Brunswick Corp
NYSE:BC

Watchlist Manager
Brunswick Corp Logo
Brunswick Corp
NYSE:BC
Watchlist
Price: 81.665 USD 0.01%
Market Cap: 5.4B USD
Have any thoughts about
Brunswick Corp?
Write Note

Relative Value

The Relative Value of one BC stock under the Base Case scenario is 99.192 USD. Compared to the current market price of 81.665 USD, Brunswick Corp is Undervalued by 18%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BC Relative Value
Base Case
99.192 USD
Undervaluation 18%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
46
vs Industry
51
Median 3Y
0.9
Median 5Y
1
Industry
1.1
Forward
1
vs History
0
vs Industry
33
Median 3Y
11
Median 5Y
11
Industry
17.6
Forward
17.6
vs History
6
vs Industry
35
Median 3Y
10.4
Median 5Y
9.4
Industry
10.8
vs History
36
vs Industry
46
Median 3Y
8.3
Median 5Y
9.9
Industry
16.3
vs History
69
vs Industry
25
Median 3Y
2.8
Median 5Y
3
Industry
1.7
vs History
22
vs Industry
43
Median 3Y
1.2
Median 5Y
1.2
Industry
1.2
Forward
1.4
vs History
15
vs Industry
38
Median 3Y
4.2
Median 5Y
4.4
Industry
4.1
vs History
15
vs Industry
38
Median 3Y
7.2
Median 5Y
7.7
Industry
9.2
Forward
9.6
vs History
0
vs Industry
29
Median 3Y
9.1
Median 5Y
9.9
Industry
11.8
Forward
13.2
vs History
3
vs Industry
26
Median 3Y
12.9
Median 5Y
11.6
Industry
10.2
vs History
20
vs Industry
15
Median 3Y
24.3
Median 5Y
21.9
Industry
12.6
vs History
71
vs Industry
40
Median 3Y
1.5
Median 5Y
1.6
Industry
1.4

Multiples Across Competitors

BC Competitors Multiples
Brunswick Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Brunswick Corp
NYSE:BC
5.4B USD 1 19.8 9.3 14.4
JP
Bandai Namco Holdings Inc
TSE:7832
2.1T JPY 1.9 18.8 12.5 17.3
JP
Shimano Inc
TSE:7309
1.9T JPY 4.3 34.1 15.2 21.5
US
Hasbro Inc
NASDAQ:HAS
8.8B USD 2 -13.7 13.4 17.2
US
Mattel Inc
NASDAQ:MAT
6.4B USD 1.2 11.7 9 11.1
UK
Games Workshop Group PLC
LSE:GAW
3.9B GBP 7.5 26 16 19.1
US
Acushnet Holdings Corp
NYSE:GOLF
4.3B USD 1.8 22.7 14.9 17.7
US
Polaris Inc
NYSE:PII
3.8B USD 0.5 18.5 9.4 19
JP
Sega Sammy Holdings Inc
TSE:6460
549.4B JPY 1.2 13.6 6.6 8.6
CA
BRP Inc
TSX:DOO
4.9B CAD 0.5 19.5 6 8.9
US
Yeti Holdings Inc
NYSE:YETI
3.3B USD 1.9 16.6 10.1 12

See Also

Discover More
Back to Top