Avista Corp
NYSE:AVA

Watchlist Manager
Avista Corp Logo
Avista Corp
NYSE:AVA
Watchlist
Price: 39.95 USD -0.57%
Market Cap: 3.3B USD

Relative Value

The Relative Value of one AVA stock under the Base Case scenario is 81.36 USD. Compared to the current market price of 39.95 USD, Avista Corp is Undervalued by 51%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AVA Relative Value
Base Case
81.36 USD
Undervaluation 51%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

AVA Competitors Multiples
Avista Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Avista Corp
NYSE:AVA
3.2B USD 1.7 17.2 10 18.4
UK
National Grid PLC
LSE:NG
58.9B GBP 0 0.2 0.1 0.1
FR
Engie SA
PAR:ENGI
57.9B EUR 0.8 11.7 5.7 8.8
US
Sempra Energy
NYSE:SRE
59.3B USD 4.3 27.9 16 29.4
DE
E.ON SE
XETRA:EOAN
44.8B EUR 0.6 15.1 7.9 13.9
US
Dominion Energy Inc
NYSE:D
52B USD 3.3 22.7 13.3 20.8
US
Sempra
VSE:SREN
43.4B EUR 3.7 23.9 16.9 31
DE
RWE AG
XETRA:RWE
37B EUR 1.7 16.4 7.9 19.5
US
Public Service Enterprise Group Inc
NYSE:PEG
39.8B USD 3.4 19.1 14.2 21.2
US
Consolidated Edison Inc
NYSE:ED
37.8B USD 2.3 18.6 12.3 21.8
DE
E ON SE
MIL:EOAN
31.3B EUR 0.4 26.7 9.9 35.4
P/E Multiple
Earnings Growth PEG
US
Avista Corp
NYSE:AVA
Average P/E: 18.1
17.2
10%
1.7
UK
National Grid PLC
LSE:NG
0.2
17%
0
FR
Engie SA
PAR:ENGI
11.7
6%
2
US
Sempra Energy
NYSE:SRE
27.9
9%
3.1
DE
E.ON SE
XETRA:EOAN
15.1
-9%
N/A
US
Dominion Energy Inc
NYSE:D
22.7
18%
1.3
US
S
Sempra
VSE:SREN
23.9
8%
3
DE
RWE AG
XETRA:RWE
16.4
-24%
N/A
US
Public Service Enterprise Group Inc
NYSE:PEG
19.1
10%
1.9
US
Consolidated Edison Inc
NYSE:ED
18.6
9%
2.1
DE
E ON SE
MIL:EOAN
26.7
77%
0.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Avista Corp
NYSE:AVA
Average EV/EBITDA: 10.4
10
6%
1.7
UK
National Grid PLC
LSE:NG
0.1
12%
0
FR
Engie SA
PAR:ENGI
5.7
0%
N/A
US
Sempra Energy
NYSE:SRE
16
6%
2.7
DE
E.ON SE
XETRA:EOAN
7.9
-8%
N/A
US
Dominion Energy Inc
NYSE:D
13.3
13%
1
US
S
Sempra
VSE:SREN
16.9
6%
2.8
DE
RWE AG
XETRA:RWE
7.9
-7%
N/A
US
Public Service Enterprise Group Inc
NYSE:PEG
14.2
14%
1
US
Consolidated Edison Inc
NYSE:ED
12.3
13%
0.9
DE
E ON SE
MIL:EOAN
9.9
-23%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Avista Corp
NYSE:AVA
Average EV/EBIT: 20
18.4
12%
1.5
UK
National Grid PLC
LSE:NG
0.1
14%
0
FR
Engie SA
PAR:ENGI
8.8
2%
4.4
US
Sempra Energy
NYSE:SRE
29.4
8%
3.7
DE
E.ON SE
XETRA:EOAN
13.9
-11%
N/A
US
Dominion Energy Inc
NYSE:D
20.8
17%
1.2
US
S
Sempra
VSE:SREN
31
8%
3.9
DE
RWE AG
XETRA:RWE
19.5
-9%
N/A
US
Public Service Enterprise Group Inc
NYSE:PEG
21.2
18%
1.2
US
Consolidated Edison Inc
NYSE:ED
21.8
14%
1.6
DE
E ON SE
MIL:EOAN
35.4
-30%
N/A