Avista Corp
NYSE:AVA

Watchlist Manager
Avista Corp Logo
Avista Corp
NYSE:AVA
Watchlist
Price: 36.66 USD 0.38%
Market Cap: 2.9B USD
Have any thoughts about
Avista Corp?
Write Note
Section:
 

Relative Value

The Relative Value of one AVA stock under the Base Case scenario is 83.45 USD. Compared to the current market price of 36.66 USD, Avista Corp is Undervalued by 56%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AVA Relative Value
Base Case
83.45 USD
Undervaluation 56%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.5
P/S
P/S
Price to Sales
1.5
vs History
84
vs Industry
49
Median 3Y
1.7
Median 5Y
1.8
Industry
1.6
Forward
1.5
More Details
14.7
P/E
P/E
Price to Earnings
14.7
vs History
84
vs Industry
38
Median 3Y
18.3
Median 5Y
18.2
Industry
15.1
Forward
15.5
More Details
5.8
P/OCF
P/OCF
Price to OCF
5.8
vs History
88
vs Industry
53
Median 3Y
10.3
Median 5Y
8.4
Industry
7
More Details
29.2
P/FCFE
P/FCFE
Price to FCFE
29.2
vs History
39
vs Industry
13
Median 3Y
16.5
Median 5Y
15.7
Industry
13.9
More Details
1.1
P/B
P/B
Price to Book Value
1.1
vs History
68
vs Industry
53
Median 3Y
1.2
Median 5Y
1.2
Industry
1.4
More Details
3.1
EV/S
EV/S
Enterprise Value to Sales
3.1
vs History
88
vs Industry
43
Median 3Y
3.3
Median 5Y
3.4
Industry
2.7
Forward
3.1
More Details
N/A
EV/GP
EV/GP
Enterprise Value to Gross Profit
N/A
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
7.5
More Details
10.2
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
10.2
vs History
76
vs Industry
40
Median 3Y
11.3
Median 5Y
10.8
Industry
10.3
Forward
10
More Details
19.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
19.3
vs History
88
vs Industry
26
Median 3Y
24
Median 5Y
20.7
Industry
14.6
Forward
19.7
More Details
11.8
EV/OCF
EV/OCF
Enterprise Value to OCF
11.8
vs History
90
vs Industry
44
Median 3Y
18.2
Median 5Y
15.1
Industry
11.1
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
1
Median 3Y
-31.4
Median 5Y
-41.4
Industry
16.8
More Details
0.8
EV/IC
EV/IC
Enterprise Value to IC
0.8
vs History
42
vs Industry
58
Median 3Y
0.8
Median 5Y
0.8
Industry
0.9
More Details

Multiples Across Competitors

AVA Competitors Multiples
Avista Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Avista Corp
NYSE:AVA
2.9B USD 1.5 14.7 10.2 19.3
UK
National Grid PLC
LSE:NG
46.1B GBP 2.3 20.1 10.5 14.1
US
Sempra Energy
NYSE:SRE
55.7B USD 4.3 19.3 17.7 34
US
Dominion Energy Inc
NYSE:D
45.2B USD 3.1 19.2 12.6 21.5
US
Sempra
VSE:SREN
42.1B EUR 3.4 15.2 15.3 29.4
US
Public Service Enterprise Group Inc
NYSE:PEG
42.7B USD 4.1 21 15.7 23.9
FR
Engie SA
PAR:ENGI
36.2B EUR 0.5 7.3 4.1 7.3
DE
E ON SE
MIL:EOAN
31.3B EUR 0.4 26.7 9.9 35.4
US
Consolidated Edison Inc
NYSE:ED
31B USD 2.1 16.8 11.7 21.1
DE
E.ON SE
XETRA:EOAN
29.2B EUR 0.4 16.3 6.6 13.1
US
WEC Energy Group Inc
NYSE:WEC
30.1B USD 3.5 23.3 14.6 24.8
P/S Multiple
Revenue Growth P/S to Growth
US
Avista Corp
NYSE:AVA
Average P/S: 2.3
1.5
19%
0.1
UK
National Grid PLC
LSE:NG
2.3
11%
0.2
US
Sempra Energy
NYSE:SRE
4.3
5%
0.8
US
Dominion Energy Inc
NYSE:D
3.1
19%
0.2
US
S
Sempra
VSE:SREN
3.4
5%
0.6
US
Public Service Enterprise Group Inc
NYSE:PEG
4.1
3%
1.4
FR
Engie SA
PAR:ENGI
0.5
-8%
N/A
DE
E ON SE
MIL:EOAN
0.4
3%
0.1
US
Consolidated Edison Inc
NYSE:ED
2.1
15%
0.1
DE
E.ON SE
XETRA:EOAN
0.4
2%
0.2
US
WEC Energy Group Inc
NYSE:WEC
3.5
13%
0.3
P/E Multiple
Earnings Growth P/E to Growth
US
Avista Corp
NYSE:AVA
Average P/E: 18.2
14.7
27%
0.6
UK
National Grid PLC
LSE:NG
20.1
80%
0.3
US
Sempra Energy
NYSE:SRE
19.3
18%
1.1
US
Dominion Energy Inc
NYSE:D
19.2
61%
0.3
US
S
Sempra
VSE:SREN
15.2
18%
0.9
US
Public Service Enterprise Group Inc
NYSE:PEG
21
-15%
N/A
FR
Engie SA
PAR:ENGI
7.3
93%
0.1
DE
E ON SE
MIL:EOAN
26.7
453%
0.1
US
Consolidated Edison Inc
NYSE:ED
16.8
-14%
N/A
DE
E.ON SE
XETRA:EOAN
16.3
460%
0
US
WEC Energy Group Inc
NYSE:WEC
23.3
34%
0.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Avista Corp
NYSE:AVA
Average EV/EBITDA: 11.7
10.2
26%
0.4
UK
National Grid PLC
LSE:NG
10.5
17%
0.6
US
Sempra Energy
NYSE:SRE
17.7
17%
1
US
Dominion Energy Inc
NYSE:D
12.6
29%
0.4
US
S
Sempra
VSE:SREN
15.3
17%
0.9
US
Public Service Enterprise Group Inc
NYSE:PEG
15.7
-1%
N/A
FR
Engie SA
PAR:ENGI
4.1
-38%
N/A
DE
E ON SE
MIL:EOAN
9.9
-55%
N/A
US
Consolidated Edison Inc
NYSE:ED
11.7
39%
0.3
DE
E.ON SE
XETRA:EOAN
6.6
-55%
N/A
US
WEC Energy Group Inc
NYSE:WEC
14.6
34%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Avista Corp
NYSE:AVA
Average EV/EBIT: 22.2
19.3
44%
0.4
UK
National Grid PLC
LSE:NG
14.1
10%
1.4
US
Sempra Energy
NYSE:SRE
34
19%
1.8
US
Dominion Energy Inc
NYSE:D
21.5
50%
0.4
US
S
Sempra
VSE:SREN
29.4
19%
1.5
US
Public Service Enterprise Group Inc
NYSE:PEG
23.9
-5%
N/A
FR
Engie SA
PAR:ENGI
7.3
-24%
N/A
DE
E ON SE
MIL:EOAN
35.4
-66%
N/A
US
Consolidated Edison Inc
NYSE:ED
21.1
60%
0.4
DE
E.ON SE
XETRA:EOAN
13.1
-66%
N/A
US
WEC Energy Group Inc
NYSE:WEC
24.8
41%
0.6

See Also

Summary
AVA intrinsic value, competitors valuation, and company profile.
DCF Valuation
AVA stock valuation using Discount Cash Flow valuation method.
Relative Valuation
AVA stock valuation using valuation multiples.
Wall Street Estimates
AVA price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
AVA stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.