Barnes Group Inc
NYSE:B

Watchlist Manager
Barnes Group Inc Logo
Barnes Group Inc
NYSE:B
Watchlist
Price: 49.54 USD -0.82%
Market Cap: 85.2B USD

Relative Value

The Relative Value of one B stock under the Base Case scenario is 50.44 USD. Compared to the current market price of 49.54 USD, Barnes Group Inc is Undervalued by 2%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

B Relative Value
Base Case
50.44 USD
Undervaluation 2%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
48
Median 3Y
2.6
Median 5Y
2.8
Industry
1.9
Forward
5.3
vs History
15
vs Industry
0
Median 3Y
20.5
Median 5Y
16.8
Industry
22.8
Forward
21.4
vs History
0
vs Industry
22
Median 3Y
8.1
Median 5Y
7.7
Industry
15.9
vs History
20
vs Industry
52
Median 3Y
24.5
Median 5Y
21.8
Industry
22.2
vs History
0
vs Industry
45
Median 3Y
1.4
Median 5Y
1.4
Industry
2.2
vs History
0
vs Industry
36
Median 3Y
2.7
Median 5Y
2.8
Industry
2
Forward
5.2
vs History
0
vs Industry
40
Median 3Y
8.3
Median 5Y
7.8
Industry
7
vs History
0
vs Industry
38
Median 3Y
6.2
Median 5Y
5.8
Industry
13.1
Forward
9.1
vs History
3
vs Industry
27
Median 3Y
9.9
Median 5Y
8.8
Industry
17.5
Forward
10.3
vs History
0
vs Industry
15
Median 3Y
8.3
Median 5Y
7.7
Industry
16.1
vs History
38
vs Industry
5
Median 3Y
37.8
Median 5Y
23.8
Industry
19.7
vs History
0
vs Industry
47
Median 3Y
0.8
Median 5Y
0.8
Industry
1.5

Multiples Across Competitors

B Competitors Multiples
Barnes Group Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Barnes Group Inc
NYSE:B
84.2B USD 5.7 23.4 10.1 12.8
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
119.2B USD 6 32.9 24.4 29.6
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
16.1T JPY 3.3 63.7 29.7 44
SE
Atlas Copco AB
STO:ATCO A
910.6B SEK 5.3 33 21 26.4
US
Illinois Tool Works Inc
NYSE:ITW
75.1B USD 4.7 24.9 18.2 20
SE
Sandvik AB
STO:SAND
413.4B SEK 3.4 28 15.9 21.6
CH
Schindler Holding AG
SIX:SCHP
32.9B CHF 3 33.3 19.2 24
JP
Fanuc Corp
TSE:6954
6.3T JPY 7.7 40 26.2 33.5
FI
Kone Oyj
OMXH:KNEBV
32.5B EUR 2.9 34.1 19.8 24.6
US
Otis Worldwide Corp
NYSE:OTIS
35.1B USD 2.4 26 15.7 16.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Barnes Group Inc
NYSE:B
Average EV/EBITDA: 15 638.2
10.1
33%
0.3
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
24.4
11%
2.2
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
29.7
19%
1.6
SE
Atlas Copco AB
STO:ATCO A
21
3%
7
US
Illinois Tool Works Inc
NYSE:ITW
18.2
3%
6.1
SE
Sandvik AB
STO:SAND
15.9
6%
2.6
CH
Schindler Holding AG
SIX:SCHP
19.2
8%
2.4
JP
Fanuc Corp
TSE:6954
26.2
10%
2.6
FI
K
Kone Oyj
OMXH:KNEBV
19.8
9%
2.2
US
Otis Worldwide Corp
NYSE:OTIS
15.7
8%
2