
Axos Financial Inc
NYSE:AX

Balance Sheet
Balance Sheet Decomposition
Axos Financial Inc
Net Loans | 19.5B |
Investments | 1.3B |
Intangibles | 165.6m |
Other Assets | 2.8B |
Balance Sheet
Axos Financial Inc
Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Net Loans |
4 929
|
6 355
|
7 374
|
8 432
|
9 382
|
10 631
|
11 415
|
14 091
|
16 457
|
19 231
|
|
Investments |
633
|
730
|
565
|
422
|
891
|
1 333
|
1 551
|
1 530
|
1 502
|
1 082
|
|
PP&E Net |
9
|
14
|
17
|
21
|
33
|
31
|
26
|
36
|
53
|
73
|
|
PP&E Gross |
9
|
0
|
17
|
21
|
33
|
31
|
26
|
36
|
53
|
73
|
|
Accumulated Depreciation |
11
|
0
|
22
|
27
|
42
|
57
|
72
|
85
|
96
|
112
|
|
Intangible Assets |
2
|
4
|
7
|
43
|
73
|
65
|
63
|
86
|
80
|
73
|
|
Goodwill |
0
|
0
|
0
|
36
|
71
|
71
|
71
|
96
|
98
|
98
|
|
Customer Acceptances Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
33
|
39
|
34
|
18
|
0
|
0
|
0
|
0
|
0
|
52
|
|
Other Assets |
62
|
117
|
64
|
167
|
240
|
427
|
484
|
557
|
590
|
959
|
|
Total Assets |
5 824
N/A
|
7 599
+30%
|
8 502
+12%
|
9 540
+12%
|
11 220
+18%
|
13 852
+23%
|
14 266
+3%
|
17 401
+22%
|
20 348
+17%
|
22 855
+12%
|
|
Liabilities | |||||||||||
Accounts Payable |
45
|
54
|
53
|
82
|
339
|
551
|
745
|
775
|
696
|
716
|
|
Short-Term Debt |
35
|
35
|
25
|
5
|
198
|
256
|
729
|
474
|
160
|
74
|
|
Total Deposits |
4 452
|
6 044
|
6 900
|
7 985
|
8 983
|
11 337
|
10 816
|
13 946
|
17 123
|
19 359
|
|
Other Interest Bearing Liabilities |
753
|
727
|
640
|
457
|
459
|
243
|
354
|
118
|
90
|
90
|
|
Total Current Liabilities |
80
|
89
|
78
|
87
|
537
|
807
|
1 474
|
1 249
|
856
|
790
|
|
Long-Term Debt |
5
|
56
|
49
|
49
|
169
|
236
|
221
|
445
|
362
|
326
|
|
Total Liabilities |
5 290
N/A
|
6 916
+31%
|
7 667
+11%
|
8 579
+12%
|
10 147
+18%
|
12 621
+24%
|
12 865
+2%
|
15 758
+22%
|
18 431
+17%
|
20 565
+12%
|
|
Equity | |||||||||||
Common Stock |
5
|
6
|
6
|
6
|
6
|
6
|
1
|
1
|
1
|
1
|
|
Retained Earnings |
266
|
385
|
519
|
671
|
826
|
1 009
|
1 188
|
1 428
|
1 736
|
2 186
|
|
Additional Paid In Capital |
297
|
331
|
346
|
367
|
390
|
412
|
433
|
454
|
480
|
510
|
|
Unrealized Security Profit/Loss |
9
|
7
|
0
|
1
|
0
|
1
|
3
|
3
|
7
|
2
|
|
Treasury Stock |
25
|
31
|
37
|
82
|
149
|
195
|
223
|
237
|
292
|
403
|
|
Total Equity |
534
N/A
|
684
+28%
|
834
+22%
|
961
+15%
|
1 073
+12%
|
1 231
+15%
|
1 401
+14%
|
1 643
+17%
|
1 917
+17%
|
2 291
+19%
|
|
Total Liabilities & Equity |
5 824
N/A
|
7 599
+30%
|
8 502
+12%
|
9 540
+12%
|
11 220
+18%
|
13 852
+23%
|
14 266
+3%
|
17 401
+22%
|
20 348
+17%
|
22 855
+12%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
62
|
63
|
64
|
63
|
61
|
60
|
59
|
60
|
59
|
57
|
|
Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|