Brookfield Corp
NYSE:BN

Watchlist Manager
Brookfield Corp Logo
Brookfield Corp
NYSE:BN
Watchlist
Price: 58.27 USD 1.29% Market Closed
Market Cap: 90.3B USD
Have any thoughts about
Brookfield Corp?
Write Note

Relative Value

The Relative Value of one BN stock under the Base Case scenario is 60.46 USD. Compared to the current market price of 58.27 USD, Brookfield Corp is Undervalued by 4%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BN Relative Value
Base Case
60.46 USD
Undervaluation 4%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
9
vs Industry
81
Median 3Y
0.7
Median 5Y
0.7
Industry
3.2
Forward
16.4
vs History
4
vs Industry
6
Median 3Y
27.4
Median 5Y
22.2
Industry
15.1
Forward
15
vs History
0
vs Industry
22
Median 3Y
8.4
Median 5Y
7.4
Industry
10.2
vs History
17
vs Industry
5
Median 3Y
3.7
Median 5Y
3.9
Industry
12.9
vs History
0
vs Industry
32
Median 3Y
1.3
Median 5Y
1.3
Industry
1.3
vs History
0
vs Industry
54
Median 3Y
2.8
Median 5Y
2.7
Industry
4.8
Forward
60.3
vs History
9
vs Industry
14
Median 3Y
15.9
Median 5Y
12.6
Industry
7.1
vs History
57
vs Industry
44
Median 3Y
10.2
Median 5Y
10.2
Industry
14.1
Forward
12
vs History
71
vs Industry
34
Median 3Y
15.2
Median 5Y
15.2
Industry
14.6
Forward
116.4
vs History
0
vs Industry
8
Median 3Y
32.5
Median 5Y
27.3
Industry
12.6
vs History
vs Industry
Median 3Y
-23.7
Median 5Y
-31.4
Industry
13.6
vs History
4
vs Industry
52
Median 3Y
0.7
Median 5Y
0.7
Industry
0.9

Multiples Across Competitors

BN Competitors Multiples
Brookfield Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Brookfield Corp
NYSE:BN
87.3B USD 1 118.3 10 14.3
US
Blackstone Inc
NYSE:BX
241.4B USD 21.1 108.5 44.2 44.5
US
BlackRock Inc
NYSE:BLK
153.6B USD 7.9 25.3 20.4 21.6
US
KKR & Co Inc
NYSE:KKR
140.8B USD 5.6 46.2 73.9 73.9
ZA
Ninety One Ltd
JSE:NY1
68.5B Zac 0 0 0 0
LU
Reinet Investments SCA
JSE:RNI
66.4B Zac 0 0 0 0
US
Bank of New York Mellon Corp
NYSE:BK
58B USD 3.2 17.2 54.8 0
US
Ameriprise Financial Inc
NYSE:AMP
55.7B USD 3.2 20.6 18.8 18.8
MU
African Rainbow Capital Investments Ltd
JSE:AIL
49.2B Zac 0 0 0 0
UK
3i Group PLC
LSE:III
34.7B GBP 8.7 9.1 9.3 9.3
CH
Partners Group Holding AG
SIX:PGHN
33B CHF 18.8 34.3 28.9 30

See Also

Discover More
Back to Top