Archrock Inc
NYSE:AROC

Watchlist Manager
Archrock Inc Logo
Archrock Inc
NYSE:AROC
Watchlist
Price: 26.47 USD
Market Cap: 4.6B USD

Relative Value

The Relative Value of one AROC stock under the Base Case scenario is 40.98 USD. Compared to the current market price of 26.47 USD, Archrock Inc is Undervalued by 35%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AROC Relative Value
Base Case
40.98 USD
Undervaluation 35%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

AROC Competitors Multiples
Archrock Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Archrock Inc
NYSE:AROC
4.6B USD 3.2 17.7 9.4 13.9
US
Schlumberger NV
NYSE:SLB
69.6B USD 2 19.2 9.1 13
US
Baker Hughes Co
NASDAQ:BKR
51.4B USD 1.9 17.8 11.2 14.8
US
Halliburton Co
NYSE:HAL
27.5B USD 1.2 21 7.6 10.2
LU
Tenaris SA
MIL:TEN
18.6B EUR 1.8 10.8 7.6 9.8
UK
TechnipFMC PLC
NYSE:FTI
21.1B USD 2.2 22.5 12 16.1
CN
Yantai Jereh Oilfield Services Group Co Ltd
SZSE:002353
89.1B CNY 5.4 30 28 28
FR
Technip Energies NV
PAR:TE
5.8B EUR 0.5 9.9 4 4
US
Nov Inc
NYSE:NOV
6.6B USD 0.8 17.2 6.9 10.4
UK
Subsea 7 SA
OSE:SUBC
65.1B NOK 0.9 22.5 0.6 1.2
JP
Modec Inc
TSE:6269
980.3B JPY 1.4 21 0.1 0.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Archrock Inc
NYSE:AROC
Average EV/EBITDA: 8.8
9.4
20%
0.5
US
Schlumberger NV
NYSE:SLB
9.1
3%
3
US
B
Baker Hughes Co
NASDAQ:BKR
11.2
7%
1.6
US
Halliburton Co
NYSE:HAL
7.6
-4%
N/A
LU
Tenaris SA
MIL:TEN
7.6
-3%
N/A
UK
TechnipFMC PLC
NYSE:FTI
12
18%
0.7
CN
Yantai Jereh Oilfield Services Group Co Ltd
SZSE:002353
28
28%
1
FR
Technip Energies NV
PAR:TE
4
16%
0.2
US
Nov Inc
NYSE:NOV
6.9
-4%
N/A
UK
Subsea 7 SA
OSE:SUBC
0.6
16%
0
JP
Modec Inc
TSE:6269
0.1
648%
0
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Archrock Inc
NYSE:AROC
Average EV/EBIT: 11
13.9
22%
0.6
US
Schlumberger NV
NYSE:SLB
13
2%
6.5
US
B
Baker Hughes Co
NASDAQ:BKR
14.8
9%
1.6
US
Halliburton Co
NYSE:HAL
10.2
-5%
N/A
LU
Tenaris SA
MIL:TEN
9.8
-4%
N/A
UK
TechnipFMC PLC
NYSE:FTI
16.1
22%
0.7
CN
Yantai Jereh Oilfield Services Group Co Ltd
SZSE:002353
28
23%
1.2
FR
Technip Energies NV
PAR:TE
4
17%
0.2
US
Nov Inc
NYSE:NOV
10.4
-6%
N/A
UK
Subsea 7 SA
OSE:SUBC
1.2
31%
0
JP
Modec Inc
TSE:6269
0.1
N/A N/A