Forward
23.8
vs History
19
vs Industry
10
Median 3Y
21.1
Median 5Y
19.9
Industry
12.7
vs History
19
vs Industry
4
Median 3Y
35.5
Median 5Y
33.5
Industry
13.6
vs History
20
vs Industry
30
Median 3Y
1
Median 5Y
0.9
Industry
1

Multiples Across Competitors

BRK.A Competitors Multiples
Berkshire Hathaway Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Berkshire Hathaway Inc
NYSE:BRK.A
1.1T USD 2.9 15.8 15.6 19.1
SE
Investor AB
STO:INVE B
1.1T SEK 13.2 15.1 46.4 46.4
ZA
Remgro Ltd
JSE:REM
103.3B Zac 0 0 0 0
SE
Industrivarden AB
STO:INDU A
190.1B SEK 13.5 13.8 13.8 13.8
NL
Exor NV
AEX:EXO
14.8B EUR -49.1 -22.9 -36.2 -36.2
MC
HAL Trust
AEX:HAL
13.7B EUR 1 8 7.3 7.3
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
132.9B SEK 4.6 17.5 23.3 23.3
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
1.2T INR 136.2 14.2 166.2 174.5
BE
Groep Brussel Lambert NV
XBRU:GBLB
9.9B EUR 1.2 -27.9 18.4 116.1
BE
Sofina SA
XBRU:SOF
9.7B EUR 20.9 23.4 24.7 24.7
SA
Kingdom Holding Company SJSC
SAU:4280
29.6B SAR 11.6 17.4 31.4 37.7
P/S Multiple
Revenue Growth P/S to Growth
US
Berkshire Hathaway Inc
NYSE:BRK.A
Average P/S: 22.8
2.9
2%
1.4
SE
Investor AB
STO:INVE B
13.2
-2%
N/A
ZA
R
Remgro Ltd
JSE:REM
Not Available
-44%
N/A
SE
Industrivarden AB
STO:INDU A
13.5
N/A N/A
NL
Exor NV
AEX:EXO
Negative Multiple: -49.1 N/A N/A
MC
HAL Trust
AEX:HAL
1
5%
0.2
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
4.6
N/A N/A
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
136.2
N/A N/A
BE
Groep Brussel Lambert NV
XBRU:GBLB
1.2
0%
N/A
BE
Sofina SA
XBRU:SOF
20.9
N/A N/A
SA
Kingdom Holding Company SJSC
SAU:4280
11.6
7%
1.7
P/E Multiple
Earnings Growth PEG
US
Berkshire Hathaway Inc
NYSE:BRK.A
Average P/E: 15.6
15.8
-18%
N/A
SE
Investor AB
STO:INVE B
15.1
-12%
N/A
ZA
R
Remgro Ltd
JSE:REM
Not Available
-67%
N/A
SE
Industrivarden AB
STO:INDU A
13.8
N/A N/A
NL
Exor NV
AEX:EXO
Negative Multiple: -22.9
-66%
N/A
MC
HAL Trust
AEX:HAL
8
0%
N/A
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
17.5
N/A N/A
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
14.2
N/A N/A
BE
Groep Brussel Lambert NV
XBRU:GBLB
Negative Multiple: -27.9
52%
N/A
BE
Sofina SA
XBRU:SOF
23.4
N/A N/A
SA
Kingdom Holding Company SJSC
SAU:4280
17.4
4%
4.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Berkshire Hathaway Inc
NYSE:BRK.A
Average EV/EBITDA: 38.6
15.6
N/A N/A
SE
Investor AB
STO:INVE B
46.4
41%
1.1
ZA
R
Remgro Ltd
JSE:REM
Not Available N/A N/A
SE
Industrivarden AB
STO:INDU A
13.8
N/A N/A
NL
Exor NV
AEX:EXO
Negative Multiple: -36.2 N/A N/A
MC
HAL Trust
AEX:HAL
7.3
5%
1.5
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
23.3
N/A N/A
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
166.2
N/A N/A
BE
Groep Brussel Lambert NV
XBRU:GBLB
18.4
9%
2
BE
Sofina SA
XBRU:SOF
24.7
N/A N/A
SA
Kingdom Holding Company SJSC
SAU:4280
31.4
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Berkshire Hathaway Inc
NYSE:BRK.A
Average EV/EBIT: 51.4
19.1
-6%
N/A
SE
Investor AB
STO:INVE B
46.4
52%
0.9
ZA
R
Remgro Ltd
JSE:REM
Not Available
4%
N/A
SE
Industrivarden AB
STO:INDU A
13.8
N/A N/A
NL
Exor NV
AEX:EXO
Negative Multiple: -36.2
-66%
N/A
MC
HAL Trust
AEX:HAL
7.3
6%
1.2
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
23.3
N/A N/A
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
174.5
N/A N/A
BE
Groep Brussel Lambert NV
XBRU:GBLB
116.1
-19%
N/A
BE
Sofina SA
XBRU:SOF
24.7
N/A N/A
SA
Kingdom Holding Company SJSC
SAU:4280
37.7
N/A N/A